Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

Finance - Investment

Rating :
54/99  (View)

BSE: 540647 | NSE: GANGESSECU

55.90
1.00 (1.82%)
27-Jan-2021 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  54.00
  •  56.30
  •  53.20
  •  54.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5284
  •  2.95
  •  69.50
  •  19.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 55.07
  • 4.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27.58
  • N/A
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.77%
  • 4.77%
  • 22.22%
  • FII
  • DII
  • Others
  • 0%
  • 3.45%
  • 7.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -0.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -4.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -8.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
17.63
11.29
56.16%
4.77
6.81
-29.96%
2.85
2.75
3.64%
10.90
8.28
31.64%
Expenses
6.10
3.82
59.69%
3.15
5.46
-42.31%
5.47
5.22
4.79%
7.87
8.14
-3.32%
EBITDA
11.53
7.48
54.14%
1.63
1.35
20.74%
-2.62
-2.47
-
3.04
0.14
2,071.43%
EBIDTM
65.38%
66.23%
34.09%
19.83%
-91.84%
-89.47%
27.84%
1.68%
Other Income
0.09
0.15
-40.00%
0.12
0.08
50.00%
0.08
0.12
-33.33%
-0.04
-0.09
-
Interest
0.00
0.07
-100.00%
0.00
0.06
-100.00%
0.03
0.09
-66.67%
0.00
0.05
-100.00%
Depreciation
0.18
0.28
-35.71%
0.16
0.27
-40.74%
-0.17
-0.07
-
0.28
0.27
3.70%
PBT
11.44
7.29
56.93%
1.59
1.10
44.55%
-2.40
-2.36
-
2.71
-0.27
-
Tax
1.39
1.06
31.13%
0.35
0.32
9.38%
-0.66
-0.68
-
0.85
0.43
97.67%
PAT
10.05
6.24
61.06%
1.23
0.78
57.69%
-1.74
-1.68
-
1.86
-0.70
-
PATM
57.00%
55.22%
25.88%
11.44%
-61.11%
-61.09%
17.09%
-8.44%
EPS
10.05
6.23
61.32%
1.24
0.78
58.97%
-1.74
-1.68
-
1.86
-0.70
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
36.15
31.86
32.09
32.26
27.51
0.00
Net Sales Growth
24.10%
-0.72%
-0.53%
17.27%
0
 
Cost Of Goods Sold
1.09
0.16
0.08
-0.04
0.47
0.00
Gross Profit
35.06
31.70
32.01
32.30
27.04
0.00
GP Margin
96.98%
99.50%
99.75%
100.12%
98.29%
0
Total Expenditure
22.59
22.61
22.44
20.37
20.79
0.04
Power & Fuel Cost
-
0.00
0.00
2.36
2.32
0.00
% Of Sales
-
0%
0%
7.32%
8.43%
0
Employee Cost
-
15.75
15.59
13.59
12.33
0.00
% Of Sales
-
49.44%
48.58%
42.13%
44.82%
0
Manufacturing Exp.
-
4.78
5.14
5.15
5.19
0.00
% Of Sales
-
15.00%
16.02%
15.96%
18.87%
0
General & Admin Exp.
-
0.98
0.66
0.80
1.54
0.03
% Of Sales
-
3.08%
2.06%
2.48%
5.60%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0
Miscellaneous Exp.
-
0.95
0.97
0.86
1.27
0.00
% Of Sales
-
2.98%
3.02%
2.67%
4.62%
0
EBITDA
13.58
9.25
9.65
11.89
6.72
-0.04
EBITDA Margin
37.57%
29.03%
30.07%
36.86%
24.43%
0
Other Income
0.25
0.27
0.32
1.39
1.29
0.00
Interest
0.03
0.16
0.51
0.82
0.18
0.00
Depreciation
0.45
0.65
0.73
1.25
1.23
0.00
PBT
13.34
8.71
8.74
11.22
6.60
-0.04
Tax
1.93
1.57
1.21
1.99
0.75
0.00
Tax Rate
14.47%
18.03%
13.84%
17.74%
11.36%
0.00%
PAT
11.40
7.14
7.52
9.23
5.85
-0.04
PAT before Minority Interest
11.40
7.14
7.52
9.23
5.85
-0.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
31.54%
22.41%
23.43%
28.61%
21.26%
0
PAT Growth
145.69%
-5.05%
-18.53%
57.78%
14725.00%
 
