PBT
0.07
-0.03
0.03
1.41
-0.64
-0.76
0.33
0.33
0.20
0.21
Adjustment
-0.34
-0.32
-0.37
-2.21
0.54
0.21
0.14
0.19
0.29
0.17
Changes in Working Capital
1.43
-0.18
0.30
0.86
0.62
0.81
0.20
-0.15
-0.87
0.10
Cash after chg. in Working capital
1.16
-0.52
-0.04
0.06
0.51
0.26
0.67
0.37
-0.39
0.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
Tax Paid
-0.03
-0.03
-0.13
-0.37
0.00
0.00
-0.09
-0.29
-0.11
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00