Nifty
Sensex
:
:
11834.40
40343.23
66.65 (0.57%)
197.73 (0.49%)

Chemicals

Rating :
63/99  (View)

BSE: 530117 | NSE: PRIVISCL

537.05
-0.80 (-0.15%)
27-Oct-2020 | 12:24PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  532.00
  •  539.45
  •  531.00
  •  537.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1064
  •  5.71
  •  756.05
  •  355.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,109.39
  • 13.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,590.12
  • 0.28%
  • 2.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.06%
  • 0.93%
  • 13.25%
  • FII
  • DII
  • Others
  • 0.27%
  • 1.29%
  • 10.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.24
  • 15.10
  • 16.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.18
  • 17.55
  • 15.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.84
  • 28.09
  • 48.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.00
  • 22.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.46
  • 2.46
  • 3.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.98
  • 10.02
  • 12.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
324
452
-28%
398
442
-10%
390
378
3%
390
282
38%
Expenses
273
376
-27%
325
353
-8%
316
315
0%
345
253
36%
EBITDA
51
76
-33%
73
88
-17%
74
63
18%
45
30
52%
EBIDTM
16%
17%
18%
20%
19%
17%
12%
11%
Other Income
5
5
12%
5
4
20%
5
0
3244%
12
1
1524%
Interest
9
9
1%
14
10
36%
10
7
42%
8
6
23%
Depreciation
19
14
33%
18
12
46%
17
12
40%
14
12
23%
PBT
28
57
-51%
62
90
-31%
52
105
-50%
60
10
476%
Tax
7
20
-65%
15
37
-61%
14
35
-61%
6
5
37%
PAT
21
37
-43%
47
53
-11%
39
70
-45%
54
6
836%
PATM
6%
8%
12%
12%
10%
19%
14%
2%
EPS
5.38
9.38
-43%
12.08
13.51
-11%
9.89
17.97
-45%
13.75
1.47
835%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,503
1,631
1,341
1,024
597
Net Sales Growth
-3%
22%
31%
71%
 
Cost Of Goods Sold
920
993
813
647
381
Gross Profit
583
638
528
377
216
GP Margin
39%
39%
39%
37%
36%
Total Expenditure
1,259
1,363
1,128
894
525
Power & Fuel Cost
-
80
71
70
39
% Of Sales
-
5%
5%
7%
6%
Employee Cost
-
81
71
57
35
% Of Sales
-
5%
5%
6%
6%
Manufacturing Exp.
-
92
87
57
37
% Of Sales
-
6%
6%
6%
6%
General & Admin Exp.
-
49
28
15
12
% Of Sales
-
3%
2%
2%
2%
Selling & Distn. Exp.
-
45
33
33
14
% Of Sales
-
3%
2%
3%
2%
Miscellaneous Exp.
-
24
26
16
8
% Of Sales
-
1%
2%
2%
1%
EBITDA
243
268
213
130
72
EBITDA Margin
16%
16%
16%
13%
12%
Other Income
27
27
6
16
10
Interest
41
41
29
24
20
Depreciation
68
63
47
43
27
PBT
202
191
143
79
36
Tax
42
55
57
26
8
Tax Rate
21%
24%
38%
32%
24%
PAT
161
176
94
53
27
PAT before Minority Interest
161
176
94
53
27
Minority Interest
0
0
0
0
0
PAT Margin
11%
11%
7%
5%
5%
PAT Growth
-3%
87%
77%
97%
 
EPS
41.09
45.10
24.10
13.64
6.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
741
576
488
444
Share Capital
39
39
39
39
Total Reserves
702
537
449
405
Non-Current Liabilities
287
220
107
91
Secured Loans
242
179
74
62
Unsecured Loans
0
2
3
4
Long Term Provisions
14
10
9
7
Current Liabilities
576
630
457
403
Trade Payables
156
215
150
120
Other Current Liabilities
111
108
85
61
Short Term Borrowings
300
280
215
216
Short Term Provisions
10
27
7
6
Total Liabilities
1,604
1,426
1,053
939
Net Block
725
498
435
388
Gross Block
1,035
746
668
578
Accumulated Depreciation
311
248
233
190
Non Current Assets
799
625
512
454
Capital Work in Progress
40
95
51
24
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
33
27
23
32
Other Non Current Assets
2
5
3
10
Current Assets
805
801
541
485
Current Investments
1
0
3
1
Inventories
366
364
234
246
Sundry Debtors
267
331
230
174
Cash & Bank
89
23
24
31
Other Current Assets
82
16
14
11
Short Term Loans & Adv.
69
67
35
23
Net Current Assets
229
171
84
81
Total Assets
1,604
1,426
1,053
939

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
247
21
107
17
PBT
231
152
79
36
Adjustment
91
80
65
46
Changes in Working Capital
0
-180
-18
-46
Cash after chg. in Working capital
322
51
125
35
Interest Paid
0
0
0
0
Tax Paid
-75
-30
-18
-19
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-206
-139
-81
-67
Net Fixed Assets
-25
-17
-13
Net Investments
0
0
0
Others
-180
-122
-68
Cash from Financing Activity
27
122
-20
-89
Net Cash Inflow / Outflow
68
4
5
-140
Opening Cash & Equivalents
16
12
0
0
Closing Cash & Equivalent
85
16
12
7

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
190
147
129
118
ROA
12%
8%
5%
3%
ROE
27%
18%
11%
6%
ROCE
23%
19%
13%
7%
Fixed Asset Turnover
1.83
1.92
1.67
1.10
Receivable days
67
75
71
100
Inventory Days
82
80
84
141
Payable days
49
55
54
101
Cash Conversion Cycle
99
101
101
140
Total Debt/Equity
0.77
0.85
0.67
0.72
Interest Cover
7
6
4
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.