Nifty
Sensex
:
:
11834.30
40317.81
66.55 (0.57%)
172.31 (0.43%)

Cable

Rating :
50/99  (View)

BSE: 500144 | NSE: FINCABLES

288.15
3.30 (1.16%)
27-Oct-2020 | 11:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  293.90
  •  294.00
  •  285.25
  •  284.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  91734
  •  264.33
  •  429.95
  •  162.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,373.30
  • 12.92
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,439.80
  • 1.92%
  • 1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.92%
  • 15.42%
  • 17.30%
  • FII
  • DII
  • Others
  • 7.07%
  • 18.74%
  • 5.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.52
  • 4.04
  • 0.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.87
  • 1.36
  • -2.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.58
  • 3.81
  • 6.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.82
  • 20.18
  • 19.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.64
  • 3.44
  • 2.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.25
  • 17.19
  • 13.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
377
808
-53%
651
823
-21%
702
750
-6%
716
714
0%
Expenses
343
702
-51%
571
679
-16%
602
640
-6%
619
628
-1%
EBITDA
35
106
-67%
81
144
-44%
100
110
-9%
97
86
13%
EBIDTM
9%
13%
14%
18%
14%
15%
14%
12%
Other Income
22
22
2%
18
24
-23%
27
19
37%
25
18
35%
Interest
0
0
-23%
1
0
170%
0
0
1133%
0
0
-28%
Depreciation
10
10
1%
10
10
-5%
10
10
-1%
10
11
-11%
PBT
47
118
-60%
89
158
-44%
116
119
-2%
111
93
20%
Tax
16
41
-60%
32
61
-47%
33
39
-15%
14
45
-68%
PAT
30
77
-60%
56
97
-42%
83
80
4%
97
48
104%
PATM
8%
10%
7%
12%
12%
11%
14%
7%
EPS
1.99
5.03
-60%
3.69
6.34
-42%
5.45
5.25
4%
6.35
3.12
104%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Net Sales
2,447
2,877
3,078
2,815
2,445
2,360
658
Net Sales Growth
-21%
-7%
9%
15%
4%
259%
 
Cost Of Goods Sold
5,965
2,083
2,265
2,034
1,727
1,721
467
Gross Profit
-3,518
794
813
781
718
639
191
GP Margin
-144%
28%
26%
28%
29%
27%
29%
Total Expenditure
2,135
2,494
2,631
2,380
2,049
2,002
586
Power & Fuel Cost
-
46
48
47
43
42
17
% Of Sales
-
2%
2%
2%
2%
2%
3%
Employee Cost
-
139
130
135
119
107
24
% Of Sales
-
5%
4%
5%
5%
5%
4%
Manufacturing Exp.
-
36
40
39
30
31
23
% Of Sales
-
1%
1%
1%
1%
1%
3%
General & Admin Exp.
-
38
39
26
22
24
11
% Of Sales
-
1%
1%
1%
1%
1%
2%
Selling & Distn. Exp.
-
71
73
71
59
50
34
% Of Sales
-
2%
2%
3%
2%
2%
5%
Miscellaneous Exp.
-
79
36
27
47
27
12
% Of Sales
-
3%
1%
1%
2%
1%
2%
EBITDA
312
383
447
435
396
358
72
EBITDA Margin
13%
13%
15%
15%
16%
15%
11%
Other Income
92
92
105
87
59
56
9
Interest
2
2
1
1
4
9
14
Depreciation
39
39
41
44
48
58
30
PBT
363
434
510
477
403
348
38
Tax
96
121
203
219
103
88
7
Tax Rate
27%
28%
40%
46%
26%
25%
19%
PAT
267
313
307
258
300
260
31
PAT before Minority Interest
267
313
307
258
300
260
31
Minority Interest
0
0
0
0
0
0
0
PAT Margin
11%
11%
10%
9%
12%
11%
5%
PAT Growth
-11%
2%
19%
-14%
15%
750%
 
EPS
17.49
20.52
20.11
16.88
19.61
17.03
2.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Shareholder's Funds
3,004
2,737
2,429
2,141
1,776
575
Share Capital
31
31
31
31
31
31
Total Reserves
2,973
2,706
2,398
2,110
1,745
544
Non-Current Liabilities
164
156
115
25
55
211
Secured Loans
0
0
0
0
25
95
Unsecured Loans
0
0
1
1
1
97
Long Term Provisions
13
9
7
6
5
0
Current Liabilities
239
261
240
273
267
310
Trade Payables
159
208
177
188
90
40
Other Current Liabilities
41
26
24
37
150
33
Short Term Borrowings
0
0
0
0
0
0
Short Term Provisions
40
27
38
48
27
236
Total Liabilities
3,407
3,154
2,784
2,440
2,099
1,095
Net Block
387
404
409
415
432
244
Gross Block
603
582
550
517
487
463
Accumulated Depreciation
216
178
141
102
11
218
Non Current Assets
1,338
1,462
1,274
1,184
916
575
Capital Work in Progress
27
10
5
8
3
8
Non Current Investment
874
999
822
689
474
322
Long Term Loans & Adv.
30
29
20
20
7
0
Other Non Current Assets
19
20
18
53
0
0
Current Assets
2,069
1,692
1,510
1,255
1,183
521
Current Investments
247
768
701
470
407
0
Inventories
593
587
499
462
329
168
Sundry Debtors
187
211
175
124
126
71
Cash & Bank
934
49
104
176
219
8
Other Current Assets
109
12
24
7
102
274
Short Term Loans & Adv.
79
65
8
15
102
274
Net Current Assets
1,830
1,431
1,270
982
915
211
Total Assets
3,407
3,154
2,784
2,440
2,099
1,095

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Cash From Operating Activity
259
154
236
213
339
-25
PBT
434
510
477
504
416
38
Adjustment
-15
-45
-14
-72
53
33
Changes in Working Capital
-50
-149
-92
-92
-60
-96
Cash after chg. in Working capital
369
316
370
341
410
-26
Interest Paid
0
0
0
0
0
0
Tax Paid
-110
-162
-134
-128
-70
1
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
637
-110
-134
-126
-195
6
Net Fixed Assets
-38
-38
-30
-35
-19
Net Investments
656
-167
-319
-195
-451
Others
19
95
214
104
275
Cash from Financing Activity
-86
-75
-57
-75
-64
-43
Net Cash Inflow / Outflow
810
-30
44
11
81
-62
Opening Cash & Equivalents
46
77
32
21
138
42
Closing Cash & Equivalent
856
46
77
32
219
-20

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Mar 04
Mar 03
Mar 02
Book Value (Rs.)
196
179
159
140
116
38
38
36
34
ROA
10%
10%
10%
13%
16%
3%
2%
2%
8%
ROE
11%
12%
11%
15%
22%
5%
4%
3%
12%
ROCE
15%
20%
21%
21%
27%
7%
6%
7%
14%
Fixed Asset Turnover
4.86
5.44
5.41
5.32
5.42
1.80
1.46
1.37
1.90
Receivable days
25
23
19
17
14
26
30
58
59
Inventory Days
75
64
61
54
35
67
68
67
49
Payable days
27
27
28
24
12
37
48
52
49
Cash Conversion Cycle
73
61
52
47
37
56
50
73
59
Total Debt/Equity
0.00
0.00
0.00
0.00
0.03
0.33
0.36
0.41
0.21
Interest Cover
281
555
332
95
40
4
2
2
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.