PBT
-12.16
2.36
5.31
4.04
9.67
11.67
13.07
15.10
10.74
8.16
Adjustment
12.74
-5.04
-3.25
-2.31
-3.57
-3.88
-3.84
-2.34
4.16
4.32
Changes in Working Capital
3.76
-8.51
12.23
-3.75
8.66
2.05
0.43
-62.38
-2.23
1.16
Cash after chg. in Working capital
4.34
-11.20
14.28
-2.02
14.77
9.84
9.66
-49.62
12.67
13.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.61
-4.53
-4.53
-8.31
-4.06
-5.65
-3.91
-13.98
-1.92
-2.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00