Nifty
Sensex
:
:
11834.15
40358.26
66.40 (0.56%)
212.76 (0.53%)

Apparel Retailing

Rating :
39/99  (View)

BSE: 536507 | NSE: FLFL

75.85
-2.35 (-3.01%)
27-Oct-2020 | 11:59AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  78.00
  •  78.00
  •  74.40
  •  78.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  323592
  •  245.44
  •  426.40
  •  67.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,576.87
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,354.82
  • 1.79%
  • 1.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.39%
  • 29.67%
  • 12.27%
  • FII
  • DII
  • Others
  • 21.14%
  • 10.14%
  • 6.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.19
  • 11.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.68
  • 11.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 50.95
  • 21.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 45.01
  • 50.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.02
  • 3.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.02
  • 15.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
86
1,540
-94%
1,443
1,381
4%
1,742
1,692
3%
1,572
1,336
18%
Expenses
191
1,278
-85%
1,295
1,257
3%
1,419
1,525
-7%
1,314
1,211
9%
EBITDA
-105
263
-
148
124
19%
323
167
93%
257
125
106%
EBIDTM
-122%
17%
10%
9%
19%
10%
16%
9%
Other Income
11
11
-2%
31
9
252%
11
12
-11%
11
7
52%
Interest
82
71
15%
93
32
187%
66
28
138%
75
26
191%
Depreciation
171
158
8%
192
59
225%
179
54
230%
173
45
281%
PBT
-348
44
-
-189
42
-
89
98
-9%
21
61
-66%
Tax
0
16
-99%
-35
-22
-
28
32
-13%
9
19
-53%
PAT
-348
28
-
-154
63
-
61
66
-7%
12
42
-72%
PATM
-405%
2%
-11%
5%
4%
4%
1%
3%
EPS
-17.23
1.41
-
-7.65
3.14
-
3.02
3.26
-7%
0.58
2.08
-72%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
4,843
5,728
4,498
4,123
Net Sales Growth
-19%
27%
9%
 
Cost Of Goods Sold
3,273
3,689
2,847
2,470
Gross Profit
1,570
2,039
1,651
1,653
GP Margin
32%
36%
37%
40%
Total Expenditure
4,219
5,163
4,048
3,793
Power & Fuel Cost
-
137
115
95
% Of Sales
-
2%
3%
2%
Employee Cost
-
331
265
214
% Of Sales
-
6%
6%
5%
Manufacturing Exp.
-
88
76
24
% Of Sales
-
2%
2%
1%
General & Admin Exp.
-
737
611
454
% Of Sales
-
13%
14%
11%
Selling & Distn. Exp.
-
150
111
313
% Of Sales
-
3%
2%
8%
Miscellaneous Exp.
-
31
23
224
% Of Sales
-
1%
1%
5%
EBITDA
624
565
450
329
EBITDA Margin
13%
10%
10%
8%
Other Income
64
38
34
24
Interest
316
156
144
123
Depreciation
715
207
154
89
PBT
-427
240
186
141
Tax
2
47
59
103
Tax Rate
-1%
19%
32%
49%
PAT
-430
194
127
107
PAT before Minority Interest
-430
194
127
107
Minority Interest
0
0
0
0
PAT Margin
-9%
3%
3%
3%
PAT Growth
-315%
52%
19%
 
EPS
-21.28
9.60
6.30
5.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,827
1,530
1,383
Share Capital
39
38
38
Total Reserves
1,767
1,480
1,341
Non-Current Liabilities
660
587
312
Secured Loans
673
612
270
Unsecured Loans
0
0
0
Long Term Provisions
9
9
8
Current Liabilities
2,545
1,643
1,865
Trade Payables
1,800
1,093
1,226
Other Current Liabilities
501
317
389
Short Term Borrowings
136
136
212
Short Term Provisions
108
97
39
Total Liabilities
5,032
3,759
3,561
Net Block
1,274
924
740
Gross Block
1,667
1,150
818
Accumulated Depreciation
393
225
78
Non Current Assets
1,979
1,600
1,426
Capital Work in Progress
158
290
190
Non Current Investment
305
175
176
Long Term Loans & Adv.
168
141
208
Other Non Current Assets
75
69
113
Current Assets
3,053
2,160
2,135
Current Investments
44
42
41
Inventories
2,031
1,483
1,506
Sundry Debtors
390
303
303
Cash & Bank
126
45
30
Other Current Assets
462
52
215
Short Term Loans & Adv.
416
234
41
Net Current Assets
508
517
269
Total Assets
5,032
3,759
3,561

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
562
508
676
PBT
236
185
210
Adjustment
338
272
206
Changes in Working Capital
35
97
271
Cash after chg. in Working capital
608
554
688
Interest Paid
0
0
0
Tax Paid
-46
-46
-12
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-628
-488
-245
Net Fixed Assets
-354
-431
Net Investments
-133
-2
Others
-141
-55
Cash from Financing Activity
146
0
-428
Net Cash Inflow / Outflow
80
21
3
Opening Cash & Equivalents
36
15
13
Closing Cash & Equivalent
117
36
15

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
93
80
73
ROA
4%
3%
3%
ROE
12%
9%
8%
ROCE
16%
15%
16%
Fixed Asset Turnover
4.48
4.99
5.04
Receivable days
20
23
27
Inventory Days
102
111
133
Payable days
102
119
134
Cash Conversion Cycle
19
14
26
Total Debt/Equity
0.50
0.52
0.49
Interest Cover
3
2
3

News Update


  • Future Lifestyle Fashions witnesses strong rebound in August
    8th Sep 2020, 12:09 PM

    Almost 1 million customers walked in at Brand Factory, Central and aLL stores in the month of August, across the country

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.