PBT
-4.79
-1.73
0.21
0.25
0.49
-0.35
-5.64
0.18
0.59
4.08
Adjustment
4.48
3.09
1.22
0.87
0.34
1.66
4.25
7.04
7.88
5.95
Changes in Working Capital
5.74
6.14
3.43
0.37
0.77
-1.29
-0.50
-4.58
-2.85
-4.26
Cash after chg. in Working capital
5.43
7.50
4.86
1.50
1.59
0.03
-1.89
2.63
5.63
5.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
0.00
-0.04
-0.05
-0.13
-0.36
0.00
-0.03
-0.23
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00