Nifty
Sensex
:
:
11797.75
40257.99
30.00 (0.25%)
112.49 (0.28%)

Finance - Investment

Rating :
51/99  (View)

BSE: 533213 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34.60
  • 11.05
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 34.01
  • 0.36%
  • 0.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.97%
  • 0.84%
  • 18.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 16.34
  • 91.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.23
  • 14.93
  • 86.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.46
  • -0.94
  • 0.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.53
  • 6.61
  • 6.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 0.75
  • 0.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.82
  • 5.64
  • 5.50

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Net Sales
-
4
4
5
2
5
Net Sales Growth
-
-10%
-9%
141%
-58%
 
Cost Of Goods Sold
-
0
0
0
0
0
Gross Profit
-
4
4
5
2
5
GP Margin
-
99%
93%
100%
100%
100%
Total Expenditure
-
1
2
1
1
1
Power & Fuel Cost
-
0
0
0
0
0
% Of Sales
-
2%
1%
1%
2%
1%
Employee Cost
-
0
1
0
0
0
% Of Sales
-
11%
13%
10%
24%
9%
Manufacturing Exp.
-
0
0
0
0
0
% Of Sales
-
2%
2%
2%
3%
2%
General & Admin Exp.
-
0
1
1
0
0
% Of Sales
-
12%
12%
12%
17%
6%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
% Of Sales
-
1%
0%
2%
7%
0%
EBITDA
-
3
3
4
1
4
EBITDA Margin
-
73%
66%
73%
49%
83%
Other Income
-
0
0
0
0
0
Interest
-
0
0
0
0
0
Depreciation
-
0
0
0
0
0
PBT
-
3
3
4
1
4
Tax
-
0
0
0
0
0
Tax Rate
-
10%
16%
13%
14%
1%
PAT
-
3
2
3
1
4
PAT before Minority Interest
-
3
2
3
1
4
Minority Interest
-
0
0
0
0
0
PAT Margin
-
70%
52%
62%
39%
82%
PAT Growth
-
21%
-25%
288%
-80%
 
EPS
-
2.81
2.33
3.10
0.80
3.97

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
26
24
22
19
Share Capital
10
10
10
10
Total Reserves
17
14
12
9
Non-Current Liabilities
2
0
0
0
Secured Loans
0
0
0
0
Unsecured Loans
2
0
0
0
Long Term Provisions
0
0
0
0
Current Liabilities
1
1
1
1
Trade Payables
0
0
0
0
Other Current Liabilities
0
0
0
0
Short Term Borrowings
0
0
0
0
Short Term Provisions
0
1
1
0
Total Liabilities
29
25
23
20
Net Block
3
3
1
1
Gross Block
3
4
2
2
Accumulated Depreciation
1
1
0
0
Non Current Assets
26
21
21
13
Capital Work in Progress
0
0
1
0
Non Current Investment
24
17
19
12
Long Term Loans & Adv.
0
0
0
0
Other Non Current Assets
0
0
0
0
Current Assets
2
5
2
7
Current Investments
0
0
0
0
Inventories
0
0
0
0
Sundry Debtors
0
0
0
0
Cash & Bank
1
1
0
1
Other Current Assets
1
0
0
0
Short Term Loans & Adv.
1
3
1
6
Net Current Assets
2
3
1
6
Total Assets
29
25
23
20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
4
-1
6
8
PBT
3
3
4
1
Adjustment
-2
-1
-2
-1
Changes in Working Capital
3
-2
5
8
Cash after chg. in Working capital
4
-1
6
8
Interest Paid
0
0
0
0
Tax Paid
0
0
-1
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-4
2
-6
-9
Net Fixed Assets
0
0
0
Net Investments
-6
1
-7
Others
1
1
1
Cash from Financing Activity
0
0
0
0
Net Cash Inflow / Outflow
0
1
0
-1
Opening Cash & Equivalents
1
0
1
2
Closing Cash & Equivalent
1
1
0
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
14
13
11
10
10
ROA
10%
10%
14%
4%
21%
ROE
11%
10%
15%
4%
22%
ROCE
12%
12%
18%
5%
22%
Fixed Asset Turnover
1.09
1.60
3.14
1.42
3.64
Receivable days
28
22
21
53
32
Inventory Days
0
0
0
0
897
Payable days
-2
7
9
5
8
Cash Conversion Cycle
30
15
13
48
921
Total Debt/Equity
0.07
0.00
0.00
0.00
0.00
Interest Cover
2,417
8,020
3,669
1,122
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.