PBT
0.90
0.16
-0.04
-0.10
0.00
0.00
0.31
0.22
2.25
1.36
Adjustment
-1.00
0.89
0.87
0.92
0.00
0.00
0.63
0.59
0.44
0.73
Changes in Working Capital
-15.05
-4.08
-8.70
-2.55
0.00
0.00
-2.05
-4.17
-1.98
3.18
Cash after chg. in Working capital
-15.15
-3.04
-7.87
-1.73
0.00
0.00
-1.10
-3.35
0.71
5.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
-0.02
0.00
-0.37
Tax Paid
-0.22
-0.06
-0.09
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00