Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Household & Personal Products

Rating :
67/99  (View)

BSE: 540935 | NSE: GALAXYSURF

2140.65
34.55 (1.64%)
19-Jan-2021 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2114.80
  •  2175.00
  •  2097.00
  •  2106.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14663
  •  313.88
  •  2320.00
  •  1027.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,476.52
  • 29.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,784.92
  • 0.66%
  • 6.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.93%
  • 0.21%
  • 8.76%
  • FII
  • DII
  • Others
  • 3.49%
  • 12.94%
  • 3.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.84
  • 7.58
  • 2.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.96
  • 9.48
  • 5.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.54
  • 17.90
  • 13.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
718.68
648.82
10.77%
607.16
665.02
-8.70%
656.65
682.00
-3.72%
625.89
679.41
-7.88%
Expenses
597.16
560.79
6.49%
516.70
568.90
-9.18%
554.03
586.72
-5.57%
543.75
596.98
-8.92%
EBITDA
121.52
88.03
38.04%
90.46
96.12
-5.89%
102.62
95.28
7.70%
82.14
82.43
-0.35%
EBIDTM
16.91%
13.57%
14.90%
14.45%
15.63%
13.97%
13.12%
12.13%
Other Income
4.57
1.30
251.54%
0.67
1.25
-46.40%
0.01
3.48
-99.71%
3.36
1.03
226.21%
Interest
3.20
6.43
-50.23%
4.81
5.97
-19.43%
5.56
7.85
-29.17%
5.84
7.11
-17.86%
Depreciation
16.70
15.36
8.72%
16.43
14.91
10.19%
15.49
12.91
19.98%
16.43
12.90
27.36%
PBT
106.19
67.54
57.23%
69.89
76.49
-8.63%
81.58
78.00
4.59%
63.23
63.45
-0.35%
Tax
24.45
0.47
5,102.13%
13.40
23.94
-44.03%
18.78
20.90
-10.14%
15.24
21.60
-29.44%
PAT
81.74
67.07
21.87%
56.49
52.55
7.50%
62.80
57.10
9.98%
47.99
41.85
14.67%
PATM
11.37%
10.34%
9.30%
7.90%
9.56%
8.37%
7.67%
6.16%
EPS
23.06
18.92
21.88%
15.94
14.82
7.56%
17.72
16.11
9.99%
13.54
11.81
14.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,608.38
2,596.38
2,762.99
2,433.91
2,161.34
1,801.43
1,871.79
1,696.67
1,579.57
1,372.50
927.50
Net Sales Growth
-2.50%
-6.03%
13.52%
12.61%
19.98%
-3.76%
10.32%
7.41%
15.09%
47.98%
 
