Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

Engineering - Construction

Rating :
68/99  (View)

BSE: 533761 | NSE: GPTINFRA

43.15
1.55 (3.73%)
27-Jan-2021 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  42.10
  •  44.40
  •  39.35
  •  41.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  96428
  •  41.61
  •  51.65
  •  11.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 125.65
  • 8.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 336.57
  • 3.48%
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.32%
  • 8.72%
  • FII
  • DII
  • Others
  • 0%
  • 3.02%
  • 10.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.59
  • 4.21
  • 5.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.87
  • 3.10
  • 2.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.97
  • 4.38
  • -6.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.45
  • 20.45
  • 9.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.40
  • 1.39
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.30
  • 6.08
  • 5.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
143.25
131.35
9.06%
80.91
141.56
-42.84%
187.26
172.94
8.28%
157.86
138.06
14.34%
Expenses
121.20
111.71
8.50%
66.04
120.21
-45.06%
171.52
159.59
7.48%
135.33
121.81
11.10%
EBITDA
22.05
19.64
12.27%
14.87
21.34
-30.32%
15.74
13.35
17.90%
22.52
16.24
38.67%
EBIDTM
15.39%
14.95%
18.37%
15.08%
14.01%
7.72%
14.27%
11.77%
Other Income
2.83
1.53
84.97%
2.90
1.01
187.13%
0.31
3.38
-90.83%
1.85
4.17
-55.64%
Interest
11.32
10.65
6.29%
9.72
11.20
-13.21%
9.13
10.76
-15.15%
10.38
10.93
-5.03%
Depreciation
5.75
5.69
1.05%
5.74
5.99
-4.17%
6.82
6.29
8.43%
5.20
5.69
-8.61%
PBT
7.80
4.82
61.83%
2.31
5.16
-55.23%
0.10
-0.31
-
8.79
3.80
131.32%
Tax
2.35
1.58
48.73%
0.44
1.47
-70.07%
1.00
-1.58
-
1.79
1.78
0.56%
PAT
5.45
3.24
68.21%
1.87
3.69
-49.32%
-0.90
1.27
-
6.99
2.02
246.04%
PATM
3.81%
2.47%
2.31%
2.60%
7.11%
0.73%
4.43%
1.46%
EPS
1.79
1.29
38.76%
0.58
1.39
-58.27%
28.29
0.53
5,237.74%
2.16
0.70
208.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
569.28
618.01
577.60
520.16
501.75
502.77
389.83
452.84
484.32
424.07
434.47
Net Sales Growth
-2.51%
7.00%
11.04%
3.67%
-0.20%
28.97%
-13.91%
-6.50%
14.21%
-2.39%
 
Cost Of Goods Sold
4,766.99
164.46
190.02
184.10
186.25
187.21
128.02
195.10
203.89
157.26
161.44
Gross Profit
-4,197.71
453.56
387.58
336.06
315.50
315.56
261.81
257.74
280.44
266.81
273.04
GP Margin
-737.37%
73.39%
67.10%
64.61%
62.88%
62.76%
67.16%
56.92%
57.90%
62.92%
62.84%
Total Expenditure
494.09
538.77
514.25
451.38
436.48
434.74
330.85
394.24
421.68
363.26
380.29
Power & Fuel Cost
-
18.46
18.51
19.12
15.57
12.06
8.86
10.34
11.78
9.91
8.97
% Of Sales
-
2.99%
3.20%
3.68%
3.10%
2.40%
2.27%
2.28%
2.43%
2.34%
2.06%
Employee Cost
-
38.55
45.64
42.62
34.27
33.47
28.54
29.88
29.95
22.28
18.51
% Of Sales
-
6.24%
7.90%
8.19%
6.83%
6.66%
7.32%
6.60%
6.18%
5.25%
4.26%
Manufacturing Exp.
-
285.64
235.76
172.27
179.32
100.17
75.06
80.63
91.90
101.21
142.45
% Of Sales
-
46.22%
40.82%
33.12%
35.74%
19.92%
19.25%
17.81%
18.98%
23.87%
32.79%
General & Admin Exp.
-
10.97
15.08
18.55
12.24
11.67
9.99
12.55
15.49
13.26
10.43
% Of Sales
-
1.78%
2.61%
3.57%
2.44%
2.32%
2.56%
2.77%
3.20%
3.13%
2.40%
Selling & Distn. Exp.
-
0.07
1.65
4.52
2.59
0.53
1.21
4.11
4.04
4.64
5.85
% Of Sales
-
0.01%
0.29%
0.87%
0.52%
0.11%
0.31%
0.91%
0.83%
1.09%
1.35%
Miscellaneous Exp.
-
20.62
7.59
10.19
6.24
89.63
79.19
61.64
64.63
54.70
5.85
% Of Sales
-
3.34%
1.31%
1.96%
1.24%
17.83%
20.31%
13.61%
13.34%
12.90%
7.51%
EBITDA
75.18
79.24
63.35
68.78
65.27
68.03
58.98
58.60
62.64
60.81
54.18
EBITDA Margin
13.21%
12.82%
10.97%
13.22%
13.01%
13.53%
15.13%
12.94%
12.93%
14.34%
12.47%
Other Income
7.89
4.70
14.43
16.39
11.55
9.63
7.29
7.19
8.00
6.40
5.28
Interest
40.55
41.37
41.79
39.15
37.75
38.61
40.65
37.88
32.25
25.99
20.66
Depreciation
23.51
23.70
23.36
22.04
17.19
19.06
19.76
20.16
19.26
15.38
11.97
PBT
19.00
18.87
12.63
23.98
21.88
19.99
5.85
7.74
19.13
25.84
26.83
Tax
5.58
5.84
2.29
4.92
5.69
7.17
1.69
1.43
4.72
7.36
7.28
Tax Rate
29.37%
30.95%
18.13%
20.52%
26.01%
35.87%
28.89%
18.48%
24.67%
28.48%
27.13%
PAT
13.41
15.23
9.45
18.46
15.81
12.29
4.10
5.04
13.67
15.75
18.59
PAT before Minority Interest
12.64
13.02
10.34
19.05
16.19
12.82
4.16
6.31
14.41
18.48
19.55
Minority Interest
-0.77
2.21
-0.89
-0.59
-0.38
-0.53
-0.06
-1.27
-0.74
-2.73
-0.96
PAT Margin
2.36%
2.46%
1.64%
3.55%
3.15%
2.44%
1.05%
1.11%
2.82%
3.71%
4.28%
PAT Growth
31.21%
61.16%
-48.81%
16.76%
28.64%
199.76%
-18.65%
-63.13%
-13.21%
-15.28%
 
