Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Engineering - Power Construction

Rating :
47/99  (View)

BSE: 532309 | NSE: GEPIL

272.70
-3.40 (-1.23%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  276.10
  •  279.20
  •  271.80
  •  276.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45876
  •  125.10
  •  827.00
  •  177.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,831.95
  • 13.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,453.89
  • 0.73%
  • 1.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.58%
  • 0.68%
  • 12.12%
  • FII
  • DII
  • Others
  • 1.61%
  • 14.30%
  • 2.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.50
  • 7.41
  • 22.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.17
  • -
  • 2.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.00
  • -
  • 47.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.44
  • 24.17
  • 62.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.60
  • 5.09
  • 5.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.01
  • 1.87
  • 14.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
887.51
519.25
70.92%
432.01
428.66
0.78%
732.68
344.73
112.54%
765.27
551.57
38.74%
Expenses
845.28
458.06
84.53%
445.55
453.73
-1.80%
715.16
327.45
118.40%
687.77
473.32
45.31%
EBITDA
42.23
61.19
-30.99%
-13.54
-25.07
-
17.52
17.28
1.39%
77.50
78.25
-0.96%
EBIDTM
4.76%
11.78%
-3.13%
-5.85%
2.39%
5.01%
10.13%
14.19%
Other Income
30.29
26.18
15.70%
14.41
38.38
-62.45%
40.97
56.08
-26.94%
19.40
25.82
-24.86%
Interest
11.00
11.95
-7.95%
8.54
11.51
-25.80%
18.27
9.76
87.19%
7.52
12.34
-39.06%
Depreciation
11.07
13.85
-20.07%
14.99
14.10
6.31%
14.89
7.10
109.72%
23.63
7.87
200.25%
PBT
50.45
37.95
32.94%
-22.66
-12.30
-
25.33
54.83
-53.80%
122.28
82.97
47.38%
Tax
13.08
60.27
-78.30%
-4.64
-3.54
-
10.46
27.98
-62.62%
21.47
42.01
-48.89%
PAT
37.37
-22.32
-
-18.02
-8.76
-
14.87
26.85
-44.62%
100.81
40.96
146.12%
PATM
4.21%
-4.30%
-4.17%
-2.04%
2.03%
7.79%
13.17%
7.43%
EPS
5.56
-3.32
-
-2.68
-1.30
-
2.21
3.99
-44.61%
14.99
6.09
146.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,817.47
2,445.86
1,902.82
1,337.97
1,993.48
1,710.55
2,124.29
2,605.31
2,785.84
2,419.78
1,575.31
Net Sales Growth
52.77%
28.54%
42.22%
-32.88%
16.54%
-19.48%
-18.46%
-6.48%
15.13%
53.61%
 