Cost Of Goods Sold
1,696.74
1,658.05
1,886.52
1,686.09
1,460.28
1,136.74
1,258.33
1,174.84
1,120.63
988.48
625.35
Gross Profit
911.64
938.33
876.47
747.82
701.06
664.69
613.46
521.83
458.94
384.02
302.15
GP Margin
34.95%
36.14%
31.72%
30.73%
32.44%
36.90%
32.77%
30.76%
29.05%
27.98%
32.58%
Total Expenditure
2,211.64
2,228.99
2,415.76
2,146.20
1,889.99
1,567.80
1,681.02
1,479.48
1,461.45
1,257.29
808.78
Power & Fuel Cost
-
57.15
52.47
42.66
37.24
35.17
37.94
39.94
42.61
36.15
26.30
% Of Sales
-
2.20%
1.90%
1.75%
1.72%
1.95%
2.03%
2.35%
2.70%
2.63%
2.84%
Employee Cost
-
178.10
160.41
146.04
141.55
144.42
128.47
104.25
89.61
70.22
58.02
% Of Sales
-
6.86%
5.81%
6.00%
6.55%
8.02%
6.86%
6.14%
5.67%
5.12%
6.26%
Manufacturing Exp.
-
71.22
73.64
76.48
75.21
80.56
83.04
12.94
64.22
48.42
40.42
% Of Sales
-
2.74%
2.67%
3.14%
3.48%
4.47%
4.44%
0.76%
4.07%
3.53%
4.36%
General & Admin Exp.
-
93.35
78.76
73.93
67.04
59.87
56.58
45.11
34.69
28.25
27.56
% Of Sales
-
3.60%
2.85%
3.04%
3.10%
3.32%
3.02%
2.66%
2.20%
2.06%
2.97%
Selling & Distn. Exp.
-
125.16
119.48
85.15
71.92
82.23
87.13
78.00
2.03
2.20
12.41
% Of Sales
-
4.82%
4.32%
3.50%
3.33%
4.56%
4.65%
4.60%
0.13%
0.16%
1.34%
Miscellaneous Exp.
-
45.96
44.48
35.85
36.75
28.81
29.53
24.40
107.66
83.57
12.41
% Of Sales
-
1.77%
1.61%
1.47%
1.70%
1.60%
1.58%
1.44%
6.82%
6.09%
2.02%
EBITDA
396.74
367.39
347.23
287.71
271.35
233.63
190.77
217.19
118.12
115.21
118.72
EBITDA Margin
15.21%
14.15%
12.57%
11.82%
12.55%
12.97%
10.19%
12.80%
7.48%
8.39%
12.80%
Other Income
8.61
7.44
10.82
10.14
10.45
5.87
3.54
4.41
2.70
2.07
4.66
Interest
19.41
23.80
30.00
30.55
27.22
32.82
36.70
43.87
52.12
33.72
19.69
Depreciation
65.05
62.19
51.20
48.53
47.16
45.22
45.08
55.26
49.98
28.48
22.58
PBT
320.89
288.84
276.85
218.77
207.42
161.46
112.53
122.47
18.72
55.08
81.09
Tax
71.87
58.43
85.87
60.74
59.80
60.33
44.54
47.22
18.43
22.13
16.40
Tax Rate
22.40%
20.23%
31.02%
27.76%
28.83%
37.37%
39.58%
38.56%
98.45%
40.18%
20.22%
PAT
249.02
230.41
190.98
158.03
147.62
101.13
67.99
75.25
0.29
32.95
64.69
PAT before Minority Interest
249.02
230.41
190.98
158.03
147.62
101.13
67.99
75.25
0.29
32.95
64.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.55%
8.87%
6.91%
6.49%
6.83%
5.61%
3.63%
4.44%
0.02%
2.40%
6.97%
PAT Growth
13.93%
20.65%
20.85%
7.05%
45.97%
48.74%
-9.65%
25848.28%
-99.12%
-49.06%
 
