Firstobject Technologies Live BSE/NSE | Firstobject Technologies Fundamenta data | Firstobject Technologies Balance sheet | Firstobject Technologies Quarterly Results | Firstobject Technologies Profit & Loss | Firstobject Technologies Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6.27
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6.75
N/A
0.29

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-12.15
-24.82
-23.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-13.56
-14.90
6.45

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-0.68
-

P:E (Median)

8 Years
5 Years
3 Years

-
77.47
-

P:BV (Average)

8 Years
5 Years
3 Years

0.17
0.17
0.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.32
16.94
6.13

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 1 -97% 0 1 -96% 0 1 -79% 0 2 -80%
Expenses 0 0 -43% 1 1 -6% 0 1 -73% 0 2 -74%
EBITDA 0 0 - -1 0 - 0 0 - 0 0 -
EBIDTM -1,025% 25% -1,177% 40% -41% -7% -8% 17%
Other Income 0 0 -57% 0 0 71% 0 0 -12% 0 0 -22%
Interest 0 0 0 0 0 0% 0 0 0 0 0 0
Depreciation 2 1 13% 0 2 -92% 1 1 172% 1 0 240%
PBT -2 -1 - -1 -1 - -1 -1 - -1 0 -
Tax 0 0 0 0 0 900% 0 0 0 0 0 0
PAT -2 -1 - -1 -1 - -1 -1 - -1 0 -
PATM -7,792% -199% -1,500% -115% -647% -47% -326% 1%
EPS -1.80 -1.19 - -0.75 -1.28 - -1.41 -0.50 - -1.34 0.02 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 1 7 10 15 14 28 45 63 64 61 24 Net Sales Growth -85% -33% -33% 4% -49% -39% -29% 0% 5% 149% Cost Of Goods Sold 0 0 0 0 0 0 0 0 0 0 0 Gross Profit 1 7 10 15 14 28 45 63 64 61 24 GP Margin 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 2 6 9 14 14 25 47 57 56 51 20 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1 1 1 1 2 3 3 3 2 19 % Of Sales - 9% 8% 8% 8% 7% 6% 5% 5% 3% 77% Manufacturing Exp. - 5 8 12 12 23 43 52 51 45 0 % Of Sales - 69% 78% 84% 86% 82% 96% 83% 80% 74% 0% General & Admin Exp. - 0 0 0 0 0 1 1 1 2 1 % Of Sales - 4% 3% 2% 2% 2% 1% 1% 2% 4% 2% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 1 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 1% 1% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 1 0 % Of Sales - 1% 0% 0% 0% 0% 0% 0% 0% 1% 1% EBITDA -1 1 1 1 0 2 -2 6 8 9 5 EBITDA Margin -134% 16% 11% 5% 3% 9% -4% 10% 12% 16% 19% Other Income 0 0 0 0 1 1 1 1 1 1 1 Interest 0 0 0 0 0 0 0 0 0 0 0 Depreciation 5 3 1 1 0 3 4 7 8 6 0 PBT -5 -2 0 0 0 0 -6 0 1 4 5 Tax 0 0 0 0 0 0 -1 0 1 2 1 Tax Rate -2% -1% 40% 56% 86% 20% 9% 0% 143% 37% 31% PAT -6 -2 0 0 0 -2 -5 0 0 3 2 PAT before Minority Interest -6 -2 0 0 0 -2 -5 0 0 3 2 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin -756% -26% 1% 1% 0% -6% -12% 0% 0% 4% 9% PAT Growth 0% -1,550% 0% 100% 103% 66% -3,039% 186% -108% 12% EPS -5.31 -1.67 0.12 0.12 0.06 -1.73 -5.09 0.17 -0.20 2.47 2.21

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

-85%

-33%

-49%

-39%

-29%

149%

Cost Of Goods Sold

Gross Profit

GP Margin

100%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

77%

Manufacturing Exp.

