Nifty
Sensex
:
:
11805.55
40252.03
37.80 (0.32%)
106.53 (0.27%)

Logistics

Rating :
35/99  (View)

BSE: 540798 | NSE: FSC

86.55
-4.55 (-4.99%)
27-Oct-2020 | 11:14AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  87.65
  •  88.60
  •  86.55
  •  91.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  85094
  •  73.65
  •  532.90
  •  78.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 400.22
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 493.76
  • 1.37%
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.39%
  • 3.86%
  • 20.27%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.82%
  • 51.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.07
  • 24.61
  • 29.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.72
  • 13.83
  • 10.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 75.14
  • 21.38
  • 12.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
95
299
-68%
246
0
0
283
333
-15%
312
310
1%
Expenses
92
242
-62%
180
0
0
218
299
-27%
248
278
-11%
EBITDA
3
57
-94%
66
0
0
65
35
90%
64
32
102%
EBIDTM
4%
19%
27%
0%
23%
10%
20%
10%
Other Income
10
1
682%
8
0
0
10
3
282%
1
1
56%
Interest
25
16
55%
25
0
0
24
6
267%
16
2
546%
Depreciation
44
39
13%
45
0
0
41
11
271%
41
11
291%
PBT
-55
3
-
-15
0
-
14
19
-29%
9
20
-56%
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-55
3
-
-15
0
-
14
19
-29%
9
20
-56%
PATM
-58%
1%
-6%
0%
5%
6%
3%
6%
EPS
-12.62
0.71
-
-3.32
0.00
-
3.14
4.44
-29%
1.98
4.49
-56%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
-
1,228
938
Net Sales Growth
-
31%
 
Cost Of Goods Sold
-
0
0
Gross Profit
-
1,228
938
GP Margin
-
100%
100%
Total Expenditure
-
1,107
854
Power & Fuel Cost
-
20
14
% Of Sales
-
2%
1%
Employee Cost
-
117
112
% Of Sales
-
10%
12%
Manufacturing Exp.
-
899
657
% Of Sales
-
73%
70%
General & Admin Exp.
-
42
39
% Of Sales
-
3%
4%
Selling & Distn. Exp.
-
0
0
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
29
32
% Of Sales
-
2%
3%
EBITDA
-
121
84
EBITDA Margin
-
10%
9%
Other Income
-
6
13
Interest
-
18
16
Depreciation
-
45
50
PBT
-
64
31
Tax
-
0
0
Tax Rate
-
0%
0%
PAT
-
64
31
PAT before Minority Interest
-
64
31
Minority Interest
-
0
0
PAT Margin
-
5%
3%
PAT Growth
-
105%
 
EPS
-
14.49
7.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
542
480
Share Capital
40
40
Total Reserves
497
438
Non-Current Liabilities
224
31
Secured Loans
218
25
Unsecured Loans
0
0
Long Term Provisions
5
5
Current Liabilities
361
261
Trade Payables
262
179
Other Current Liabilities
91
79
Short Term Borrowings
0
0
Short Term Provisions
8
3
Total Liabilities
1,126
773
Net Block
420
318
Gross Block
560
414
Accumulated Depreciation
140
96
Non Current Assets
612
408
Capital Work in Progress
64
3
Non Current Investment
7
9
Long Term Loans & Adv.
120
76
Other Non Current Assets
1
1
Current Assets
514
365
Current Investments
0
0
Inventories
6
0
Sundry Debtors
370
260
Cash & Bank
124
80
Other Current Assets
15
14
Short Term Loans & Adv.
10
12
Net Current Assets
154
104
Total Assets
1,126
773

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
63
93
PBT
62
30
Adjustment
70
61
Changes in Working Capital
-56
17
Cash after chg. in Working capital
76
109
Interest Paid
0
0
Tax Paid
-12
-16
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-182
91
Net Fixed Assets
-182
Net Investments
0
Others
0
Cash from Financing Activity
163
-156
Net Cash Inflow / Outflow
45
27
Opening Cash & Equivalents
80
53
Closing Cash & Equivalent
124
80

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
134
119
ROA
7%
4%
ROE
13%
6%
ROCE
13%
9%
Fixed Asset Turnover
2.52
2.26
Receivable days
93
101
Inventory Days
2
0
Payable days
74
79
Cash Conversion Cycle
21
22
Total Debt/Equity
0.41
0.07
Interest Cover
5
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.