Nifty
Sensex
:
:
11830.20
40347.02
62.45 (0.53%)
201.52 (0.50%)

Ferro & Silica Manganese

Rating :
N/A  (View)

BSE: 532656 | NSE: Not Listed

1.26
0.01 (0.80%)
27-Oct-2020 | 12:10PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.26
  •  1.26
  •  1.21
  •  1.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10616
  •  0.13
  •  2.13
  •  0.93

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.44
  • 2.36
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65.28
  • N/A
  • 0.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.29%
  • 1.67%
  • 46.99%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.06
  • 146.22
  • 39.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.94
  • -
  • 13.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.58
  • -
  • 152.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • 0.47
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.49
  • 2.15
  • 4.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
31
101
-69%
45
0
0
62
84
-26%
84
90
-7%
Expenses
36
97
-63%
52
0
0
63
78
-19%
85
81
5%
EBITDA
-5
4
-
-8
0
-
-1
6
-
-1
9
-
EBIDTM
-15%
4%
-17%
0%
-2%
7%
-1%
10%
Other Income
1
1
-37%
2
0
0
1
1
28%
26
1
2284%
Interest
1
1
3%
1
0
0
1
3
-74%
1
4
-70%
Depreciation
1
1
0%
1
0
0
1
1
28%
1
1
-9%
PBT
-1
3
-
-4
0
-
4
2
59%
21
5
312%
Tax
-1
3
-
-1
0
-
3
0
-
8
2
241%
PAT
-1
0
-
-3
0
-
1
3
-57%
13
3
368%
PATM
-2%
0%
-7%
0%
2%
3%
16%
3%
EPS
-0.03
0.03
-
-0.15
0.00
-
0.06
0.13
-54%
0.67
0.14
379%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
361
312
133
2
4
246
228
379
395
Net Sales Growth
-
16%
135%
7,078%
-54%
-98%
8%
-40%
-4%
 
Cost Of Goods Sold
-
117
106
60
0
0
121
103
210
196
Gross Profit
-
244
206
73
2
4
125
126
169
199
GP Margin
-
68%
66%
55%
98%
98%
51%
55%
45%
50%
Total Expenditure
-
333
296
118
22
39
264
224
360
345
Power & Fuel Cost
-
158
137
30
1
11
80
64
66
78
% Of Sales
-
44%
44%
23%
37%
283%
33%
28%
17%
20%
Employee Cost
-
21
20
13
12
11
24
22
22
19
% Of Sales
-
6%
6%
10%
660%
278%
10%
10%
6%
5%
Manufacturing Exp.
-
33
30
12
7
14
27
23
33
28
% Of Sales
-
9%
10%
9%
364%
363%
11%
10%
9%
7%
General & Admin Exp.
-
1
1
2
1
2
2
2
1
1
% Of Sales
-
0%
0%
1%
69%
43%
1%
1%
0%
0%
Selling & Distn. Exp.
-
2
2
1
0
0
8
9
22
21
% Of Sales
-
1%
1%
1%
17%
3%
3%
4%
6%
5%
Miscellaneous Exp.
-
1
1
1
0
1
3
2
7
1
% Of Sales
-
0%
0%
1%
24%
16%
1%
1%
2%
0%
EBITDA
-
28
16
15
-20
-35
-18
4
18
50
EBITDA Margin
-
8%
5%
11%
-1,073%
-889%
-7%
2%
5%
13%
Other Income
-
9
4
3
9
15
4
1
3
4
Interest
-
14
18
17
11
7
5
3
8
2
Depreciation
-
2
3
3
11
10
10
4
4
2
PBT
-
20
-1
-2
-33
-37
-29
-1
9
50
Tax
-
4
-3
0
-9
-12
-1
1
3
17
Tax Rate
-
20%
112%
23%
26%
33%
2%
-97%
37%
34%
PAT
-
15
1
0
-23
-23
-28
-3
6
33
PAT before Minority Interest
-
15
0
-1
-25
-25
-28
-3
6
33
Minority Interest
-
0
1
1
1
3
1
0
0
0
PAT Margin
-
4%
0%
0%
-1,265%
-568%
-11%
-1%
2%
8%
PAT Growth
-
918%
447%
98%
-3%
18%
-991%
-144%
-83%
 
