First Custodian Fund (India) Live BSE/NSE | First Custodian Fund (India) Fundamenta data | First Custodian Fund (India) Balance sheet | First Custodian Fund (India) Quarterly Results | First Custodian Fund (India) Profit & Loss | First Custodian Fund (India) Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4.65
31.63
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

-1.97
N/A
0.44

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.35
8.32
6.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.93
55.87
6.87

PAT CAGR (%)

10 Years
5 Years
3 Years

-3.25
87.22
-1.41

P:E (Median)

8 Years
5 Years
3 Years

8.01
7.86
14.73

P:BV (Average)

8 Years
5 Years
3 Years

0.46
0.46
0.46

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1.31
-0.55
-1.48

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 -61% 0 0 - 0 0 0% 0 0 21%
Expenses 0 0 -33% 0 0 -20% 0 0 -12% 0 0 0%
EBITDA 0 0 -74% 0 0 - 0 0 9% 0 0 33%
EBIDTM 48% 68% 169% 57% 62% 58% 70% 61%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0% 0 0 0% 0 0 0% 0 0 0%
Depreciation 0 0 -100% 0 0 0% 0 0 0% 0 0 0%
PBT 0 0 -69% 0 0 - 0 0 12% 0 0 42%
Tax 0 0 -75% 0 0 -100% 0 0 100% 0 0 200%
PAT 0 0 -67% 0 0 - 0 0 0% 0 0 10%
PATM 32% 43% 192% 20% 38% 35% 38% 40%
EPS 0.25 0.80 -69% -1.54 0.31 - 0.48 0.44 9% 0.75 0.65 15%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 0 1 1 1 0 1 0 1 1 1 1 Net Sales Growth -50% -22% 57% 34% -9% 28% -22% -15% -23% 29% Cost Of Goods Sold 0 0 0 0 0 0 0 0 0 0 0 Gross Profit 0 1 1 1 0 1 0 1 1 1 1 GP Margin 101% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 0 0 0 0 1 0 0 0 0 0 0 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 11% 9% 21% 26% 24% 30% 22% 15% 11% 14% Manufacturing Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 7% 6% 10% 14% 9% 9% 11% 11% 7% 6% General & Admin Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 26% 16% 19% 26% 20% 23% 15% 22% 13% 20% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 1% 0% 1% 60% 38% 0% 2% 2% 13% 2% EBITDA 0 0 1 0 0 0 0 0 0 0 0 EBITDA Margin 36% 56% 69% 49% -26% 9% 37% 49% 49% 56% 58% Other Income 0 0 0 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT 0 0 1 0 0 0 0 0 0 0 0 Tax 0 0 0 0 0 0 0 0 0 0 0 Tax Rate 112% 28% 16% 19% -20% 0% 29% -9% 50% 18% 9% PAT 0 0 1 0 0 0 0 0 0 0 0 PAT before Minority Interest 0 0 1 0 0 0 0 0 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin -2% 28% 51% 36% -36% 2% 23% 47% 25% 44% 49% PAT Growth -103% -57% 125% 233% -1,900% -90% -62% 62% -57% 16% EPS -0.07 1.53 3.60 1.60 -1.20 0.07 0.67 1.73 1.07 2.47 2.13

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

-50%

-22%

57%

34%

-9%

28%

-22%

-15%

-23%

29%

Cost Of Goods Sold

Gross Profit

GP Margin

101%

100%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

11%

21%

26%

24%

30%

22%

15%

11%

14%

Manufacturing Exp.

% Of Sales

10%

14%

11%

General & Admin Exp.

