Nifty
Sensex
:
:
14150.30
47995.57
-88.60 (-0.62%)
-352.02 (-0.73%)

Logistics

Rating :
52/99  (View)

BSE: 532345 | NSE: GATI

92.75
-1.25 (-1.33%)
27-Jan-2021 | 9:44AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  94.95
  •  94.95
  •  92.20
  •  94.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  73555
  •  68.22
  •  106.60
  •  35.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,146.90
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,495.46
  • N/A
  • 1.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.90%
  • 3.58%
  • 31.00%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 13.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.53
  • -0.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -22.69
  • -3.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.42
  • 31.38
  • 30.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.62
  • 1.51
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.06
  • 25.88
  • 34.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
342.50
439.70
-22.11%
164.26
458.06
-64.14%
370.09
459.39
-19.44%
443.82
480.56
-7.65%
Expenses
321.89
421.74
-23.68%
190.54
436.88
-56.39%
388.67
433.22
-10.28%
428.73
456.65
-6.11%
EBITDA
20.61
17.96
14.76%
-26.28
21.18
-
-18.58
26.17
-
15.09
23.91
-36.89%
EBIDTM
6.02%
4.08%
-16.00%
4.62%
-5.02%
5.70%
3.40%
4.98%
Other Income
2.79
1.32
111.36%
5.20
2.72
91.18%
5.34
7.47
-28.51%
3.88
2.49
55.82%
Interest
11.56
15.12
-23.54%
12.46
11.19
11.35%
13.94
11.39
22.39%
13.39
11.66
14.84%
Depreciation
9.90
12.74
-22.29%
10.07
7.87
27.95%
12.30
7.30
68.49%
10.79
7.38
46.21%
PBT
-9.40
-8.58
-
-43.61
4.84
-
-39.48
14.95
-
-5.21
7.36
-
Tax
1.41
1.97
-28.43%
-8.37
2.81
-
31.12
4.34
617.05%
-0.06
3.15
-
PAT
-10.81
-10.55
-
-35.24
2.03
-
-70.60
10.61
-
-5.15
4.21
-
PATM
-3.16%
-2.40%
-21.45%
0.44%
-19.08%
2.31%
-1.16%
0.88%
EPS
-0.91
-1.02
-
-2.21
0.07
-
-5.16
0.76
-
-0.46
0.34
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Jun 12
Jun 11
Net Sales
1,320.67
1,711.67
1,863.19
1,736.47
1,690.99
1,667.03
1,648.11
1,114.89
1,272.95
1,187.41
1,202.98
Net Sales Growth
-28.14%
-8.13%
7.30%
2.69%
1.44%
1.15%
47.83%
-12.42%
7.20%
-1.29%
 
