Nifty
Sensex
:
:
11796.35
40289.78
28.60 (0.24%)
144.28 (0.36%)

Pipes - Plastic

Rating :
50/99  (View)

BSE: 500940 | NSE: FINPIPE

550.50
18.05 (3.39%)
27-Oct-2020 | 10:49AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  548.45
  •  568.00
  •  542.00
  •  532.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  227588
  •  1252.87
  •  619.05
  •  289.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,603.12
  • 20.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,792.59
  • 1.88%
  • 3.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.47%
  • 4.62%
  • 25.67%
  • FII
  • DII
  • Others
  • 2.12%
  • 13.29%
  • 1.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.21
  • 0.99
  • 2.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.32
  • 1.95
  • -1.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.59
  • 4.43
  • 1.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.29
  • 21.00
  • 20.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.09
  • 3.38
  • 2.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.34
  • 11.90
  • 12.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
586
577
2%
562
944
-40%
766
964
-21%
699
757
-8%
Expenses
441
495
-11%
474
820
-42%
662
818
-19%
561
618
-9%
EBITDA
145
82
77%
88
124
-29%
104
146
-29%
138
139
0%
EBIDTM
25%
14%
16%
13%
14%
15%
20%
18%
Other Income
32
16
91%
8
6
46%
1
12
-92%
7
2
212%
Interest
1
0
235%
3
1
277%
9
2
283%
2
2
4%
Depreciation
19
19
0%
19
17
12%
19
18
7%
19
20
-4%
PBT
156
79
98%
74
112
-33%
77
139
-44%
125
120
4%
Tax
38
-19
-
21
40
-49%
30
50
-39%
34
45
-24%
PAT
118
98
20%
54
71
-25%
47
89
-47%
90
75
21%
PATM
20%
17%
10%
8%
7%
9%
13%
10%
EPS
9.54
7.91
21%
4.34
5.75
-25%
3.79
7.19
-47%
7.29
6.01
21%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,613
2,986
3,091
2,738
2,602
2,843
Net Sales Growth
-19%
-3%
13%
5%
-8%
 
Cost Of Goods Sold
5,770
1,912
1,892
1,746
1,585
1,986
Gross Profit
-3,157
1,074
1,199
992
1,017
858
GP Margin
-121%
36%
39%
36%
39%
30%
Total Expenditure
2,138
2,541
2,487
2,254
2,039
2,439
Power & Fuel Cost
-
108
114
88
71
87
% Of Sales
-
4%
4%
3%
3%
3%
Employee Cost
-
146
134
116
105
92
% Of Sales
-
5%
4%
4%
4%
3%
Manufacturing Exp.
-
213
201
186
163
168
% Of Sales
-
7%
7%
7%
6%
6%
General & Admin Exp.
-
60
57
58
56
44
% Of Sales
-
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
50
68
40
52
46
% Of Sales
-
2%
2%
1%
2%
2%
Miscellaneous Exp.
-
52
20
20
7
16
% Of Sales
-
2%
1%
1%
0%
1%
EBITDA
476
445
604
484
563
404
EBITDA Margin
18%
15%
20%
18%
22%
14%
Other Income
48
33
40
24
23
39
Interest
15
12
12
10
15
45
Depreciation
76
74
70
61
55
51
PBT
432
392
562
438
516
348
Tax
123
85
181
148
170
125
Tax Rate
28%
22%
34%
34%
33%
34%
PAT
310
307
353
290
346
247
PAT before Minority Interest
310
307
353
290
346
247
Minority Interest
0
0
0
0
0
0
PAT Margin
12%
10%
11%
11%
13%
9%
PAT Growth
-7%
-13%
22%
-16%
40%
 
EPS
24.96
24.75
28.46
23.37
27.84
19.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,986
2,576
2,795
2,315
1,590
Share Capital
124
124
124
124
124
Total Reserves
1,862
2,452
2,671
2,191
1,466
Non-Current Liabilities
214
241
220
222
208
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
27
21
13
11
11
Current Liabilities
691
514
491
459
587
Trade Payables
233
284
250
227
243
Other Current Liabilities
172
139
116
134
231
Short Term Borrowings
283
90
101
94
112
Short Term Provisions
3
2
24
4
1
Total Liabilities
2,891
3,332
3,506
2,997
2,385
Net Block
1,017
951
884
855
850
Gross Block
2,334
2,199
2,064
1,982
897
Accumulated Depreciation
1,317
1,249
1,179
1,127
47
Non Current Assets
1,667
2,280
2,686
2,267
1,618
Capital Work in Progress
7
90
90
22
7
Non Current Investment
532
1,136
1,541
1,207
685
Long Term Loans & Adv.
102
90
92
77
20
Other Non Current Assets
10
13
78
107
57
Current Assets
1,224
1,051
820
729
767
Current Investments
129
226
66
57
169
Inventories
858
620
612
557
447
Sundry Debtors
73
74
43
52
18
Cash & Bank
93
28
23
16
10
Other Current Assets
71
38
48
40
123
Short Term Loans & Adv.
44
65
28
7
29
Net Current Assets
533
537
329
270
180
Total Assets
2,891
3,332
3,506
2,997
2,385

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
97
391
338
252
569
PBT
418
548
454
525
383
Adjustment
60
28
34
40
52
Changes in Working Capital
-268
-8
-30
-138
201
Cash after chg. in Working capital
210
568
458
427
635
Interest Paid
0
0
0
0
0
Tax Paid
-113
-177
-120
-175
-66
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
59
-228
-162
35
-77
Net Fixed Assets
-52
-136
-150
-1,101
Net Investments
718
252
-333
-405
Others
-608
-344
321
1,540
Cash from Financing Activity
-105
-163
-175
-282
-494
Net Cash Inflow / Outflow
51
0
1
4
-2
Opening Cash & Equivalents
7
7
6
2
12
Closing Cash & Equivalent
57
7
7
6
10

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
160
208
225
187
128
ROA
10%
10%
9%
13%
10%
ROE
13%
13%
11%
18%
16%
ROCE
16%
20%
17%
25%
23%
Fixed Asset Turnover
1.32
1.45
1.40
2.08
3.57
Receivable days
9
7
6
4
2
Inventory Days
90
73
75
61
51
Payable days
36
38
38
41
37
Cash Conversion Cycle
63
42
43
25
16
Total Debt/Equity
0.14
0.03
0.04
0.04
0.13
Interest Cover
34
45
46
35
9

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.