Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Engineering - Industrial Equipments

Rating :
71/99  (View)

BSE: 505255 | NSE: GMMPFAUDLR

3633.35
-0.90 (-0.02%)
25-Jan-2021 | 4:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3690.00
  •  3696.15
  •  3595.00
  •  3634.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30370
  •  1103.45
  •  6900.00
  •  1817.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,309.00
  • 65.72
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,243.84
  • 0.14%
  • 13.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.95%
  • 4.06%
  • 23.04%
  • FII
  • DII
  • Others
  • 6.63%
  • 7.76%
  • 3.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.73
  • 15.14
  • 13.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.60
  • 26.02
  • 12.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.35
  • 28.74
  • 18.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.64
  • 38.65
  • 43.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.52
  • 7.77
  • 10.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.62
  • 24.29
  • 30.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
201.81
155.97
29.39%
186.25
153.05
21.69%
154.43
150.27
2.77%
131.78
139.13
-5.28%
Expenses
159.87
125.54
27.35%
146.82
122.41
19.94%
126.94
122.68
3.47%
109.31
119.30
-8.37%
EBITDA
41.94
30.43
37.82%
39.43
30.65
28.65%
27.49
27.59
-0.36%
22.47
19.82
13.37%
EBIDTM
20.78%
19.51%
21.17%
20.02%
17.80%
18.36%
14.01%
14.01%
Other Income
2.67
3.42
-21.93%
2.01
0.28
617.86%
2.72
1.33
104.51%
0.73
2.44
-70.08%
Interest
1.78
0.94
89.36%
1.77
1.06
66.98%
1.17
0.60
95.00%
0.90
0.33
172.73%
Depreciation
10.88
5.86
85.67%
6.13
5.10
20.20%
5.97
4.28
39.49%
5.87
2.46
138.62%
PBT
31.96
27.05
18.15%
33.54
24.77
35.41%
23.07
24.04
-4.03%
16.43
19.47
-15.61%
Tax
8.85
6.00
47.50%
6.69
3.98
68.09%
3.88
6.35
-38.90%
4.83
6.17
-21.72%
PAT
23.11
21.05
9.79%
26.85
20.79
29.15%
19.19
17.69
8.48%
11.60
13.30
-12.78%
PATM
11.45%
13.50%
14.42%
13.58%
12.43%
11.77%
7.11%
7.11%
EPS
15.85
14.40
10.07%
18.38
14.23
29.16%
13.13
12.10
8.51%
28.29
28.29
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
674.27
591.07
502.64
405.70
353.03
292.08
307.63
278.79
212.89
252.44
194.92
Net Sales Growth
12.68%
17.59%
23.89%
14.92%
20.87%
-5.05%
10.34%
30.95%
-15.67%
29.51%
 
