PBT
-5.56
-8.10
-6.46
-5.05
-4.95
-13.13
-4.21
-21.50
-15.13
17.70
Adjustment
24.89
32.51
31.24
27.67
19.29
28.81
38.72
39.56
31.95
35.93
Changes in Working Capital
-11.15
-1.47
-12.53
-2.10
10.19
9.63
-0.51
-0.99
15.50
-16.68
Cash after chg. in Working capital
8.18
22.94
12.26
20.51
24.53
25.31
33.99
17.07
32.32
36.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
0.00
-0.10
0.51
0.00
0.00
0.00
0.00
-0.20
-2.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00