Cost Of Goods Sold
2,064.36
1,255.51
944.94
262.00
568.53
690.01
597.06
671.13
569.21
592.44
479.60
Gross Profit
753.11
1,190.35
957.88
1,075.97
1,424.95
1,020.54
1,527.23
1,934.18
2,216.63
1,827.34
1,095.71
GP Margin
26.73%
48.67%
50.34%
80.42%
71.48%
59.66%
71.89%
74.24%
79.57%
75.52%
69.56%
Total Expenditure
2,693.76
2,295.01
1,711.60
1,204.76
1,942.26
1,886.24
1,947.91
2,408.24
2,544.60
2,190.00
1,290.19
Power & Fuel Cost
-
12.31
12.69
18.32
20.84
26.47
26.09
24.74
24.24
21.00
14.97
% Of Sales
-
0.50%
0.67%
1.37%
1.05%
1.55%
1.23%
0.95%
0.87%
0.87%
0.95%
Employee Cost
-
371.45
341.86
408.55
486.75
548.47
502.60
567.55
509.86
443.55
273.38
% Of Sales
-
15.19%
17.97%
30.54%
24.42%
32.06%
23.66%
21.78%
18.30%
18.33%
17.35%
Manufacturing Exp.
-
504.35
222.39
315.81
557.61
434.16
639.99
956.95
1,191.84
900.55
407.48
% Of Sales
-
20.62%
11.69%
23.60%
27.97%
25.38%
30.13%
36.73%
42.78%
37.22%
25.87%
General & Admin Exp.
-
100.74
128.43
138.74
146.93
140.22
137.52
168.47
172.33
147.69
109.59
% Of Sales
-
4.12%
6.75%
10.37%
7.37%
8.20%
6.47%
6.47%
6.19%
6.10%
6.96%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
50.65
61.29
61.34
161.60
46.91
44.65
19.40
77.12
84.77
0.00
% Of Sales
-
2.07%
3.22%
4.58%
8.11%
2.74%
2.10%
0.74%
2.77%
3.50%
0.33%
EBITDA
123.71
150.85
191.22
133.21
51.22
-175.69
176.38
197.07
241.24
229.78
285.12
EBITDA Margin
4.39%
6.17%
10.05%
9.96%
2.57%
-10.27%
8.30%
7.56%
8.66%
9.50%
18.10%
Other Income
105.07
124.93
132.39
134.80
145.68
184.37
124.70
90.87
98.21
72.00
47.83
Interest
45.33
68.96
53.67
32.19
59.61
31.16
10.43
23.79
2.49
0.65
0.68
Depreciation
64.58
66.47
31.42
50.80
59.79
71.91
73.05
61.08
55.08
51.06
40.87
PBT
175.40
140.35
238.52
185.02
77.50
-94.39
217.60
203.07
281.88
250.07
291.40
Tax
40.37
88.66
70.83
15.71
28.16
-36.35
89.31
89.30
98.29
82.11
96.59
Tax Rate
23.02%
51.17%
48.44%
37.12%
109.57%
38.51%
33.55%
27.91%
34.87%
32.83%
33.15%
PAT
135.03
84.60
75.40
26.61
-2.46
-58.04
176.88
230.67
183.59
167.96
194.81
PAT before Minority Interest
135.03
84.60
75.40
26.61
-2.46
-58.04
176.88
230.67
183.59
167.96
194.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.79%
3.46%
3.96%
1.99%
-0.12%
-3.39%
8.33%
8.85%
6.59%
6.94%
12.37%
PAT Growth
267.63%
12.20%
183.35%
1181.71%
95.76%
-132.81%
-23.32%
25.64%
9.31%
-13.78%
 