Cost Of Goods Sold
4,890.71
254.42
232.91
168.53
149.34
120.67
133.92
115.15
104.38
142.61
102.60
Gross Profit
-4,216.44
336.65
269.73
237.17
203.70
171.41
173.71
163.64
108.52
109.83
92.32
GP Margin
-625.33%
56.96%
53.66%
58.46%
57.70%
58.69%
56.47%
58.70%
50.97%
43.51%
47.36%
Total Expenditure
542.94
479.94
425.89
343.64
305.52
257.11
272.99
245.57
197.55
234.53
177.84
Power & Fuel Cost
-
25.70
22.36
20.08
14.78
16.10
16.81
15.83
12.97
11.15
8.55
% Of Sales
-
4.35%
4.45%
4.95%
4.19%
5.51%
5.46%
5.68%
6.09%
4.42%
4.39%
Employee Cost
-
87.98
72.61
63.52
66.33
56.17
55.55
51.89
41.84
42.02
35.32
% Of Sales
-
14.88%
14.45%
15.66%
18.79%
19.23%
18.06%
18.61%
19.65%
16.65%
18.12%
Manufacturing Exp.
-
70.22
56.67
57.99
47.03
36.58
38.27
38.41
20.25
22.76
17.66
% Of Sales
-
11.88%
11.27%
14.29%
13.32%
12.52%
12.44%
13.78%
9.51%
9.02%
9.06%
General & Admin Exp.
-
17.00
19.66
17.57
14.67
13.99
13.30
10.92
8.62
7.89
6.80
% Of Sales
-
2.88%
3.91%
4.33%
4.16%
4.79%
4.32%
3.92%
4.05%
3.13%
3.49%
Selling & Distn. Exp.
-
13.07
10.26
7.22
5.06
5.00
5.88
4.94
3.18
1.97
2.40
% Of Sales
-
2.21%
2.04%
1.78%
1.43%
1.71%
1.91%
1.77%
1.49%
0.78%
1.23%
Miscellaneous Exp.
-
11.56
11.41
8.73
8.33
8.62
9.26
8.42
6.31
6.14
2.40
% Of Sales
-
1.96%
2.27%
2.15%
2.36%
2.95%
3.01%
3.02%
2.96%
2.43%
2.31%
EBITDA
131.33
111.13
76.75
62.06
47.51
34.97
34.64
33.22
15.34
17.91
17.08
EBITDA Margin
19.48%
18.80%
15.27%
15.30%
13.46%
11.97%
11.26%
11.92%
7.21%
7.09%
8.76%
Other Income
8.13
5.76
8.66
9.42
5.92
3.64
3.89
3.82
6.05
3.71
5.51
Interest
5.62
3.49
1.17
1.03
0.90
0.69
0.52
1.05
0.73
1.17
0.89
Depreciation
28.85
21.11
10.97
9.79
8.23
8.12
9.83
8.89
7.24
6.38
4.26
PBT
105.00
92.29
73.27
60.65
44.29
29.80
28.18
27.09
13.42
14.07
17.44
Tax
24.25
21.16
22.69
17.98
12.94
9.68
9.32
8.02
3.73
4.14
5.31
Tax Rate
23.10%
22.93%
30.97%
29.65%
29.22%
32.48%
33.07%
29.61%
27.79%
29.42%
30.45%
PAT
80.75
71.13
50.58
42.68
31.36
20.11
18.87
19.06
9.69
9.93
12.13
PAT before Minority Interest
80.80
71.13
50.58
42.68
31.36
20.11
18.87
19.06
9.69
9.93
12.13
Minority Interest
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.98%
12.03%
10.06%
10.52%
8.88%
6.89%
6.13%
6.84%
4.55%
3.93%
6.22%
PAT Growth
10.87%
40.63%
18.51%
36.10%
55.94%
6.57%
-1.00%
96.70%
-2.42%
-18.14%
 
