PBT
0.31
1.74
1.14
3.31
2.88
2.89
1.98
0.82
0.88
0.10
Adjustment
0.07
0.01
0.01
-0.52
0.02
0.05
0.09
1.12
0.69
0.85
Changes in Working Capital
1.89
10.08
2.22
-3.86
-8.22
-0.92
-5.19
1.09
6.92
-16.90
Cash after chg. in Working capital
2.26
11.82
3.36
-1.07
-5.32
2.02
-3.12
3.04
8.48
-15.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.32
-0.25
-0.51
-0.75
-0.96
-0.96
-0.61
-0.24
-0.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.65
0.00
0.00