% Of Sales

69%

78%

84%

86%

82%

96%

83%

80%

74%

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

-1

-2

EBITDA Margin

-134%

16%

11%

-4%

10%

12%

16%

19%

Other Income

Interest

Depreciation

PBT

-5

-2

-6

Tax

-1

Tax Rate

-2%

-1%

40%

56%

86%

20%

143%

37%

31%

PAT

-6

-2

-5

PAT before Minority Interest

-6

-2

-5

Minority Interest

PAT Margin

-756%

-26%

-6%

-12%

PAT Growth

-1,550%

100%

103%

66%

-3,039%

186%

-108%

12%

EPS

-5.31

-1.67

0.12

0.06

-1.73

-5.09

0.17

-0.20

2.47

2.21

Description TTM Mar 10 Mar 09 Mar 08
Net Sales - 48 42 22 Net Sales Growth - 16% 91% Cost Of Goods Sold - 0 0 0 Gross Profit - 48 42 22 GP Margin - 100% 100% 100% Total Expenditure - 34 31 15 Power & Fuel Cost - 0 0 0 % Of Sales - 0% 0% 0% Employee Cost - 5 4 2 % Of Sales - 11% 9% 11% Manufacturing Exp. - 27 25 12 % Of Sales - 56% 59% 54% General & Admin Exp. - 1 2 0 % Of Sales - 3% 6% 1% Selling & Distn. Exp. - 0 0 0 % Of Sales - 0% 0% 2% Miscellaneous Exp. - 0 0 0 % Of Sales - 0% 0% 0% EBITDA - 14 11 7 EBITDA Margin - 29% 26% 31% Other Income - 1 1 0 Interest - 0 0 0 Depreciation - 0 2 0 PBT - 14 10 7 Tax - 1 0 0 Tax Rate - 8% -3% 0% PAT - 7 6 4 PAT before Minority Interest - 12 10 7 Minority Interest - -5 -4 -3 PAT Margin - 15% 14% 16% PAT Growth - 22% 65% EPS - 6.88 5.62 3.41

Description

TTM

Mar 10

Mar 09

Mar 08

Net Sales

Net Sales Growth

16%

91%

Cost Of Goods Sold

Gross Profit

GP Margin

100%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

11%

Manufacturing Exp.

% Of Sales

56%

59%

54%

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

29%

26%

31%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

-3%

PAT

PAT before Minority Interest

Minority Interest

-5

-4

-3

PAT Margin

15%

14%

16%

PAT Growth

22%

65%

EPS

6.88

5.62

3.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 29 31 31 31 34 36 41 41 42 23 Share Capital 10 10 10 10 10 10 10 10 10 19 Total Reserves 18 20 20 20 24 26 31 31 31 4 Non-Current Liabilities 2 2 2 2 3 3 3 3 2 1 Secured Loans 0 0 0 0 1 1 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 1 1 1 1 2 2 4 12 12 3 Trade Payables 0 0 1 0 1 2 4 9 9 0 Other Current Liabilities 0 0 0 0 0 0 0 0 0 3 Short Term Borrowings 0 0 0 0 0 0 0 3 3 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 31 34 34 34 38 42 48 56 55 27 Net Block 19 15 11 12 14 17 21 28 30 6 Gross Block 46 47 42 50 52 48 48 48 42 10 Accumulated Depreciation 27 31 30 38 38 31 27 20 12 4 Non Current Assets 21 17 13 13 16 20 25 32 34 16 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 2 2 2 2 2 4 4 4 4 10 Long Term Loans & Adv. 0 0 0 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 11 17 21 21 22 22 23 24 21 11 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 0 0 0 0 0 0 0 0 0 0 Sundry Debtors 6 13 17 17 17 15 17 18 14 5 Cash & Bank 0 0 0 0 0 0 0 0 0 0 Other Current Assets 4 0 0 0 5 6 6 7 7 6 Short Term Loans & Adv. 4 4 4 4 5 6 6 7 7 6 Net Current Assets 10 16 19 20 21 19 19 12 9 8 Total Assets 31 34 34 34 38 42 48 56 55 27

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Description Mar 10 Mar 09 Mar 08
Shareholder's Funds 35 30 18 Share Capital 19 19 19 Total Reserves 16 11 -1 Non-Current Liabilities 1 0 0 Secured Loans 0 0 0 Unsecured Loans 0 0 0 Long Term Provisions 0 0 0 Current Liabilities 4 1 2 Trade Payables 0 0 0 Other Current Liabilities 4 1 1 Short Term Borrowings 0 0 0 Short Term Provisions 0 0 0 Total Liabilities 47 37 25 Net Block 14 12 12 Gross Block 19 22 20 Accumulated Depreciation 6 10 8 Non Current Assets 21 19 12 Capital Work in Progress 0 0 0 Non Current Investment 7 7 0 Long Term Loans & Adv. 0 0 0 Other Non Current Assets 0 0 0 Current Assets 26 18 13 Current Investments 0 0 3 Inventories 0 0 0 Sundry Debtors 24 16 7 Cash & Bank 0 0 1 Other Current Assets 2 0 0 Short Term Loans & Adv. 2 2 2 Net Current Assets 22 17 11 Total Assets 47 37 25