Unadjusted EPS
55.31
48.72
34.64
29.23
21.48
13.77
12.92
13.05
6.64
6.80
8.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
342.93
268.93
227.75
193.82
166.83
150.43
138.97
119.28
114.38
104.53
Share Capital
2.92
2.92
2.92
2.92
2.92
2.92
2.92
2.92
2.92
2.92
Total Reserves
340.00
266.00
224.83
190.90
163.91
147.51
136.04
116.36
111.46
101.60
Non-Current Liabilities
89.64
19.97
17.10
10.82
4.43
3.90
4.67
5.27
5.78
4.21
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
66.97
15.45
12.57
8.17
0.65
0.00
0.00
0.00
0.00
0.00
Current Liabilities
164.46
175.84
189.57
146.66
84.38
80.03
91.01
71.46
63.05
68.88
Trade Payables
64.15
63.91
60.84
54.61
30.68
35.73
28.54
23.86
23.91
27.06
Other Current Liabilities
84.27
75.44
78.97
56.66
50.21
39.62
58.03
44.85
35.60
35.55
Short Term Borrowings
11.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.37
Short Term Provisions
4.82
36.48
49.75
35.40
3.48
4.69
4.44
2.75
3.54
1.90
Total Liabilities
597.03
464.74
434.42
351.30
255.64
234.36
234.65
196.01
183.21
177.62
Net Block
147.43
77.60
70.84
61.15
53.41
46.50
52.55
54.94
51.87
42.22
Gross Block
191.17
103.10
88.46
69.38
124.93
112.50
110.83
104.95
97.78
81.86
Accumulated Depreciation
43.75
25.50
17.62
8.22
71.52
66.00
58.28
50.01
45.91
39.64
Non Current Assets
207.09
88.62
80.31
65.34
63.99
57.66
59.87
61.39
61.55
53.14
Capital Work in Progress
1.64
4.99
6.78
2.00
4.32
4.82
1.64
0.88
3.84
6.00
Non Current Investment
0.47
0.47
0.88
0.90
0.68
0.68
0.68
0.68
3.44
2.92
Long Term Loans & Adv.
57.50
5.16
1.39
1.29
5.58
5.65
5.00
4.28
2.40
2.00
Other Non Current Assets
0.05
0.40
0.43
0.00
0.00
0.00
0.00
0.61
0.00
0.00
Current Assets
389.94
376.11
354.10
285.97
191.65
176.71
174.77
134.62
121.65
124.47
Current Investments
35.66
47.20
49.69
45.06
13.04
11.04
10.96
10.34
5.05
4.84
Inventories
125.82
115.45
95.64
82.25
70.86
74.26
85.10
61.27
63.98
73.10
Sundry Debtors
74.33
67.20
50.53
69.90
48.68
38.02
43.20
29.04
31.12
32.88
Cash & Bank
76.39
75.80
66.79
31.65
53.63
47.02
29.94
29.09
17.22
7.10
Other Current Assets
77.74
28.05
4.47
12.44
5.45
6.37
5.56
4.87
4.29
6.56
Short Term Loans & Adv.
32.29
42.40
86.97
44.67
2.59
3.22
3.00
2.48
2.28
5.80
Net Current Assets
225.48
200.28
164.53
139.31
107.27
96.67
83.76
63.16
58.61
55.60
Total Assets
597.03
464.73
434.41
351.31
255.64
234.37
234.64
196.01
183.20
177.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
26.70
27.04
67.74
22.46
24.66
30.14
6.43
24.46
31.94
28.03
PBT
92.29
73.27
60.65
44.06
29.80
28.18
27.09
13.42
14.07
17.44
Adjustment
35.73
7.49
3.44
5.34
6.37
6.74
8.48
5.82
8.54
2.10
Changes in Working Capital
-77.12
-32.57
18.57
-12.95
-1.96
6.42
-20.98
9.45
11.58
14.40
Cash after chg. in Working capital
50.90
48.19
82.66
36.45
34.20
41.34
14.59
28.68
34.19
33.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.19
-21.15
-14.93
-13.99
-9.54
-11.20
-8.16
-4.22
-2.25
-5.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-49.70
-8.06
-24.20
-21.45
-17.96
-14.90
-2.03
-12.06
-10.46
-27.57
Net Fixed Assets
-78.33
-11.67
-21.24
47.65
-10.40
-5.30
-2.61
-3.66
-11.16
-9.17
Net Investments
11.54
3.51
-4.61
-32.24
-2.00
-0.08
-0.62
-3.43
-1.26
-16.38
Others
17.09
0.10
1.65
-36.86
-5.56
-9.52
1.20
-4.97
1.96
-2.02
Cash from Financing Activity
-4.64
-9.83
-8.07
-6.25
-6.00
-5.79
-6.82
-4.52
-11.37
-1.82
Net Cash Inflow / Outflow
-27.64
9.15
35.46
-5.25
0.69
9.45
-2.42
7.88
10.12
-1.37
Opening Cash & Equivalents
75.42
66.57
31.10
36.35
34.67
27.12
25.10
17.22
7.10
8.47
Closing Cash & Equivalent
47.77
75.42
66.57
31.10
36.35
34.89
27.12
25.10
17.22
7.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
234.64
184.01
155.83
132.62
114.15
102.93
95.08
81.62
78.26
71.52
ROA
13.40%
11.25%
10.86%
10.33%
8.21%
8.05%
8.85%
5.11%
5.51%
7.27%
ROE
23.25%
20.37%
20.25%
17.39%
12.68%
13.04%
14.76%
8.29%
9.08%
12.23%
ROCE
30.74%
29.98%
29.26%
25.06%
19.22%
19.84%
21.79%
12.11%
13.65%
18.08%
Fixed Asset Turnover
4.03
5.28
5.29
3.89
2.61
2.88
2.71
2.25
2.98
2.66
Receivable days
43.60
42.52
52.62
57.23
51.14
46.04
45.06
48.21
43.68
58.09
Inventory Days
74.33
76.25
77.72
73.90
85.60
90.34
91.32
100.40
93.57
115.39
Payable days
48.79
56.82
62.26
53.51
50.07
45.07
40.00
45.71
40.76
51.04
Cash Conversion Cycle
69.13
61.95
68.07
77.62
86.68
91.31
96.38
102.91
96.49
122.44
Total Debt/Equity
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Interest Cover
27.44
63.52
59.83
50.16
44.31
55.20
26.67
19.43
13.08
20.67

News Update


  • GMM Pfaudler - Quarterly Results
    21st Oct 2020, 15:47 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.