Cost Of Goods Sold
288.75
373.52
381.36
304.88
264.64
216.27
233.56
174.81
171.41
179.68
215.99
Gross Profit
1,031.92
1,338.15
1,481.83
1,431.60
1,426.35
1,450.76
1,414.55
940.08
1,101.55
1,007.73
986.99
GP Margin
78.14%
78.18%
79.53%
82.44%
84.35%
87.03%
85.83%
84.32%
86.54%
84.87%
82.05%
Total Expenditure
1,329.83
1,675.53
1,773.63
1,694.19
1,593.20
1,536.19
1,508.86
1,032.46
1,190.77
1,108.92
1,110.52
Power & Fuel Cost
-
10.71
10.77
10.31
10.15
9.00
9.40
12.26
18.30
23.73
21.93
% Of Sales
-
0.63%
0.58%
0.59%
0.60%
0.54%
0.57%
1.10%
1.44%
2.00%
1.82%
Employee Cost
-
188.31
186.36
191.21
184.21
179.70
156.50
102.69
123.64
113.59
112.97
% Of Sales
-
11.00%
10.00%
11.01%
10.89%
10.78%
9.50%
9.21%
9.71%
9.57%
9.39%
Manufacturing Exp.
-
820.64
953.16
964.55
938.32
956.08
929.93
616.76
730.77
655.19
653.99
% Of Sales
-
47.94%
51.16%
55.55%
55.49%
57.35%
56.42%
55.32%
57.41%
55.18%
54.36%
General & Admin Exp.
-
157.30
156.63
130.86
113.72
112.34
94.79
61.42
70.59
63.21
61.23
% Of Sales
-
9.19%
8.41%
7.54%
6.73%
6.74%
5.75%
5.51%
5.55%
5.32%
5.09%
Selling & Distn. Exp.
-
89.39
59.71
33.09
35.58
37.69
51.59
43.35
45.47
39.18
5.95
% Of Sales
-
5.22%
3.20%
1.91%
2.10%
2.26%
3.13%
3.89%
3.57%
3.30%
0.49%
Miscellaneous Exp.
-
35.65
25.63
59.29
46.56
25.11
33.08
21.17
30.60
34.35
5.95
% Of Sales
-
2.08%
1.38%
3.41%
2.75%
1.51%
2.01%
1.90%
2.40%
2.89%
3.20%
EBITDA
-9.16
36.14
89.56
42.28
97.79
130.84
139.25
82.43
82.18
78.49
92.46
EBITDA Margin
-0.69%
2.11%
4.81%
2.43%
5.78%
7.85%
8.45%
7.39%
6.46%
6.61%
7.69%
Other Income
17.21
14.20
22.36
114.66
10.38
14.78
14.57
12.29
16.57
101.66
8.34
Interest
51.35
55.07
46.95
48.94
51.83
42.48
41.92
32.50
43.67
61.92
51.64
Depreciation
43.06
43.70
29.52
30.00
29.80
38.32
33.18
22.07
24.75
36.96
25.43
PBT
-97.70
-48.43
35.46
78.00
26.54
64.82
78.73
40.16
30.32
81.27
23.73
Tax
24.10
35.84
12.43
15.29
9.39
15.59
19.21
11.84
5.96
25.24
9.63
Tax Rate
-24.67%
-74.00%
35.05%
28.11%
35.38%
24.05%
25.35%
29.48%
25.66%
37.82%
40.58%
PAT
-121.80
-78.29
18.35
34.23
10.78
36.83
41.21
23.43
9.63
41.51
14.10
PAT before Minority Interest
-105.94
-84.27
23.03
39.11
17.15
49.23
56.56
28.32
17.27
41.51
14.10
Minority Interest
15.86
5.98
-4.68
-4.88
-6.37
-12.40
-15.35
-4.89
-7.64
0.00
0.00
PAT Margin
-9.22%
-4.57%
0.98%
1.97%
0.64%
2.21%
2.50%
2.10%
0.76%
3.50%
1.17%
PAT Growth
-2,033.33%
-526.65%
-46.39%
217.53%
-70.73%
-10.63%
75.89%
143.30%
-76.80%
194.40%
 
