Nifty
:
14371.90
Sensex
:
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)
Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Steel & Iron Products

Rating :
54/99  (View)

BSE: 533265 | NSE: GALLISPAT

NSE BSE
38.00
-1.85 (-4.64%)
22-Jan-2021 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  39.05
  •  39.70
  •  37.60
  •  39.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45611
  •  17.33
  •  50.40
  •  16.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,075.79
  • 16.69
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,302.35
  • N/A
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.09%
  • 34.69%
  • 2.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.13
  • 11.97
  • 21.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.96
  • -6.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.80
  • 14.81
  • 2.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.36
  • 10.87
  • 11.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.57
  • 1.95
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.35
  • 14.76
  • 9.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
221.19
226.28
-2.25%
181.71
311.36
-41.64%
237.64
244.82
-2.93%
244.82
343.01
-28.63%
Expenses
202.37
223.05
-9.27%
150.51
275.32
-45.33%
224.73
232.60
-3.38%
232.60
295.79
-21.36%
EBITDA
18.83
3.24
481.17%
31.20
36.04
-13.43%
12.91
12.22
5.65%
12.22
47.23
-74.13%
EBIDTM
8.51%
1.43%
17.17%
11.57%
5.43%
4.99%
4.99%
13.77%
Other Income
0.53
0.18
194.44%
0.05
0.18
-72.22%
34.55
1.18
2,827.97%
1.18
1.30
-9.23%
Interest
2.27
1.96
15.82%
2.30
2.09
10.05%
4.34
3.26
33.13%
3.26
1.92
69.79%
Depreciation
5.29
6.00
-11.83%
5.97
5.99
-0.33%
5.57
6.39
-12.83%
6.39
6.47
-1.24%
PBT
11.80
-4.54
-
22.99
28.14
-18.30%
37.55
3.74
904.01%
3.74
40.14
-90.68%
Tax
1.43
-0.57
-
6.38
3.06
108.50%
3.16
1.11
184.68%
1.11
8.32
-86.66%
PAT
10.37
-3.98
-
16.62
25.08
-33.73%
34.39
2.63
1,207.60%
2.63
31.81
-91.73%
PATM
4.69%
-1.76%
9.14%
8.06%
14.47%
1.07%
1.07%
9.27%
EPS
0.44
-0.11
-
0.59
1.00
-41.00%
1.15
0.10
1,050.00%
0.10
1.30
-92.31%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
885.36
1,020.10
1,229.27
575.45
424.71
579.65
563.38
Net Sales Growth
-21.33%
-17.02%
113.62%
35.49%
-26.73%
2.89%
 
Cost Of Goods Sold
699.21
843.44
945.48
414.68
299.68
445.86
436.57
Gross Profit
186.15
176.66
283.79
160.77
125.03
133.79
126.81
GP Margin
21.03%
17.32%
23.09%
27.94%
29.44%
23.08%
22.51%
Total Expenditure
810.21
955.70
1,041.20
483.28
372.77
526.62
511.47
Power & Fuel Cost
-
15.39
8.20
23.96
34.92
43.67
30.47
% Of Sales
-
1.51%
0.67%
4.16%
8.22%
7.53%
5.41%
Employee Cost
-
31.91
26.33
13.43
9.99
6.91
6.79
% Of Sales
-
3.13%
2.14%
2.33%
2.35%
1.19%
1.21%
Manufacturing Exp.
-
28.15
31.04
14.55
18.90
22.07
29.65
% Of Sales
-
2.76%
2.53%
2.53%
4.45%
3.81%
5.26%
General & Admin Exp.
-
9.82
10.27
6.30
5.90
1.93
1.88
% Of Sales
-
0.96%
0.84%
1.09%
1.39%
0.33%
0.33%
Selling & Distn. Exp.
-
24.86
18.87
9.63
2.84
3.47
2.53
% Of Sales
-
2.44%
1.54%
1.67%
0.67%
0.60%
0.45%
Miscellaneous Exp.
-
2.12
1.02
0.72
0.55
2.72
3.58
% Of Sales
-
0.21%
0.08%
0.13%
0.13%
0.47%
0.64%
EBITDA
75.16
64.40
188.07
92.17
51.94
53.03
51.91
EBITDA Margin
8.49%
6.31%
15.30%
16.02%
12.23%
9.15%
9.21%
Other Income
36.31
36.09
2.04
1.59
0.48
1.19
2.72
Interest
12.17
11.66
9.68
8.57
4.24
8.45
9.61
Depreciation
23.22
23.95
25.90
18.37
13.69
13.95
14.60
PBT
76.08
64.88
154.54
66.82
34.48
31.82
30.43
Tax
12.08
6.76
36.09
13.20
1.26
2.65
3.07
Tax Rate
15.88%
10.42%
21.70%
19.75%
2.82%
8.34%
10.17%
PAT
64.01
58.12
130.22
53.62
43.38
29.14
27.11
PAT before Minority Interest
64.01
58.12
130.22
53.62
43.38
29.14
27.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.23%
5.70%
10.59%
9.32%
10.21%
5.03%
4.81%
PAT Growth
15.25%
-55.37%
142.86%
23.61%
48.87%
7.49%
 
