PBT
-1.17
-0.51
2.32
0.82
-5.24
-2.54
-1.26
-4.91
-3.04
2.47
Adjustment
1.87
2.10
0.36
2.90
6.27
4.40
3.80
5.67
7.76
8.88
Changes in Working Capital
-0.12
-0.69
-2.46
0.02
12.85
-3.63
-0.53
18.11
-0.19
11.75
Cash after chg. in Working capital
0.58
0.89
0.22
3.75
13.88
-1.77
2.01
18.87
4.52
23.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.51
-0.45
-0.72
-0.21
-0.33
-0.31
-0.41
-0.44
0.26
0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.02
0.00
-0.07
0.36
-0.25
-0.08