Nifty
:
14371.90
Sensex
:
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)
Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Film Production, Distribution & Entertainment

Rating :
37/99  (View)

BSE: 506186 | NSE: Not Listed

NSE BSE
14.45
0.65 (4.71%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.48
  •  14.49
  •  13.50
  •  13.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3087
  •  0.45
  •  36.60
  •  7.86

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64.93
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 76.90
  • N/A
  • 162.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.87%
  • 31.46%
  • 10.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.67
  • 9.84
  • 19.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 42.41
  • 1.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.10
  • 64.23
  • 14.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 52.31
  • 52.31
  • 52.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.64
  • 1.63
  • -6.14

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
40.56
35.29
28.02
16.65
27.25
33.52
39.56
38.94
22.49
14.02
Net Sales Growth
-
14.93%
25.95%
68.29%
-38.90%
-18.71%
-15.27%
1.59%
73.14%
60.41%
 
Cost Of Goods Sold
-
18.10
16.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
22.46
18.31
28.02
16.65
27.25
33.52
39.56
38.94
22.49
14.02
GP Margin
-
55.37%
51.88%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
41.43
33.90
15.77
16.34
26.16
42.55
49.98
42.98
24.01
14.18
Power & Fuel Cost
-
2.15
1.80
1.21
0.81
1.84
2.63
3.83
3.46
1.79
1.28
% Of Sales
-
5.30%
5.10%
4.32%
4.86%
6.75%
7.85%
9.68%
8.89%
7.96%
9.13%
Employee Cost
-
3.44
2.84
2.71
3.35
5.01
7.22
9.17
8.46
5.41
3.01
% Of Sales
-
8.48%
8.05%
9.67%
20.12%
18.39%
21.54%
23.18%
21.73%
24.06%
21.47%
Manufacturing Exp.
-
9.00
6.14
3.90
3.98
5.35
7.79
10.10
11.65
6.60
3.48
% Of Sales
-
22.19%
17.40%
13.92%
23.90%
19.63%
23.24%
25.53%
29.92%
29.35%
24.82%
General & Admin Exp.
-
8.39
5.91
6.20
5.78
10.70
15.14
19.36
16.24
8.05
5.07
% Of Sales
-
20.69%
16.75%
22.13%
34.71%
39.27%
45.17%
48.94%
41.71%
35.79%
36.16%
Selling & Distn. Exp.
-
0.11
0.15
0.31
0.52
0.60
0.74
1.00
1.39
1.50
0.90
% Of Sales
-
0.27%
0.43%
1.11%
3.12%
2.20%
2.21%
2.53%
3.57%
6.67%
6.42%
Miscellaneous Exp.
-
0.25
0.07
1.44
1.89
2.67
9.04
6.52
1.77
0.65
0.90
% Of Sales
-
0.62%
0.20%
5.14%
11.35%
9.80%
26.97%
16.48%
4.55%
2.89%
3.14%
EBITDA
-
-0.87
1.39
12.25
0.31
1.09
-9.03
-10.42
-4.04
-1.52
-0.16
EBITDA Margin
-
-2.14%
3.94%
43.72%
1.86%
4.00%
-26.94%
-26.34%
-10.37%
-6.76%
-1.14%
Other Income
-
4.93
4.44
0.40
0.83
0.83
1.56
0.50
3.21
5.05
6.41
Interest
-
1.27
0.80
3.13
3.77
3.32
3.09
1.58
0.64
0.25
0.01
Depreciation
-
2.65
4.73
4.94
5.43
5.84
8.15
7.59
4.74
3.29
1.26
PBT
-
0.14
0.29
4.59
-8.06
-7.25
-18.72
-19.08
-6.21
-0.02
4.97
Tax
-
0.00
0.00
0.00
0.00
0.19
0.00
0.12
0.08
0.06
-0.13
Tax Rate
-
0.00%
0.00%
0.00%
0.00%
-2.62%
0.00%
-0.63%
-1.50%
-16.67%
-3.32%
PAT
-
0.14
0.29
4.59
-8.06
-7.44
-19.97
-18.92
-4.93
-0.03
4.05
PAT before Minority Interest
-
0.14
0.29
4.59
-8.06
-7.44
-19.97
-19.21
-5.40
-0.41
4.05
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.29
0.47
0.38
0.00
PAT Margin
-
0.35%
0.82%
16.38%
-48.41%
-27.30%
-59.58%
-47.83%
-12.66%
-0.13%
28.89%
PAT Growth
-
-51.72%
-93.68%
156.95%
-8.33%
62.74%
-5.55%
-283.77%
-16333.33%
-100.74%
 