Unadjusted EPS
2.27
2.06
4.61
1.90
1.54
1.03
0.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,015.65
954.97
759.03
491.80
371.84
326.74
Share Capital
28.24
28.24
28.24
28.24
28.24
29.27
Total Reserves
987.42
926.74
730.79
463.56
343.61
298.51
Non-Current Liabilities
108.92
117.35
121.38
109.77
115.46
98.80
Secured Loans
15.41
20.16
24.58
0.00
0.00
4.50
Unsecured Loans
97.18
95.69
94.92
93.39
2.50
0.00
Long Term Provisions
1.10
0.71
0.18
0.33
0.00
0.00
Current Liabilities
170.25
154.60
207.10
201.81
183.50
170.48
Trade Payables
24.36
6.01
61.25
8.04
14.04
15.07
Other Current Liabilities
21.81
22.94
27.89
148.54
80.67
95.53
Short Term Borrowings
124.08
125.66
117.95
45.03
88.67
55.99
Short Term Provisions
0.00
0.00
0.01
0.20
0.12
3.89
Total Liabilities
1,294.82
1,226.92
1,087.51
803.38
670.86
596.02
Net Block
421.40
442.91
468.75
237.01
248.39
265.53
Gross Block
598.79
595.86
594.75
343.51
336.01
339.68
Accumulated Depreciation
177.39
152.96
126.00
106.51
87.61
74.15
Non Current Assets
838.43
739.36
647.66
496.04
343.70
313.02
Capital Work in Progress
178.08
60.07
11.12
91.35
22.98
7.82
Non Current Investment
236.08
233.64
164.54
144.83
58.66
39.30
Long Term Loans & Adv.
2.45
2.35
2.86
22.85
13.67
0.37
Other Non Current Assets
0.42
0.38
0.38
0.00
0.00
0.00
Current Assets
456.40
487.57
439.85
307.34
327.17
283.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
127.37
131.09
121.66
50.89
54.00
50.82
Sundry Debtors
40.26
78.63
51.88
20.19
39.76
44.81
Cash & Bank
7.29
3.35
7.62
4.23
7.71
9.47
Other Current Assets
281.47
244.19
244.05
1.33
225.69
177.90
Short Term Loans & Adv.
37.23
30.30
14.64
230.70
225.14
177.66
Net Current Assets
286.14
332.96
232.75
105.54
143.67
112.52
Total Assets
1,294.83
1,226.93
1,087.51
803.38
670.87
596.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
140.07
53.47
96.42
190.56
21.10
42.54
PBT
64.88
166.31
66.82
44.64
31.79
30.18
Adjustment
34.05
34.17
24.93
17.54
22.47
24.63
Changes in Working Capital
52.67
-111.13
19.27
137.84
-26.20
-3.90
Cash after chg. in Working capital
151.60
89.35
111.02
200.02
28.06
50.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.53
-35.88
-14.60
-9.46
-6.96
-5.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
-2.54
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-123.82
-45.82
-178.49
-151.95
-12.05
-22.32
Net Fixed Assets
-120.94
-50.06
-171.01
-76.21
-11.15
Net Investments
0.00
3.66
1.36
31.60
-40.00
Others
-2.88
0.58
-8.84
-107.34
39.10
Cash from Financing Activity
-15.77
-8.14
81.28
-39.02
-10.81
-17.61
Net Cash Inflow / Outflow
0.47
-0.48
-0.79
-0.41
-1.76
2.61
Opening Cash & Equivalents
0.88
1.36
2.15
2.56
9.47
6.86
Closing Cash & Equivalent
1.36
0.88
1.36
2.15
7.71
9.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
35.97
33.82
26.88
17.42
13.17
11.20
ROA
4.61%
11.25%
5.67%
5.88%
4.60%
4.55%
ROE
5.90%
15.19%
8.57%
10.05%
8.33%
8.27%
ROCE
6.25%
16.05%
9.27%
8.94%
9.47%
10.28%
Fixed Asset Turnover
1.71
2.06
1.25
1.37
1.84
1.78
Receivable days
21.27
19.38
22.41
23.54
24.85
27.11
Inventory Days
46.24
37.52
53.66
41.19
30.80
30.75
Payable days
5.65
11.71
24.51
10.82
9.84
10.56
Cash Conversion Cycle
61.87
45.19
51.56
53.91
45.80
47.30
Total Debt/Equity
0.23
0.25
0.31
0.28
0.25
0.18
Interest Cover
6.56
18.18
8.80
11.53
4.76
4.14

Annual Reports:

News Update


  • Gallantt Ispat - Quarterly Results
    4th Nov 2020, 18:47 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.