Unadjusted EPS
4.61
5.23
3.25
6.34
5.43
4.22
1.41
1.73
4.70
5.41
6.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
224.70
212.64
211.42
193.34
166.50
162.34
160.36
157.02
146.29
116.00
Share Capital
29.09
29.09
29.09
14.54
14.34
14.34
14.34
14.34
14.34
16.37
Total Reserves
195.61
183.55
182.33
178.79
152.16
148.00
146.01
142.68
131.95
96.67
Non-Current Liabilities
48.20
41.27
46.60
50.86
39.90
44.05
32.43
23.59
27.53
23.74
Secured Loans
3.97
7.01
10.44
2.62
4.00
13.48
15.93
15.11
10.93
18.36
Unsecured Loans
0.00
9.61
0.00
10.58
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.18
13.98
10.28
9.52
7.42
3.03
10.07
1.80
10.25
1.12
Current Liabilities
462.68
452.05
455.15
404.92
420.33
407.19
425.63
403.31
321.73
270.21
Trade Payables
179.01
151.99
132.60
121.62
122.09
111.47
126.59
125.73
97.89
67.77
Other Current Liabilities
56.36
63.19
77.47
57.30
70.80
73.29
70.16
71.18
53.25
51.78
Short Term Borrowings
225.21
234.96
243.04
217.15
220.59
213.42
218.77
203.01
165.20
130.95
Short Term Provisions
2.11
1.91
2.03
8.84
6.85
9.01
10.11
3.38
5.40
19.71
Total Liabilities
737.60
710.80
718.26
653.97
630.94
617.63
623.05
587.98
498.87
412.58
Net Block
120.08
131.86
150.71
141.60
114.91
120.69
142.67
124.51
121.19
90.16
Gross Block
193.19
188.96
191.74
157.30
214.61
211.08
217.51
180.79
169.54
122.42
Accumulated Depreciation
73.11
57.09
41.03
15.70
99.70
90.39
74.84
56.29
48.35
32.26
Non Current Assets
209.74
252.42
280.11
288.30
198.87
213.33
172.96
146.64
156.26
122.50
Capital Work in Progress
1.22
2.66
2.13
3.40
2.87
14.45
1.84
2.75
10.74
10.77
Non Current Investment
26.35
27.32
29.22
29.11
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
41.85
58.32
64.78
62.66
54.55
54.33
21.91
13.29
20.97
14.38
Other Non Current Assets
20.23
32.26
33.27
51.53
26.55
23.86
6.53
6.10
3.35
6.19
Current Assets
527.87
458.37
438.15
365.66
432.09
404.31
450.08
441.32
342.58
290.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.65
0.71
0.00
0.00
0.00
Inventories
91.19
82.68
80.45
69.13
72.69
70.04
75.39
96.58
75.31
61.06
Sundry Debtors
101.47
58.04
65.67
79.34
82.71
72.72
88.57
109.64
114.26
98.26
Cash & Bank
28.90
28.19
20.48
22.24
30.80
18.14
16.94
23.84
17.05
20.14
Other Current Assets
306.31
221.89
206.95
143.97
245.90
242.76
268.47
211.27
135.95
110.58
Short Term Loans & Adv.
73.14
67.56
64.60
50.98
36.95
39.43
67.35
46.44
21.79
42.21
Net Current Assets
65.18
6.32
-17.00
-39.26
11.76
-2.88
24.45
38.01
20.85
19.83
Total Assets
737.61
710.79
718.26
653.96
630.96
617.64
623.05
587.97
498.87
412.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
64.76
61.92
46.48
84.33