Unadjusted EPS
-9.99
-6.42
1.51
2.81
0.88
3.02
3.38
1.92
0.79
3.41
1.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Jun 12
Jun 11
Shareholder's Funds
743.12
724.43
728.48
638.86
563.51
548.69
772.84
787.01
412.33
297.23
Share Capital
24.39
21.71
21.67
17.64
17.55
17.50
17.45
17.32
17.32
17.20
Total Reserves
718.28
701.16
704.55
617.78
543.63
528.48
753.33
767.88
392.56
259.71
Non-Current Liabilities
256.72
266.98
317.94
264.29
344.75
308.73
292.44
261.06
278.79
194.89
Secured Loans
91.89
159.83
195.52
165.78
107.03
84.52
101.86
86.08
119.39
167.00
Unsecured Loans
5.15
8.86
20.53
15.60
183.28
186.42
165.31
151.72
144.69
10.56
Long Term Provisions
96.11
95.60
98.64
84.86
40.77
28.65
18.63
12.20
3.97
0.00
Current Liabilities
572.44
459.44
385.05
510.94
463.02
406.05
394.76
396.84
350.36
483.12
Trade Payables
116.34
149.05
123.99
76.19
84.96
80.79
73.23
66.29
67.01
71.42
Other Current Liabilities
264.74
194.35
154.76
297.26
145.44
125.50
125.75
145.25
86.60
225.79
Short Term Borrowings
153.88
113.73
105.03
136.42
137.18
124.33
130.43
138.14
137.45
130.82
Short Term Provisions
37.48
2.31
1.27
1.08
95.44
75.43
65.35
47.16
59.30
55.09
Total Liabilities
1,675.78
1,572.90
1,545.49
1,528.59
1,460.02
1,343.85
1,577.36
1,560.33
1,095.15
975.24
Net Block
1,036.89
996.20
993.55
988.21
739.32
740.61
826.28
834.03
396.30
431.71
Gross Block
1,211.42
1,155.35
1,153.91
1,121.66
844.29
827.09
1,018.51
1,010.99
552.74
564.55
Accumulated Depreciation
174.53
159.14
160.36
133.44
104.97
86.48
192.24
176.96
156.44
132.84
Non Current Assets
1,231.03
1,195.36
1,174.39
1,170.34
863.62
841.40
1,053.57
1,027.63
572.40
554.45
Capital Work in Progress
2.07
5.11
2.58
8.95
19.93
2.75
38.71
24.46
15.65
14.83
Non Current Investment
0.00
2.43
4.17
4.29
64.71
64.71
54.78
20.21
20.21
20.21
Long Term Loans & Adv.
191.53
188.05
172.01
167.12
39.66
33.33
133.80
148.93
140.23
87.70
Other Non Current Assets
0.54
3.56
2.08
1.77
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
444.65
377.25
370.42
356.78
595.61
500.70
522.03
532.20
522.11
419.19
Current Investments
77.82
0.00
0.00
0.00
34.30
2.53
0.00
0.00
0.00
0.00
Inventories
9.63
11.99
9.02
6.61
5.14
3.48
11.91
11.84
10.79
12.11
Sundry Debtors
205.34
238.93
243.17
214.31
291.24
266.88
241.42
220.28
189.01
190.30
Cash & Bank
48.59
47.73
41.76
63.00
45.40
59.20
30.80
46.58
140.08
31.88
Other Current Assets
103.28
8.33
7.91
44.51
219.53
168.60
237.90
253.51
182.23
184.90
Short Term Loans & Adv.
68.42
70.27
68.56
28.36
190.43
145.23
220.04
237.91
174.89
180.10
Net Current Assets
-127.78
-82.19
-14.63
-154.16
132.59
94.65
127.26
135.36
171.74
-63.93
Total Assets
1,675.78
1,572.89
1,545.49
1,528.60
1,460.03
1,343.84
1,577.36
1,560.34
1,095.17
975.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Jun 12
Jun 11
Cash From Operating Activity
28.30
98.69
124.52
66.88
97.99
86.13
30.93
-25.95
-132.75
75.05
PBT
-48.43
35.46
54.40
26.54
64.82
75.77
40.16
30.32
77.60
23.73
Adjustment
107.60
67.13
31.74
98.12
67.14
63.69
44.40
58.28
-3.32
77.23
Changes in Working Capital
-4.33
19.86
38.16
-31.84
-7.95
-31.52
-44.40
-109.50
-211.77
-15.89
Cash after chg. in Working capital
54.85
122.45
124.30
92.83
124.01
107.94
40.16
-20.90
-137.48
85.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.55
-23.76
0.23
-25.95
-26.02
-21.81
-9.23
-5.05
19.26
-10.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-83.19
-42.02
-15.31
-16.32
-60.70
-76.19
-15.61
-18.44
86.81
-28.06
Net Fixed Assets
37.37
0.49
-2.52
-161.48
-6.55
-26.72
-12.56
-6.77
416.50
25.87
Net Investments
-71.54
1.52
-8.06
94.61
0.00
-14.63
100.94
-486.64
-180.62
-6.74
Others
-49.02
-44.03
-4.73
50.55
-54.15
-34.84
-103.99
474.97
-149.07
-47.19
Cash from Financing Activity
71.19
-58.41
-123.22
-32.55
-51.09
18.46
-31.10
-49.11
150.47
-35.31
Net Cash Inflow / Outflow
16.29
-1.74
-14.02
18.01
-13.80
28.40
-15.78
-93.50
104.53
11.67
Opening Cash & Equivalents
17.38
19.11
33.13
15.12
59.20
30.80
46.58
140.08
31.88
19.18
Closing Cash & Equivalent
33.66
17.38
19.11
33.13
45.40
59.20
30.80
46.58
140.08
31.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Jun 12
Jun 11
Book Value (Rs.)
60.89
66.57
66.97
71.89
63.20
61.53
87.44
89.94
46.58
31.21
ROA
-5.19%
1.48%
2.54%
1.15%
3.51%
3.87%
1.80%
1.30%
4.01%
1.55%
ROE
-11.50%
3.18%
5.75%
2.89%
9.01%
8.69%
3.67%
2.92%
12.36%
5.30%
ROCE
0.60%
7.54%
9.03%
6.96%
10.36%
10.42%
5.81%
6.30%
16.05%
10.24%
Fixed Asset Turnover
1.45
1.61
1.53
1.72
1.99
1.79
1.10
1.63
2.13
2.16
Receivable days
47.37
47.22
48.08
54.56
61.10
56.29
75.58
58.68
58.30
51.58
Inventory Days
2.30
2.06
1.64
1.27
0.94
1.70
3.89
3.24
3.52
3.76
Payable days
26.74
27.48
23.75
15.62
10.75
11.44
22.39
21.73
23.98
18.20
Cash Conversion Cycle
22.93
21.80
25.98
40.21
51.30
46.55
57.08
40.19
37.84
37.15
Total Debt/Equity
0.53
0.51
0.50
0.88
0.90
0.88
0.63
0.61
1.14
1.67
Interest Cover
0.12
1.76
2.11
1.51
2.53
2.81
2.24
1.53
2.08
1.46

News Update


  • GATI - Quarterly Results
    4th Nov 2020, 19:37 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.