PBT
8.44
-13.62
-18.27
1.77
1.55
-7.29
-1.17
4.81
4.71
4.03
Adjustment
9.36
9.13
8.52
9.53
5.35
9.37
12.85
11.01
11.72
8.77
Changes in Working Capital
1.49
13.42
10.08
-1.29
-8.37
9.00
-2.97
-5.82
-2.15
-1.92
Cash after chg. in Working capital
19.29
8.93
0.34
10.01
-1.48
11.08
8.72
10.00
14.29
10.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.73
Tax Paid
0.00
0.00
0.00
0.35
-0.34
-0.67
-0.89
-0.96
-0.97
-0.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.94
0.00