PBT
3.30
1.50
0.00
0.00
0.00
0.00
0.00
0.21
0.05
Adjustment
1.97
1.63
0.00
0.00
0.00
0.00
0.00
0.44
0.10
Changes in Working Capital
-7.63
-3.52
0.00
0.00
0.00
0.00
0.00
-1.08
-0.21
Cash after chg. in Working capital
-2.35
-0.38
0.00
0.00
0.00
0.00
0.00
-0.44
-0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.00
-0.47
0.00
0.00
0.00
0.00
0.00
-0.05
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00