% Of Sales

26%

16%

19%

26%

20%

23%

15%

22%

13%

20%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

60%

38%

13%

EBITDA

EBITDA Margin

36%

56%

69%

49%

-26%

37%

49%

56%

58%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

112%

28%

16%

19%

-20%

29%

-9%

50%

18%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

-2%

28%

51%

36%

-36%

23%

47%

25%

44%

49%

PAT Growth

-103%

-57%

125%

233%

-1,900%

-90%

-62%

62%

-57%

16%

EPS

-0.07

1.53

3.60

1.60

-1.20

0.07

0.67

1.73

1.07

2.47

2.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 11 10 10 10 10 10 10 9 9 9 Share Capital 2 2 2 2 2 2 2 2 2 2 Total Reserves 9 9 8 8 8 8 8 8 8 7 Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 1 1 0 3 5 5 4 5 6 5 Trade Payables 0 0 0 3 5 5 4 4 6 5 Other Current Liabilities 0 0 0 0 0 0 0 0 0 0 Short Term Borrowings 0 0 0 0 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 12 11 10 12 15 15 13 14 15 14 Net Block 1 1 0 0 0 0 0 0 0 0 Gross Block 2 2 1 1 1 1 1 1 1 1 Accumulated Depreciation 1 1 1 1 1 1 1 1 1 1 Non Current Assets 1 1 0 0 0 0 0 0 0 3 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 0 0 3 Long Term Loans & Adv. 0 0 0 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 11 11 10 12 15 15 13 14 15 11 Current Investments 2 2 3 2 3 0 0 0 0 0 Inventories 0 0 0 0 0 3 3 3 3 0 Sundry Debtors 1 1 1 4 6 5 4 5 6 6 Cash & Bank 7 6 5 5 4 5 3 4 3 3 Other Current Assets 1 0 0 0 2 2 2 2 2 2 Short Term Loans & Adv. 1 1 1 2 2 2 2 2 2 2 Net Current Assets 10 10 10 9 10 10 10 9 9 6 Total Assets 12 11 10 12 15 15 13 14 15 14

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 1 0 0 -1 0 1 0 0 0 -1 PBT 0 1 0 0 0 0 0 0 0 0 Adjustment 0 0 0 0 0 0 0 0 0 0 Changes in Working Capital 1 0 0 -1 0 1 0 0 0 -1 Cash after chg. in Working capital 1 1 0 -1 0 1 0 0 0 -1 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 0 1 0 0 -1 0 0 -1 Net Fixed Assets 0 -1 0 0 0 0 0 0 0 0 Net Investments 0 0 0 1 -3 0 0 0 3 -1 Others 0 0 0 0 3 0 -1 0 -3 0 Cash from Financing Activity 0 0 0 0 0 0 0 0 0 0 Net Cash Inflow / Outflow 1 1 0 0 0 1 -1 1 0 -1 Opening Cash & Equivalents 6 5 5 4 5 3 4 3 3 5 Closing Cash & Equivalent 7 6 5 5 4 5 3 4 3 3

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-1

PBT

Adjustment

Changes in Working Capital

-1

Cash after chg. in Working capital

-1

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

Net Fixed Assets

-1

Net Investments

-3

-1

Others

-1

-3

Cash from Financing Activity

Net Cash Inflow / Outflow

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 71 69 66 64 65 65 65 63 62 60 ROA 2% 5% 2% -1% 0% 1% 2% 1% 3% 2% ROE 2% 5% 2% -2% 0% 1% 3% 2% 4% 4% ROCE 3% 6% 3% -1% 0% 2% 3% 3% 5% 4% Fixed Asset Turnover 0.54 0.89 0.81 0.61 0.73 0.62 0.79 0.94 1.21 0.95 Receivable days 509 432 1,345 3,439 3,584 4,042 3,186 3,205 2,614 2,591 Inventory Days 0 0 0 0 0 2,786 2,177 1,811 1,407 0 Payable days 518 402 2,402 6,759 8,598 8,958 7,417 9,716 0 9,820 Cash Conversion Cycle -9 30 -1,057 -3,320 -5,014 -2,130 -2,055 -4,701 4,022 -7,229 Total Debt/Equity 0.03 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 9 27 33 -11 1 8 11 1,275 96 25

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

ROA

-1%

ROE

-2%

ROCE

-1%

Fixed Asset Turnover

0.54

0.89

0.81

0.61

0.73

0.62

0.79

0.94

1.21

0.95

Receivable days

509

432

1,345

3,439

3,584

4,042

3,186

3,205

2,614

2,591

Inventory Days

2,786

2,177

1,811

1,407

Payable days

518

402

2,402

6,759

8,598

8,958

7,417

9,716

9,820

Cash Conversion Cycle

-9

-1,057

-3,320

-5,014

-2,130

-2,055

-4,701

4,022

-7,229

Total Debt/Equity

0.03

0.05

0.00

Interest Cover

-11

1,275

First Custodian Fund (India) Ltd.

Finance - Investment

BSE: 511122 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

First Custodian Fund (India) Ltd.

Finance - Investment

BSE: 511122 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update