PBT
0.59
-0.96
0.50
1.45
1.55
-0.49
0.56
1.77
0.24
0.49
Adjustment
0.34
0.31
0.12
1.31
0.31
0.66
0.44
0.49
0.25
0.02
Changes in Working Capital
-1.22
1.91
0.09
-1.70
-0.15
0.85
2.07
-3.97
0.07
1.51
Cash after chg. in Working capital
-0.29
1.25
0.70
1.06
1.71
1.01
3.06
-1.71
0.57
2.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.05
0.02
-0.19
-0.69
-0.09
-0.26
-0.60
-0.08
-0.21
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01