PBT
22.32
19.06
15.54
27.27
1.53
-4.30
-1.38
-21.05
-65.52
0.31
Adjustment
12.88
10.48
5.05
9.87
27.67
18.02
18.83
27.78
87.27
17.18
Changes in Working Capital
0.59
10.13
-26.95
-73.17
-6.33
16.61
-17.22
18.68
67.85
-11.24
Cash after chg. in Working capital
35.79
39.67
-6.36
-36.03
22.87
30.33
0.23
25.41
89.61
6.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.98
-2.60
-7.16
2.66
0.00
0.00
0.00
0.00
0.00
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-9.17
-41.96
-4.20