PBT
2.55
8.93
3.18
-43.37
4.67
-126.69
1.10
-4.80
-22.49
7.13
Adjustment
-0.16
0.22
0.87
35.58
-1.81
136.03
11.50
1.74
20.90
5.20
Changes in Working Capital
-1.53
-7.40
15.18
13.14
-0.48
-5.61
-11.49
3.83
99.01
5.25
Cash after chg. in Working capital
0.85
1.75
19.23
5.35
2.37
3.72
1.10
0.77
97.41
17.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.72
-0.60
1.46
-6.18
-0.45
-1.33
-1.33
-1.73
-0.69
-2.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00