Unadjusted EPS
11.40
7.14
7.52
9.23
5.85
-0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
208.41
313.91
95.75
86.58
0.01
Share Capital
10.00
10.00
11.50
11.50
0.05
Total Reserves
198.40
303.91
84.25
75.08
-0.04
Non-Current Liabilities
4.25
3.60
1.88
1.59
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
2.58
2.45
0.00
0.00
0.00
Long Term Provisions
2.37
1.99
1.59
1.23
0.00
Current Liabilities
12.77
12.32
7.67
13.15
0.00
Trade Payables
0.90
0.65
0.36
0.41
0.00
Other Current Liabilities
2.80
3.32
0.54
0.53
0.00
Short Term Borrowings
0.00
0.00
4.75
10.00
0.00
Short Term Provisions
9.07
8.35
2.02
2.21
0.00
Total Liabilities
225.43
329.83
105.30
101.32
0.01
Net Block
11.71
11.24
11.34
11.47
0.00
Gross Block
13.09
11.97
22.26
21.14
0.00
Accumulated Depreciation
1.38
0.73
10.92
9.67
0.00
Non Current Assets
152.30
265.10
52.00
53.43
0.00
Capital Work in Progress
0.67
0.81
0.50
0.76
0.00
Non Current Investment
135.47
247.75
35.73
35.73
0.00
Long Term Loans & Adv.
3.40
5.21
4.44
5.48
0.00
Other Non Current Assets
1.06
0.10
0.00
0.00
0.00
Current Assets
73.13
64.72
53.29
47.89
0.01
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
2.51
2.72
1.50
1.35
0.00
Sundry Debtors
1.57
2.08
1.36
0.98
0.00
Cash & Bank
30.92
22.66
20.82
16.86
0.01
Other Current Assets
38.11
1.02
1.29
1.48
0.00
Short Term Loans & Adv.
37.13
36.24
28.33
27.22
0.00
Net Current Assets
60.35
52.41
45.63
34.74
0.01
Total Assets
225.43
329.82
105.29
101.32
0.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
10.57
6.08
3.11
-13.58
-0.04
PBT
8.71
8.74
11.22
6.60
-0.04
Adjustment
0.85
1.23
-5.23
-5.44
0.00
Changes in Working Capital
2.46
-2.19
-0.66
-13.75
-0.01
Cash after chg. in Working capital
12.02
7.78
5.33
-12.60
-0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.45
-1.70
-2.21
-0.98
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.02
-0.80
6.91
5.41
0.00
Net Fixed Assets
0.03
0.73
0.00
-1.34
Net Investments
4.13
-8.93
0.00
-47.31
Others
-5.18
7.40
6.91
54.06
Cash from Financing Activity
-0.10
-5.06
-6.05
10.00
0.00
Net Cash Inflow / Outflow
9.45
0.22
3.97
1.83
-0.04
Opening Cash & Equivalents
1.36
1.15
16.86
0.41
0.05
Closing Cash & Equivalent
10.81
1.36
20.82
16.86
0.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
208.33
313.79
94.22
85.05
2.40
ROA
2.57%
3.46%
8.93%
11.55%
-278.57%
ROE
2.73%
3.69%
10.29%
13.75%
-292.50%
ROCE
3.36%
4.44%
12.21%
14.04%
-292.50%
Fixed Asset Turnover
2.54
1.88
1.49
1.30
0.00
Receivable days
20.94
19.55
13.21
12.98
0.00
Inventory Days
29.94
23.99
16.14
17.92
0.00
Payable days
13.22
8.53
6.30
3.56
0.00
Cash Conversion Cycle
37.66
35.01
23.05
27.34
0.00
Total Debt/Equity
0.01
0.01
0.05
0.12
0.00
Interest Cover
56.34
18.28
14.68
37.33
0.00

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.