Unadjusted EPS
70.15
64.90
53.80
44.52
41.58
28.49
19.15
21.20
0.08
9.28
18.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,067.75
876.73
718.77
574.91
304.91
237.17
234.45
202.65
150.76
Share Capital
35.45
35.45
35.45
35.45
35.45
35.45
35.45
17.73
17.73
Total Reserves
1,032.30
841.28
683.32
539.46
269.46
201.72
199.00
184.93
133.03
Non-Current Liabilities
174.87
127.39
103.77
158.86
233.99
252.08
244.61
173.17
179.53
Secured Loans
116.55
88.95
71.61
126.86
174.47
190.21
200.45
125.29
132.13
Unsecured Loans
0.08
0.28
0.63
1.59
29.66
31.30
17.65
25.89
29.58
Long Term Provisions
13.78
9.99
6.12
8.82
3.71
5.12
5.22
4.19
0.00
Current Liabilities
569.22
559.00
629.41
549.09
483.64
465.04
473.09
276.16
103.06
Trade Payables
273.13
305.85
327.79
252.29
223.48
181.05
218.59
148.40
86.36
Other Current Liabilities
84.09
80.05
77.77
86.90
91.85
125.07
90.92
54.07
6.54
Short Term Borrowings
202.96
163.96
219.70
204.82
141.73
152.18
147.38
66.44
0.00
Short Term Provisions
9.04
9.14
4.15
5.08
26.58
6.74
16.20
7.24
10.16
Total Liabilities
1,811.84
1,563.12
1,451.95
1,282.86
1,022.54
954.29
952.15
651.98
433.35
Net Block
747.83
518.75
446.76
455.82
474.05
455.71
428.35
194.73
195.54
Gross Block
1,277.41
997.92
876.54
843.47
732.24
657.47
581.50
321.51
302.54
Accumulated Depreciation
529.58
479.17
429.78
387.65
258.19
201.76
153.15
126.78
107.00
Non Current Assets
876.56
665.70
533.09
526.47
506.23
502.79
492.86
326.68
219.85
Capital Work in Progress
65.99
82.58
24.92
10.31
6.09
26.95
44.80
86.25
24.28
Non Current Investment
0.00
0.00
0.07
0.11
0.03
0.03
0.03
0.03
0.03
Long Term Loans & Adv.
61.66
46.81
44.37
42.13
25.06
20.10
19.68
45.66
0.00
Other Non Current Assets
1.08
17.56
16.97
18.10
1.00
0.00
0.00
0.00
0.00
Current Assets
935.28
897.42
918.86
756.39
516.31
451.50
459.29
325.30
213.49
Current Investments
5.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
325.03
351.27
345.63
317.42
230.39
185.92
225.66
141.29
79.32
Sundry Debtors
439.39
426.75
418.23
347.18
204.47
176.71
156.34
132.80
79.22
Cash & Bank
54.52
25.69
27.57
26.08
20.92
13.85
12.38
8.51
18.56
Other Current Assets
110.56
22.94
32.96
23.60
60.53
75.02
64.91
42.70
36.39
Short Term Loans & Adv.
85.89
70.77
94.47
42.11
52.33
73.32
62.20
41.63
36.38
Net Current Assets
366.06
338.42
289.45
207.30
32.67
-13.54
-13.80
49.15
110.43
Total Assets
1,811.84
1,563.12
1,451.95
1,282.86
1,022.54
954.29
952.15
651.98
433.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
316.15
282.93
145.39
111.04
154.67
54.77
83.75
43.33
92.62
PBT
288.84
276.85
158.03
147.62
122.47
18.72
55.08
81.09
52.36
Adjustment
84.59
79.96
134.25
133.73
95.60
102.02
62.46
42.68
30.98
Changes in Working Capital
11.28
1.12
-88.64
-113.47
-21.06
-44.95
-15.90
-63.19
20.32
Cash after chg. in Working capital
384.71
357.93
203.64
167.88
197.01
75.79
101.64
60.58
103.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-68.56
-75.00
-58.25
-56.84
-42.34
0.00
0.00
-17.25
-11.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-151.08
-167.31
-54.58
-42.58
-42.46
-52.58
-208.51
-117.77
-97.99
Net Fixed Assets
-150.78
-118.45
-34.92
-78.48
-8.66
-25.14
-106.04
-34.99
Net Investments
38.28
-33.34
-7.12
-96.25
0.01
-27.15
-27.34
-22.41
Others
-38.58
-15.52
-12.54
132.15
-33.81
-0.29
-75.13
-60.37
Cash from Financing Activity
-143.82
-119.22
-89.66
-57.01
-107.82
-2.32
128.62
64.31
16.50
Net Cash Inflow / Outflow
21.25
-3.60
1.15
11.45
4.39
-0.13
3.86
-10.13
11.12
Opening Cash & Equivalents
25.03
27.07
25.72
14.68
11.77
11.90
8.04
18.17
6.41
Closing Cash & Equivalent
47.70
25.03
27.07
25.72
16.04
11.77
11.90
8.04
18.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
301.20
247.31
202.76
162.17
86.01
66.90
66.14
57.16
42.52
ROA
13.65%
12.67%
11.56%
12.39%
7.61%
0.03%
4.11%
11.92%
8.32%
ROE
23.70%
23.94%
24.43%
29.04%
27.76%
0.12%
15.08%
36.61%
23.91%
ROCE
23.92%
27.38%
24.51%
25.79%
22.89%
10.49%
16.22%
26.28%
21.65%
Fixed Asset Turnover
2.28
2.95
2.86
2.76
2.54
2.68
3.20
3.14
2.22
Receivable days
60.88
55.81
56.73
48.50
39.35
36.64
36.58
39.53
42.96
Inventory Days
47.54
46.03
49.14
44.91
42.98
45.28
46.42
41.14
43.02
Payable days
49.62
48.79
50.40
42.91
46.79
53.66
47.21
34.48
39.47
Cash Conversion Cycle
58.80
53.05
55.46
50.49
35.54
28.25
35.78
46.19
46.51
Total Debt/Equity
0.35
0.34
0.48
0.68
1.37
2.00
1.73
1.24
1.07
Interest Cover
13.14
10.23
8.16
8.62
3.95
1.36
2.63
5.12
4.43

Annual Reports:


News Update


  • Galaxy Surfactants - Quarterly Results
    11th Nov 2020, 18:32 PM

    Read More
  • Galaxy Surfactants organises ‘Galaxy of Sustenance’
    5th Nov 2020, 14:17 PM

    The event focused on the holistic definition of Sustainability, Identifying the 4 pillars of sustainability - People, Planet, Partnerships and Profits

    Read More
  • CRISIL revises Galaxy Surfactants’ long term credit rating
    27th Oct 2020, 11:50 AM

    Credit rating agency revised and upgraded Galaxy Surfactants’ long term credit rating from A+/Positive to AA-/Stable

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.