Nifty
Sensex
:
:
11830.20
40337.38
62.45 (0.53%)
191.88 (0.48%)

Fertilizers

Rating :
69/99  (View)

BSE: 590024 | NSE: FACT

45.90
-0.80 (-1.71%)
27-Oct-2020 | 11:49AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  46.65
  •  46.65
  •  45.70
  •  46.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43415
  •  19.93
  •  55.70
  •  20.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,025.06
  • 2.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,178.58
  • N/A
  • -5.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.00%
  • 0.00%
  • 0.88%
  • FII
  • DII
  • Others
  • 0%
  • 8.96%
  • 0.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.19
  • 9.67
  • 12.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.66
  • -
  • 11.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.20
  • -1.95
  • -2.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.07
  • 16.31
  • 30.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
552
351
57%
708
486
46%
779
591
32%
931
0
0
Expenses
517
362
43%
590
480
23%
684
578
18%
855
0
0
EBITDA
34
-11
-
119
5
2130%
96
13
631%
76
0
0
EBIDTM
6%
-3%
17%
1%
12%
2%
8%
0%
Other Income
14
6
134%
15
29
-50%
979
7
14422%
4
0
0
Interest
61
71
-14%
62
75
-16%
87
65
33%
69
0
0
Depreciation
5
4
12%
5
10
-53%
4
4
6%
4
0
0
PBT
-18
-80
-
67
-50
-
983
-50
-
6
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-18
-80
-
67
-50
-
983
-50
-
6
0
0
PATM
-3%
-23%
9%
-10%
126%
-8%
1%
0%
EPS
-0.27
-1.24
-
1.03
-0.77
-
15.19
-0.77
-
0.10
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
2,770
1,955
1,927
1,867
1,746
1,981
Net Sales Growth
-
42%
1%
3%
7%
-12%
 
Cost Of Goods Sold
-
1,575
1,272
1,010
1,068
1,259
1,461
Gross Profit
-
1,195
683
917
798
487
520
GP Margin
-
43%
35%
48%
43%
28%
26%
Total Expenditure
-
2,491
1,949
1,762
1,822
1,966
2,185
Power & Fuel Cost
-
255
118
165
167
120
149
% Of Sales
-
9%
6%
9%
9%
7%
8%
Employee Cost
-
232
230
249
244
250
263
% Of Sales
-
8%
12%
13%
13%
14%
13%
Manufacturing Exp.
-
105
102
97
129
152
112
% Of Sales
-
4%
5%
5%
7%
9%
6%
General & Admin Exp.
-
17
9
9
8
8
10
% Of Sales
-
1%
0%
0%
0%
0%
1%
Selling & Distn. Exp.
-
237
155
172
146
101
117
% Of Sales
-
9%
8%
9%
8%
6%
6%
Miscellaneous Exp.
-
78
72
70
67
86
84
% Of Sales
-
3%
4%
4%
4%
5%
4%
EBITDA
-
278
5
165
45
-220
-204
EBITDA Margin
-
10%
0%
9%
2%
-13%
-10%
Other Income
-
32
27
45
18
29
49
Interest
-
289
281
322
305
257
201
Depreciation
-
18
23
17
21
23
25
PBT
-
3
-271
-129
-263
-471
-382
Tax
-
0
0
0
0
0
0
Tax Rate
-
0%
0%
0%
0%
0%
0%
PAT
-
976
163
-129
-263
-459
-373
PAT before Minority Interest
-
976
163
-129
-263
-459
-373
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
35%
8%
-7%
-14%
-26%
-19%
PAT Growth
-
500%
226%
51%
43%
-23%
 
EPS
-
15.08
2.51
-1.99
-4.06
-7.09
-5.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-491
-1,472
-1,639
-1,512
-1,310
-852
Share Capital
647
647
647
647
647
647
Total Reserves
-1,138
-2,119
-2,286
-2,159
-1,957
-1,499
Non-Current Liabilities
1,105
1,977
1,941
1,899
1,800
414
Secured Loans
906
1,796
1,770
1,770
1,668
202
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
192
173
162
119
132
212
Current Liabilities
1,999
1,810
1,514
1,181
1,194
2,120
Trade Payables
211
419
423
321
577
724
Other Current Liabilities
1,741
895
565
214
393
559
Short Term Borrowings
25
478
507
632
183
792
Short Term Provisions
22
18
18
15
41
46
Total Liabilities
2,612
2,314
1,816
1,568
1,683
1,682
Net Block
299
295
295
297
314
330
Gross Block
379
357
334
322
1,531
1,527
Accumulated Depreciation
79
59
36
22
1,213
1,192
Non Current Assets
481
394
383
375
348
367
Capital Work in Progress
39
18
18
25
22
25
Non Current Investment
78
69
59
46
4
4
Long Term Loans & Adv.
17
12
10
8
8
8
Other Non Current Assets
48
0
0
0
0
0
Current Assets
2,131
1,920
1,433
1,192
1,335
1,316
Current Investments
0
0
0
0
0
0
Inventories
563
652
479
429
391
553
Sundry Debtors
390
405
364
506
11
10
Cash & Bank
667
75
64
52
58
89
Other Current Assets
511
424
350
180
875
664
Short Term Loans & Adv.
313
364
176
25
104
98
Net Current Assets
132
110
-80
11
141
-804
Total Assets
2,612
2,314
1,816
1,568
1,683
1,682

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
256
-410
224
31
-237
192
PBT
976
163
-129
-263
-459
-382
Adjustment
-682
-132
344
326
205
247
Changes in Working Capital
-37
-441
8
-32
17
317
Cash after chg. in Working capital
256
-410
224
31
-237
183
Interest Paid
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
9
Cash From Investing Activity
289
416
-3
75
-4
-9
Net Fixed Assets
-43
-23
-6
1,147
0
Net Investments
-9
-10
-14
-42
0
Others
341
449
16
-1,030
-4
Cash from Financing Activity
-504
-45
-207
-94
224
-181
Net Cash Inflow / Outflow
42
-40
14
12
-17
2
Opening Cash & Equivalents
6
46
32
20
38
3
Closing Cash & Equivalent
49
6
46
32
21
5

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-8
-23
-25
-23
-20
-13
ROA
40%
8%
-8%
-16%
-27%
-22%
ROE
0%
0%
0%
0%
0%
0%
ROCE
119%
62%
25%
6%
-50%
-64%
Fixed Asset Turnover
7.52
5.66
6.09
2.10
1.17
1.33
Receivable days
52
72
80
49
2
2
Inventory Days
80
106
83
77
96
99
Payable days
48
78
77
74
82
61
Cash Conversion Cycle
85
100
86
52
17
40
Total Debt/Equity
-3.70
-1.54
-1.39
-1.59
-1.42
-1.31
Interest Cover
4
2
1
0
-1
-1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.