PBT
-4.24
1.96
-0.17
-0.31
-0.02
0.06
0.04
0.06
0.02
-4.02
Adjustment
4.16
0.08
0.09
0.21
0.00
0.00
0.00
0.00
-0.01
9.49
Changes in Working Capital
-0.01
0.01
0.00
0.01
-2.04
-0.14
-0.06
1.48
0.05
1.21
Cash after chg. in Working capital
-0.10
2.05
-0.09
-0.09
-2.06
-0.09
-0.02
1.55
0.06
6.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00