PBT
0.77
63.59
35.59
30.78
19.76
0.55
0.13
0.00
Adjustment
6.27
1.80
2.79
3.70
1.69
0.09
0.02
0.01
Changes in Working Capital
-22.28
-50.17
-57.60
-42.29
62.30
4.15
-0.20
-0.01
Cash after chg. in Working capital
-15.24
15.22
-19.23
-7.81
83.75
4.79
-0.06
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-15.02
-15.02
-11.83
-6.79
-0.15
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00