59.52
39.91
49.07
19.10
11.46
-8.21
PBT
18.67
14.95
25.48
23.85
19.99
5.85
7.74
19.13
25.84
26.83
Adjustment
64.46
53.65
59.82
50.36
58.77
50.33
50.39
42.69
37.19
29.90
Changes in Working Capital
-13.72
4.40
-33.95
10.89
-10.45
-9.69
-5.72
-35.66
-44.00
-49.47
Cash after chg. in Working capital
69.41
73.00
51.35
85.10
68.31
46.49
52.41
26.16
19.03
7.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.64
-11.08
-4.87
-0.77
-8.79
-6.57
-3.35
-7.06
-7.57
-15.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.48
-7.79
-26.06
-39.47
-4.74
12.12
-36.68
-38.41
-28.88
-30.52
Net Fixed Assets
-13.38
-3.48
-21.56
21.23
-9.19
-6.95
-10.22
-4.97
-17.14
-13.25
Net Investments
0.78
0.55
0.00
11.26
9.88
-4.50
-8.08
-6.58
-15.57
-15.97
Others
0.12
-4.86
-4.50
-71.96
-5.43
23.57
-18.38
-26.86
3.83
-1.30
Cash from Financing Activity
-56.13
-50.85
-20.78
-44.17
-51.36
-50.16
-15.15
20.33
11.37
41.33
Net Cash Inflow / Outflow
-3.85
3.28
-0.36
0.69
3.42
1.87
-2.76
1.02
-6.06
2.60
Opening Cash & Equivalents
5.62
2.34
2.69
2.01
4.50
4.62
7.61
4.17
8.87
9.89
Closing Cash & Equivalent
1.77
5.62
2.34
2.69
2.68
4.50
4.62
7.61
4.17
8.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
77.25
73.11
72.69
66.47
58.04
56.59
55.90
54.73
50.99
40.61
ROA
1.80%
1.45%
2.78%
2.52%
2.05%
0.67%
1.04%
2.65%
4.05%
5.39%
ROE
5.96%
4.88%
9.42%
9.00%
7.80%
2.58%
3.98%
9.50%
14.41%
25.36%
ROCE
12.90%
11.65%
14.18%
14.38%
14.36%
11.16%
11.17%
14.08%
17.12%
20.26%
Fixed Asset Turnover
3.23
3.03
2.98
2.71
2.38
1.83
2.29
2.78
2.93
3.82
Receivable days
47.10
39.09
50.83
58.70
56.01
75.10
79.36
83.86
90.67
67.36
Inventory Days
51.35
51.55
52.43
51.37
51.43
67.72
68.86
64.38
58.18
47.88
Payable days
111.07
96.38
99.64
102.95
114.26
152.07
119.23
102.26
90.91
59.64
Cash Conversion Cycle
-12.62
-5.75
3.62
7.12
-6.82
-9.25
28.99
45.98
57.93
55.59
Total Debt/Equity
1.07
1.21
1.20
1.20
1.43
1.54
1.62
1.52
1.28
1.38
Interest Cover
1.46
1.30
1.61
1.58
1.52
1.14
1.20
1.59
1.99
2.30

Annual Reports:


News Update


  • GPT Infraprojects bags order worth Rs 64.10 crore
    22nd Jan 2021, 15:20 PM

    The contract is for construction of Superstructure of bridges

    Read More
  • GPT Infraprojects bags order worth Rs 162.83 crore
    19th Nov 2020, 09:33 AM

    This contract is in Joint Venture of which GPT’s share is 51%

    Read More
  • GPT Infraprojects bags order worth Rs 30.18 crore
    11th Nov 2020, 08:57 AM

    This contract is in Joint Venture of which GPT's share is 51%

    Read More
  • GPT Infraprojects - Quarterly Results
    5th Nov 2020, 16:41 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.