Nifty
Sensex
:
:
11834.40
40343.23
66.65 (0.57%)
197.73 (0.49%)

Textile

Rating :
64/99  (View)

BSE: 530079 | NSE: FAZETHREE

69.40
2.35 (3.50%)
27-Oct-2020 | 12:27PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  69.00
  •  69.70
  •  68.00
  •  67.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1196
  •  0.83
  •  71.95
  •  20.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 163.06
  • 10.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 201.50
  • 0.75%
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.19%
  • 1.78%
  • 36.98%
  • FII
  • DII
  • Others
  • 4.52%
  • 0.00%
  • 7.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.83
  • 4.58
  • 8.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.59
  • 4.08
  • 11.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 54.42
  • 65.99
  • 2.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.26
  • 5.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.37
  • 0.52
  • 0.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -435.07
  • -613.33
  • -340.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
41
74
-45%
73
64
15%
84
70
20%
70
74
-5%
Expenses
34
67
-48%
67
56
19%
72
63
14%
65
66
-2%
EBITDA
6
8
-17%
7
8
-16%
12
7
78%
6
8
-29%
EBIDTM
16%
10%
14%
12%
14%
9%
8%
11%
Other Income
0
1
-91%
0
1
-16%
0
0
-39%
4
0
731%
Interest
1
2
-23%
2
2
31%
3
2
56%
2
2
22%
Depreciation
2
2
7%
2
1
39%
2
1
59%
2
1
50%
PBT
3
5
-40%
3
5
-46%
7
4
83%
5
5
0%
Tax
1
1
-1%
0
1
-
1
0
0
1
1
-5%
PAT
2
4
-49%
3
4
-28%
6
4
52%
4
4
1%
PATM
5%
6%
7%
6%
7%
6%
6%
6%
EPS
0.88
1.73
-49%
1.22
1.70
-28%
2.51
1.65
52%
1.83
1.81
1%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 09
Mar 08
Mar 07
Net Sales
269
302
269
240
139
111
115
Net Sales Growth
-5%
13%
12%
73%
24%
-3%
 
Cost Of Goods Sold
4,727
138
120
115
73
57
65
Gross Profit
-4,458
164
149
124
66
54
50
GP Margin
-1,660%
54%
55%
52%
48%
49%
44%
Total Expenditure
238
269
241
220
153
108
105
Power & Fuel Cost
-
20
20
20
9
6
5
% Of Sales
-
7%
8%
8%
6%
6%
4%
Employee Cost
-
52
43
39
12
11
9
% Of Sales
-
17%
16%
16%
8%
10%
8%
Manufacturing Exp.
-
27
27
25
16
13
11
% Of Sales
-
9%
10%
10%
12%
11%
10%
General & Admin Exp.
-
12
11
9
9
10
8
% Of Sales
-
4%
4%
4%
7%
9%
7%
Selling & Distn. Exp.
-
14
10
10
10
8
6
% Of Sales
-
4%
4%
4%
7%
7%
6%
Miscellaneous Exp.
-
6
9
3
25
3
1
% Of Sales
-
2%
3%
1%
18%
2%
1%
EBITDA
30
34
28
19
-15
3
9
EBITDA Margin
11%
11%
10%
8%
-11%
3%
8%
Other Income
5
4
2
11
15
16
10
Interest
8
9
7
8
13
8
8
Depreciation
8
8
5
7
5
4
4
PBT
19
21
18
16
-18
7
8
Tax
3
3
3
-1
1
2
4
Tax Rate
16%
14%
16%
-8%
-4%
29%
47%
PAT
16
18
15
17
-19
5
4
PAT before Minority Interest
16
18
15
17
-19
5
4
Minority Interest
0
0
0
0
0
0
0
PAT Margin
6%
6%
6%
7%
-14%
4%
4%
PAT Growth
-7%
21%
-11%
188%
-481%
20%
 
EPS
6.44
7.47
6.19
6.93
-7.83
2.06
1.72

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 09
Mar 08
Mar 07
Shareholder's Funds
201
185
172
52
71
66
Share Capital
24
24
24
12
12
12
Total Reserves
177
161
147
40
59
54
Non-Current Liabilities
7
-1
-2
138
123
97
Secured Loans
1
3
1
71
65
45
Unsecured Loans
0
0
0
57
49
43
Long Term Provisions
1
1
1
0
0
0
Current Liabilities
70
81
87
31
20
17
Trade Payables
7
8
7
24
16
12
Other Current Liabilities
8
7
6
7
4
3
Short Term Borrowings
53
64
73
0
0
0
Short Term Provisions
2
2
2
0
0
2
Total Liabilities
278
265
257
222
214
179
Net Block
137
121
113
91
86
80
Gross Block
234
209
199
116
107
97
Accumulated Depreciation
97
89
85
26
21
16
Non Current Assets
142
125
118
112
104
88
Capital Work in Progress
1
0
1
15
12
2
Non Current Investment
0
0
0
6
6
6
Long Term Loans & Adv.
2
2
3
0
0
0
Other Non Current Assets
2
2
0
0
0
0
Current Assets
136
140
139
110
110
90
Current Investments
0
0
0
0
0
0
Inventories
61
67
72
40
41
33
Sundry Debtors
44
45
40
37
36
15
Cash & Bank
16
17
2
2
2
24
Other Current Assets
15
9
18
0
30
18
Short Term Loans & Adv.
5
2
6
30
30
18
Net Current Assets
66
59
52
78
89
73
Total Assets
278
265
257
222
214
179

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
31
37
-13
8
-20
13
PBT
21
18
16
-18
7
8
Adjustment
13
10
5
15
11
10
Changes in Working Capital
2
12
-27
11
-36
-4
Cash after chg. in Working capital
36
40
-6
8
-19
14
Interest Paid
0
0
0
0
0
0
Tax Paid
-5
-3
-7
0
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-5
-15
-4
-13
-20
-13
Net Fixed Assets
-25
-10
-68
-13
-20
Net Investments
0
0
3
0
0
Others
19
-6
61
0
0
Cash from Financing Activity
-22
-13
18
4
18
24
Net Cash Inflow / Outflow
4
9
0
-1
-22
23
Opening Cash & Equivalents
11
2
2
2
24
1
Closing Cash & Equivalent
15
11
2
2
2
24

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
60
53
48
41
56
52
ROA
7%
6%
7%
-9%
3%
2%
ROE
13%
12%
20%
-32%
8%
7%
ROCE
15%
13%
13%
-3%
9%
10%
Fixed Asset Turnover
1.36
1.32
1.52
1.25
1.10
1.21
Receivable days
54
58
59
97
83
46
Inventory Days
77
94
86
107
122
104
Payable days
11
12
26
61
50
43
Cash Conversion Cycle
120
140
118
143
155
107
Total Debt/Equity
0.37
0.52
0.64
2.56
1.65
1.39
Interest Cover
3
4
3
0
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.