Nifty
Sensex
:
:
11834.30
40317.81
66.55 (0.57%)
172.31 (0.43%)

Textile

Rating :
57/99  (View)

BSE: 507910 | NSE: Not Listed

29.10
0.85 (3.01%)
27-Oct-2020 | 12:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  29.00
  •  29.40
  •  28.00
  •  28.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16679
  •  4.85
  •  34.35
  •  8.89

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 81.34
  • 6.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 78.98
  • 1.77%
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.26%
  • 2.06%
  • 43.74%
  • FII
  • DII
  • Others
  • 0%
  • 1.89%
  • 6.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.06
  • 9.63
  • -29.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.21
  • 16.98
  • -15.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.72
  • -34.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.02
  • 3.53
  • 4.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 1.00
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.85
  • 4.49
  • 5.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
29
16
76%
22
37
-40%
27
35
-23%
32
58
-44%
Expenses
22
14
55%
17
33
-50%
23
28
-17%
27
49
-44%
EBITDA
6
2
231%
5
4
40%
4
7
-44%
5
9
-41%
EBIDTM
22%
12%
25%
11%
15%
21%
16%
15%
Other Income
0
1
-96%
0
1
-
0
0
-
0
0
-6%
Interest
0
0
-67%
1
0
0
0
0
0
0
0
0
Depreciation
1
1
25%
1
1
30%
1
1
12%
1
1
-6%
PBT
5
2
207%
3
2
88%
3
6
-50%
4
8
-48%
Tax
1
0
0
2
0
0
0
0
0
0
0
0
PAT
4
2
148%
1
2
-18%
3
6
-50%
4
8
-48%
PATM
14%
10%
6%
4%
11%
17%
13%
14%
EPS
1.44
0.58
148%
0.47
0.58
-19%
1.06
2.13
-50%
1.42
2.71
-48%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
111
98
197
286
130
Net Sales Growth
-24%
-50%
-31%
119%
 
Cost Of Goods Sold
73
65
149
230
92
Gross Profit
38
33
49
56
39
GP Margin
34%
34%
25%
20%
30%
Total Expenditure
89
81
168
246
110
Power & Fuel Cost
-
2
1
1
2
% Of Sales
-
2%
1%
0%
2%
Employee Cost
-
5
5
5
4
% Of Sales
-
5%
2%
2%
3%
Manufacturing Exp.
-
2
8
2
3
% Of Sales
-
2%
4%
1%
2%
General & Admin Exp.
-
4
5
3
3
% Of Sales
-
4%
2%
1%
2%
Selling & Distn. Exp.
-
3
0
4
5
% Of Sales
-
4%
0%
2%
4%
Miscellaneous Exp.
-
0
0
1
0
% Of Sales
-
0%
0%
0%
0%
EBITDA
21
17
29
40
20
EBITDA Margin
19%
17%
15%
14%
15%
Other Income
0
1
1
0
0
Interest
1
2
0
0
0
Depreciation
5
5
5
3
3
PBT
15
12
25
36
17
Tax
3
2
0
0
0
Tax Rate
18%
14%
0%
0%
0%
PAT
13
10
9
36
17
PAT before Minority Interest
13
10
9
36
17
Minority Interest
0
0
0
0
0
PAT Margin
11%
10%
5%
13%
13%
PAT Growth
-27%
13%
-75%
111%
 
EPS
4.40
3.58
3.16
12.61
5.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
162
152
143
92
Share Capital
29
29
29
13
Total Reserves
133
123
114
79
Non-Current Liabilities
0
0
0
0
Secured Loans
0
0
0
0
Unsecured Loans
0
0
0
0
Long Term Provisions
0
0
0
0
Current Liabilities
14
9
23
25
Trade Payables
4
7
23
25
Other Current Liabilities
6
0
0
0
Short Term Borrowings
0
0
0
0
Short Term Provisions
3
1
0
0
Total Liabilities
176
161
166
118
Net Block
78
81
84
39
Gross Block
154
151
151
102
Accumulated Depreciation
76
71
66
63
Non Current Assets
99
95
89
46
Capital Work in Progress
12
11
0
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
8
3
5
7
Other Non Current Assets
0
0
0
0
Current Assets
77
66
77
72
Current Investments
0
0
0
0
Inventories
30
16
15
10
Sundry Debtors
37
42
54
40
Cash & Bank
8
4
5
22
Other Current Assets
2
2
0
0
Short Term Loans & Adv.
2
2
3
0
Net Current Assets
63
57
54
47
Total Assets
176
161
166
118

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
4
11
15
5
PBT
12
6
36
17
Adjustment
6
4
3
3
Changes in Working Capital
-12
1
-24
-15
Cash after chg. in Working capital
6
11
15
5
Interest Paid
0
0
0
0
Tax Paid
-2
0
0
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-4
-12
-46
-6
Net Fixed Assets
-4
-11
-49
Net Investments
0
0
-1
Others
0
-1
3
Cash from Financing Activity
5
0
14
16
Net Cash Inflow / Outflow
5
-1
-17
15
Opening Cash & Equivalents
4
5
22
6
Closing Cash & Equivalent
8
4
5
22

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
51
47
44
29
ROA
6%
6%
26%
15%
ROE
7%
7%
36%
22%
ROCE
9%
7%
36%
23%
Fixed Asset Turnover
0.64
1.30
2.26
1.29
Receivable days
147
89
59
110
Inventory Days
86
29
16
29
Payable days
23
32
35
81
Cash Conversion Cycle
210
86
41
58
Total Debt/Equity
0.04
0.00
0.00
0.00
Interest Cover
9
70
171
95

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.