Unadjusted EPS
-
0.03
0.06
1.02
-1.80
-1.66
-4.45
-4.21
-1.10
-0.01
0.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
0.80
0.70
0.41
-4.18
3.87
11.31
31.30
49.81
44.78
45.16
Share Capital
15.65
15.65
15.65
15.65
15.65
15.65
15.65
15.65
12.71
12.71
Total Reserves
-14.85
-14.95
-15.24
-19.83
-11.78
-4.34
15.65
34.16
32.07
31.49
Non-Current Liabilities
12.47
4.84
3.41
8.08
13.71
25.81
23.34
11.42
12.49
-0.20
Secured Loans
9.53
4.75
3.26
7.20
12.78
21.79
23.60
11.69
12.74
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
4.03
0.00
0.00
0.00
0.00
Long Term Provisions
0.16
0.08
0.09
0.30
0.30
0.00
0.00
0.00
0.00
0.00
Current Liabilities
20.66
46.61
39.76
31.73
21.18
12.30
16.10
14.40
4.97
1.60
Trade Payables
9.67
11.27
6.54
5.71
4.42
9.31
10.12
5.80
1.66
0.35
Other Current Liabilities
9.25
29.54
19.47
15.14
9.86
2.20
4.87
7.49
2.61
0.84
Short Term Borrowings
1.71
5.79
13.74
10.85
6.87
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.03
0.02
0.01
0.03
0.03
0.78
1.11
1.11
0.71
0.41
Total Liabilities
33.93
52.15
43.58
35.63
38.76
49.42
70.74
75.92
62.70
46.56
Net Block
27.37
19.81
21.99
26.46
32.52
38.11
43.71
43.93
25.15
8.03
Gross Block
60.88
52.30
50.42
62.14
63.98
67.50
67.66
60.70
43.59
23.22
Accumulated Depreciation
33.50
32.49
28.43
35.68
30.77
28.70
23.96
16.78
18.43
15.20
Non Current Assets
30.79
27.73
25.10
30.05
35.94
40.75
52.84
52.16
38.68
17.37
Capital Work in Progress
0.00
4.55
0.00
0.00
0.00
2.64
9.05
6.46
8.92
0.21
Non Current Investment
0.00
0.01
0.01
0.01
0.01
0.01
0.08
1.78
4.61
9.13
Long Term Loans & Adv.
1.64
1.84
1.89
2.31
2.10
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.79
1.53
1.20
1.27
1.32
0.00
0.00
0.00
0.00
0.00
Current Assets
3.14
24.42
18.48
5.58
2.83
8.66
17.90
23.76
23.93
29.13
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.46
9.10
19.58
Inventories
0.25
0.31
0.31
0.24
0.46
0.82
0.75
0.89
0.94
0.14
Sundry Debtors
1.12
17.56
16.98
4.36
1.09
0.65
0.39
0.90
1.02
0.39
Cash & Bank
0.12
0.56
0.17
0.08
0.13
1.59
5.31
8.99
3.43
3.93
Other Current Assets
1.64
0.88
0.27
0.36
1.15
5.62
11.45
12.52
9.44
5.10
Short Term Loans & Adv.
0.98
5.11
0.76
0.54
0.53
5.24
10.15
12.52
9.44
5.10
Net Current Assets
-17.52
-22.19
-21.28
-26.15
-18.35
-3.63
1.80
9.37
18.96
27.53
Total Assets
33.93
52.15
43.58
35.63
38.77
49.41
70.74
75.92
62.72
46.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
5.14
14.58
2.32
5.26
3.55
2.66
-3.14
10.55
-3.39
-1.00
PBT
0.14
0.29
4.59
-8.06
-7.25
-19.97
-19.08
-5.32
-0.35
4.97
Adjustment
-0.71
1.14
8.53
9.82
11.15
18.88
15.11
2.19
-0.08
-4.84
Changes in Working Capital
5.60
13.06
-10.81
3.56
-0.67
3.51
1.16
14.32
-2.82
-1.01
Cash after chg. in Working capital
5.03
14.49
2.30
5.32
3.24
2.42
-2.81
11.19
-3.25
-0.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.11
0.09
0.01
-0.07
0.31
0.24
-0.33
-0.64
-0.13
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.13
-6.95
-1.18
0.05
0.86
-4.04
-12.03
2.59
-10.95
0.00
Net Fixed Assets
-3.32
-7.09
10.38
1.84
6.16
5.97
-10.32
-15.60
-27.64
0.47
Net Investments
0.01
0.00
0.00
0.00
0.01
0.07
5.71
10.12
13.01
-3.09
Others
-1.82
0.14
-11.56
-1.79
-5.31
-10.08
-7.42
8.07
3.68
2.62
Cash from Financing Activity
-0.45
-7.23
-1.04
-5.36
-4.55
-0.88
10.30
-6.65
12.44
0.96
Net Cash Inflow / Outflow
-0.44
0.39
0.09
-0.05
-0.13
-2.25
-4.87
6.49
-1.90
-0.05
Opening Cash & Equivalents
0.56
0.17
0.08
0.13
0.27
3.84
8.70
2.22
3.93
3.97
Closing Cash & Equivalent
0.12
0.56
0.17
0.08
0.13
1.59
3.84
8.70
2.03
3.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
0.51
0.45
0.26
-2.67
2.48
7.23
20.00
31.83
35.15
34.73
ROA
0.32%
0.61%
11.58%
-21.66%
-16.86%
-33.23%
-26.19%
-7.79%
-0.75%
9.13%
ROE
18.47%
53.07%
0.00%
0.00%
-97.94%
-93.71%
-47.35%
-11.43%
-0.92%
9.62%
ROCE
9.60%
5.90%
37.96%
-18.33%
-12.01%
-36.68%
-30.08%
-7.87%
-0.20%
9.21%
Fixed Asset Turnover
0.72
0.69
0.50
0.26
0.41
0.50
0.62
0.75
0.67
0.63
Receivable days
84.04
178.63
138.94
59.71
11.64
5.66
5.96
9.02
11.46
9.28
Inventory Days
2.56
3.22
3.55
7.66
8.55
8.54
7.60
8.58
8.71
3.14
Payable days
107.35
99.32
169.71
129.96
133.15
131.25
89.79
45.35
19.52
20.54
Cash Conversion Cycle
-20.75
82.53
-27.22
-62.60
-112.95
-117.05
-76.23
-27.76
0.66
-8.12
Total Debt/Equity
16.63
20.60
53.43
-5.44
6.28
2.28
0.75
0.23
0.29
0.00
Interest Cover
1.11
1.36
2.47
-1.14
-1.18
-5.47
-11.11
-7.30
-0.39
541.87

Annual Reports:

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.