Description

Mar 10

Mar 09

Mar 08

Shareholder's Funds

Share Capital

Total Reserves

-1

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 8 5 1 1 0 -2 3 5 6 6 PBT -2 0 0 0 0 -6 0 1 4 3 Adjustment 3 1 1 0 2 4 7 8 6 2 Changes in Working Capital 6 3 0 1 -1 0 -5 -3 -4 1 Cash after chg. in Working capital 8 5 2 2 0 -2 3 6 6 6 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity -8 -5 -1 -1 1 0 0 -5 -24 -6 Net Fixed Assets 0 -5 8 2 -5 0 0 -5 -32 2 Net Investments 0 0 0 0 2 0 0 0 6 6 Others -8 0 -9 -4 4 0 0 0 2 -14 Cash from Financing Activity 0 0 0 -1 0 2 -3 0 18 0 Net Cash Inflow / Outflow 0 0 0 0 0 0 0 0 0 0 Opening Cash & Equivalents 0 0 0 0 0 0 0 0 0 0 Closing Cash & Equivalent 0 0 0 0 0 0 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-2

PBT

-2

-6

Adjustment

Changes in Working Capital

-1

-5

-3

-4

Cash after chg. in Working capital

-2

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-8

-5

-1

-5

-24

-6

Net Fixed Assets

-5

-32

Net Investments

Others

-8

-9

-4

-14

Cash from Financing Activity

-1

-3

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Description Mar 10 Mar 09 Mar 08
Cash From Operating Activity 5 2 3 PBT 7 10 7 Adjustment 3 2 0 Changes in Working Capital -5 -10 -4 Cash after chg. in Working capital 5 2 3 Interest Paid 0 0 0 Tax Paid 0 0 0 Other Direct Exp. Paid 0 0 0 Extra & Other Items 0 0 0 Cash From Investing Activity -6 -8 -13 Net Fixed Assets 2 -2 Net Investments 6 -6 Others -14 0 Cash from Financing Activity 1 6 11 Net Cash Inflow / Outflow 0 -1 1 Opening Cash & Equivalents 0 1 0 Closing Cash & Equivalent 0 0 1

Description

Mar 10

Mar 09

Mar 08

Cash From Operating Activity

PBT

Adjustment

Changes in Working Capital

-5

-10

-4

Cash after chg. in Working capital

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-6

-8

-13

Net Fixed Assets

-2

Net Investments

-6

Others

-14

Cash from Financing Activity

Net Cash Inflow / Outflow

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 28 30 29 30 33 35 40 40 40 10 ROA -5% 0% 0% 0% -4% -12% 0% 0% 6% 9% ROE -6% 0% 0% 0% -5% -14% 0% -1% 9% 13% ROCE -6% 1% 1% 2% -6% -14% 0% 1% 13% 18% Fixed Asset Turnover 0.14 0.23 0.32 0.28 0.55 0.95 1.33 1.41 2.30 2.14 Receivable days 524 535 410 430 210 128 99 92 57 51 Inventory Days 0 0 0 0 0 0 0 0 0 0 Payable days 8 16 13 19 18 20 38 53 30 0 Cash Conversion Cycle 515 520 397 411 192 109 61 39 27 51 Total Debt/Equity 0.02 0.02 0.02 0.03 0.04 0.05 0.00 0.06 0.06 0.02 Interest Cover -37 5 5 4 -12 -32 1,619 6,385 1,150 719

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

ROA

-5%

-4%

-12%

ROE

-6%

-5%

-14%

-1%

13%

ROCE

-6%

-14%

13%

18%

Fixed Asset Turnover

0.14

0.23

0.32

0.28

0.55

0.95

1.33

1.41

2.30

2.14

Receivable days

524

535

410

430

210

128

Inventory Days

Payable days

Cash Conversion Cycle

515

520

397

411

192

109

Total Debt/Equity

0.02

0.03

0.04

0.05

0.00

0.06

0.02

Interest Cover

-37

-12

-32

1,619

6,385

1,150

719

Description Mar 10 Mar 09 Mar 08
Book Value (Rs.) 16 13 9 ROA 28% 32% 26% ROE 43% 47% 36% ROCE 46% 45% 36% Fixed Asset Turnover 2.35 2.00 1.08 Receivable days 148 97 112 Inventory Days 0 0 0 Payable days 0 0 0 Cash Conversion Cycle 148 97 112 Total Debt/Equity 0.01 0.01 0.01 Interest Cover 2,780 4,296 6,007

Firstobject Technologies Ltd.

IT - Software

BSE: 532379 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update

Firstobject Technologies Ltd.

IT - Software

BSE: 532379 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update