Unadjusted EPS
20.09
12.59
11.22
3.96
-0.37
-8.64
26.32
34.33
27.32
24.99
28.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
916.71
881.92
828.28
827.39
825.44
978.45
930.45
802.18
693.90
587.27
Share Capital
67.23
67.23
67.23
67.23
67.23
67.23
67.23
67.23
67.23
67.02
Total Reserves
849.48
814.69
761.05
760.16
758.21
911.22
863.22
734.95
626.67
520.25
Non-Current Liabilities
801.37
260.10
291.25
323.44
327.10
726.52
648.10
549.12
437.26
30.81
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
810.75
441.44
450.16
435.59
447.10
746.70
668.06
545.50
438.60
19.95
Current Liabilities
2,232.04
3,032.49
3,338.28
3,280.96
2,972.12
2,033.92
2,120.92
1,863.85
2,011.43
2,549.90
Trade Payables
877.65
735.19
1,302.46
1,431.04
808.42
254.62
278.47
334.77
268.81
225.13
Other Current Liabilities
1,015.03
1,410.48
1,428.63
1,301.70
1,648.14
1,552.87
1,602.82
1,358.40
1,614.79
1,913.37
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
339.36
886.82
607.19
548.22
515.56
226.43
239.63
170.68
127.83
411.40
Total Liabilities
3,950.12
4,174.51
4,457.81
4,431.79
4,124.66
3,738.89
3,699.47
3,215.15
3,142.59
3,167.98
Net Block
306.51
151.09
271.39
350.08
374.27
396.39
444.25
444.72
373.13
353.31
Gross Block
443.93
253.90
387.46
447.24
413.48
903.06
883.24
836.77
722.98
660.30
Accumulated Depreciation
137.42
102.81
116.07
97.16
39.21
506.67
438.99
392.05
349.85
306.99
Non Current Assets
1,162.00
645.20
750.37
956.17
889.53
1,205.32
1,130.61
1,062.06
950.20
464.34
Capital Work in Progress
4.63
11.58
9.04
27.94
39.31
49.97
24.14
37.35
95.49
44.74
Non Current Investment
2.67
2.67
2.67
2.67
2.67
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
810.88
477.83
464.43
468.59
468.97
758.96
658.43
572.22
477.56
66.29
Other Non Current Assets
37.31
2.03
2.84
106.89
4.31
0.00
3.79
7.77
4.02
0.00
Current Assets
2,788.12
3,529.31
3,707.44
3,475.62
3,235.13
2,533.57
2,568.86
2,153.09
2,192.39
2,703.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
230.15
180.42
466.08
354.44
363.59
49.59
51.35
87.78
73.97
41.52
Sundry Debtors
1,326.62
979.31
947.93
845.07
1,080.95
964.66
1,118.33
1,097.70
1,029.10
681.14
Cash & Bank
379.40
828.19
1,053.88
850.20
513.68
718.56
281.13
111.50
225.94
738.59
Other Current Assets
851.95
695.94
565.74
655.95
1,276.91
800.76
1,118.05
856.11
863.38
1,242.39
Short Term Loans & Adv.
370.17
845.45
673.81
769.96
854.59
375.09
652.10
601.19
587.90
624.19
Net Current Assets
556.08
496.82
369.16
194.66
263.01
499.65
447.94
289.24
180.96
153.74
Total Assets
3,950.12
4,174.51
4,457.81
4,431.79
4,124.66
3,738.89
3,699.47
3,215.15
3,142.59
3,167.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-563.39
-241.02
48.08
429.83
62.02
189.20
223.19
31.90
-127.74
273.85
PBT
173.26
146.23
42.32
25.70
-94.39
217.60
203.07
281.88
250.07
254.50
Adjustment
16.48
36.79
-52.15
107.75
-30.47
52.53
52.42
57.42
64.55
8.59
Changes in Working Capital
-667.26
-337.83
66.01
297.09
202.98
16.76
7.70
-237.40
-358.08
80.66
Cash after chg. in Working capital
-477.52
-154.81
56.18
430.54
78.12
286.89
263.19
101.90
-43.46
343.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-85.87
-86.21
-8.10
-0.71
-16.10
-97.69
-40.00
-70.00
-84.28
-69.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
916.75
222.92
-699.85
-91.41
-182.23
367.24
24.75
-66.49
-335.35
-61.25
Net Fixed Assets
-183.08
131.02
78.68
-22.39
500.24
-45.65
-33.26
-55.65
-113.45
-42.60
Net Investments
0.00
0.00
0.00
0.00
-2.67
0.00
0.05
0.00
-0.05
0.00
Others
1,099.83
91.90
-778.53
-69.02
-679.80
412.89
57.96
-10.84
-221.85
-18.65
Cash from Financing Activity
-86.47
-39.40
-27.73
-1.72
-84.43
-111.27
-82.71
-80.17
-78.14
-81.08
Net Cash Inflow / Outflow
266.89
-57.50
-679.50
336.70
-204.64
445.17
165.23
-114.76
-541.23
131.52
Opening Cash & Equivalents
111.58
169.07
848.57
511.87
716.51
271.34
106.11
220.88
730.58
599.08
Closing Cash & Equivalent
378.47
111.57
169.07
848.57
511.87
716.51
271.34
106.11
220.88
730.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
136.35
131.18
123.20
123.07
122.78
145.03
137.52
118.39
102.22
86.57
ROA
2.08%
1.75%
0.60%
-0.06%
-1.48%
4.76%
6.67%
5.78%
5.32%
6.27%
ROE
9.41%
8.82%
3.21%
-0.30%
-6.45%
18.62%
26.81%
24.76%
26.51%
36.46%
ROCE
26.93%
23.38%
9.00%
10.32%
-7.02%
29.12%
39.96%
38.34%
39.56%
54.65%
Fixed Asset Turnover
7.01
5.93
3.22
4.74
2.67
2.46
3.07
3.68
3.56
2.53
Receivable days
172.06
184.84
243.59
172.20
212.39
172.97
153.14
135.34
126.79
146.96
Inventory Days
30.64
62.01
111.47
64.20
42.90
8.38
9.61
10.29
8.56
27.76
Payable days
133.05
195.37
471.55
240.70
107.07
49.35
47.25
45.82
43.09
208.99
Cash Conversion Cycle
69.65
51.48
-116.49
-4.30
148.23
132.00
115.50
99.82
92.26
-34.26
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
3.51
3.72
2.31
1.43
-2.03
26.52
14.45
114.20
385.72
429.53

Annual Reports:


News Update


  • GE Power India turns black in Q2
    12th Nov 2020, 11:48 AM

    Total income of the company increased by 68.27% at Rs 917.80 crore for Q2FY21

    Read More
  • GE Power India - Quarterly Results
    11th Nov 2020, 17:04 PM

    Read More
  • GE Power receives ‘Notice of Award’ to supply DeNOx system to NTPC
    3rd Nov 2020, 09:45 AM

    This project has an order value of Rs 12.78 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.