PBT
-0.13
0.17
0.31
0.32
0.45
0.23
0.50
0.46
0.40
0.22
Adjustment
0.73
0.36
0.42
0.39
0.18
0.62
0.82
0.73
0.46
0.41
Changes in Working Capital
0.12
0.65
-0.15
-0.92
0.27
0.50
0.39
-0.75
-2.00
0.12
Cash after chg. in Working capital
0.73
1.18
0.57
-0.22
0.89
1.35
1.70
0.45
-1.14
0.76
Interest Paid
-0.43
-0.55
-0.40
-0.36
-0.49
-0.46
-0.60
-0.55
-0.32
-0.17
Tax Paid
-0.04
-0.07
-0.10
-0.09
-0.09
-0.09
-0.17
-0.17
-0.13
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00