PBT
5.07
6.57
11.62
4.92
3.99
5.69
4.70
5.32
4.10
4.32
Adjustment
-0.58
-2.43
-9.21
-4.74
-3.53
-4.61
-9.46
-3.18
-2.96
-3.35
Changes in Working Capital
0.34
1.22
-0.97
3.53
-0.59
0.28
3.86
5.38
-5.46
4.97
Cash after chg. in Working capital
4.83
5.35
1.44
3.71
-0.13
1.35
-0.91
7.52
-4.33
5.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.64
-1.22
-2.40
-0.89
-0.70
-1.05
-1.33
-1.55
-0.93
-0.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00