EPS
-
0.78
0.08
-0.02
-1.20
-1.16
-1.41
-0.13
0.29
1.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
136
126
124
90
111
125
141
144
138
Share Capital
20
20
20
20
20
20
20
20
20
Total Reserves
116
107
104
71
91
106
122
124
119
Non-Current Liabilities
-11
6
6
5
74
74
70
18
17
Secured Loans
0
0
0
6
68
57
54
0
0
Unsecured Loans
4
24
21
4
3
1
0
0
0
Long Term Provisions
1
2
1
11
12
12
11
12
12
Current Liabilities
144
131
148
116
50
48
79
81
98
Trade Payables
21
25
21
7
7
17
10
35
47
Other Current Liabilities
60
44
33
22
31
18
22
11
9
Short Term Borrowings
51
50
81
86
11
11
45
33
36
Short Term Provisions
13
12
13
1
1
1
2
2
6
Total Liabilities
258
254
270
211
235
252
292
242
253
Net Block
158
179
183
107
114
105
95
43
31
Gross Block
165
185
186
179
177
158
138
84
68
Accumulated Depreciation
7
6
3
72
63
53
44
40
37
Non Current Assets
184
199
209
157
169
158
145
91
59
Capital Work in Progress
0
0
0
11
8
3
0
0
0
Non Current Investment
0
8
18
38
38
38
38
39
19
Long Term Loans & Adv.
26
11
7
1
8
12
12
9
9
Other Non Current Assets
0
0
0
0
0
0
0
0
0
Current Assets
74
55
62
40
52
81
135
139
194
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
14
22
18
14
15
19
37
28
53
Sundry Debtors
12
18
14
3
3
4
33
30
26
Cash & Bank
14
2
10
1
12
18
35
66
41
Other Current Assets
34
6
0
0
22
41
30
15
75
Short Term Loans & Adv.
10
8
20
22
21
40
29
14
74
Net Current Assets
-70
-76
-86
-76
3
33
55
59
96
Total Assets
258
254
270
211
235
252
292
242
253

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
30
17
4
-16
-10
21
-5
71
-34
PBT
19
-3
-2
-33
-37
-29
-2
9
50
Adjustment
11
22
16
14
2
11
6
11
0
Changes in Working Capital
3
1
-10
4
27
39
-6
52
-78
Cash after chg. in Working capital
33
20
5
-16
-9
21
-2
73
-28
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-2
0
0
-2
0
-3
-2
-6
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
8
10
4
2
-9
-13
-53
-35
-15
Net Fixed Assets
17
0
-104
2
-2
-1
0
0
Net Investments
8
10
51
0
-4
-8
-3
-36
Others
-17
-1
57
0
-4
-4
-50
1
Cash from Financing Activity
-31
-35
0
12
11
-26
64
-27
12
Net Cash Inflow / Outflow
7
-8
9
-2
-8
-18
6
9
-37
Opening Cash & Equivalents
2
10
1
3
11
29
24
15
51
Closing Cash & Equivalent
8
2
10
1
3
11
29
24
15

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
7
6
6
4
5
6
7
7
7
ROA
6%
0%
-1%
-11%
-10%
-10%
-1%
2%
13%
ROE
11%
0%
-1%
-28%
-24%
-23%
-2%
4%
24%
ROCE
17%
7%
8%
-13%
-17%
-12%
1%
10%
30%
Fixed Asset Turnover
2.06
1.69
0.74
0.01
0.02
1.75
2.12
5.08
5.92
Receivable days
15
19
23
563
326
26
48
26
23
Inventory Days
18
23
44
2,620
1,516
39
50
38
48
Payable days
26
27
42
80
93
19
35
42
50
Cash Conversion Cycle
8
15
24
3,102
1,749
45
63
23
22
Total Debt/Equity
0.41
0.59
0.83
1.26
0.84
0.62
0.77
0.25
0.26
Interest Cover
2
1
1
-2
-4
-4
1
2
24

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.