Expo Gas Containers Live BSE/NSE | Expo Gas Containers Fundamenta data | Expo Gas Containers Balance sheet | Expo Gas Containers Quarterly Results | Expo Gas Containers Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.18
43.90
4

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

47.14
N/A
0.41

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.91
2.00
-0.61

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.83
2.86
-5.85

PAT CAGR (%)

10 Years
5 Years
3 Years

-16.85
-8.46
58.74

P:E (Median)

8 Years
5 Years
3 Years

14.51
38.07
23.17

P:BV (Average)

8 Years
5 Years
3 Years

0.26
0.26
0.26

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.15
6.69
6.78

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 15.95 10.48 52.19% 3.09 11.36 -72.80% 14.35 21.09 -31.96% 12.93 11.83 9.30%
Expenses 12.30 9.16 34.28% 4.17 9.88 -57.79% 13.46 20.41 -34.05% 12.36 9.86 25.35%
EBITDA 3.65 1.32 176.52% -1.08 1.48 - 0.89 0.67 32.84% 0.57 1.97 -71.07%
EBIDTM 22.88% 12.63% -34.90% 13.02% 6.18% 3.19% 4.42% 16.68%
Other Income 0.00 0.07 -100.00% 0.00 0.01 -100.00% 0.02 0.01 100.00% 1.35 0.03 4,400.00%
Interest 1.04 0.98 6.12% 0.79 1.03 -23.30% 0.95 0.97 -2.06% 1.47 1.04 41.35%
Depreciation 0.15 0.15 0.00% 0.15 0.16 -6.25% 0.15 0.18 -16.67% 0.15 0.15 0.00%
PBT 2.46 0.26 846.15% -2.02 0.30 - -0.19 -0.47 - 0.30 0.81 -62.96%
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.25 28.00% 0.00 0.00 0.00
PAT 2.46 0.26 846.15% -2.02 0.30 - -0.51 -0.72 - 0.30 0.81 -62.96%
PATM 15.40% 2.51% -65.26% 2.66% -3.55% -3.43% 2.33% 6.85%
EPS 1.29 0.14 821.43% -1.06 0.16 - -0.27 -0.38 - 0.16 0.43 -62.79%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 46.32 49.12 60.06 50.03 36.15 44.50 60.28 45.43 35.11 32.28 27.66 Net Sales Growth -15.41% -18.22% 20.05% 38.40% -18.76% -26.18% 32.69% 29.39% 8.77% 16.70% Cost Of Goods Sold 23.47 23.22 26.54 23.32 8.40 7.68 3.57 11.55 10.93 9.06 9.82 Gross Profit 22.85 25.90 33.52 26.71 27.75 36.82 56.71 33.88 24.19 23.21 17.84 GP Margin 49.32% 52.73% 55.81% 53.39% 76.76% 82.74% 94.08% 74.58% 68.90% 71.90% 64.50% Total Expenditure 42.29 44.86 54.21 44.27 31.48 40.80 52.47 38.13 30.36 26.55 23.03 Power & Fuel Cost - 0.41 0.29 0.41 0.31 0.33 0.20 0.30 0.31 0.30 0.28 % Of Sales - 0.83% 0.48% 0.82% 0.86% 0.74% 0.33% 0.66% 0.88% 0.93% 1.01% Employee Cost - 7.95 10.39 7.09 6.75 7.87 4.11 3.70 3.63 2.65 2.45 % Of Sales - 16.18% 17.30% 14.17% 18.67% 17.69% 6.82% 8.14% 10.34% 8.21% 8.86% Manufacturing Exp. - 9.51 13.51 10.65 10.88 19.48 33.34 15.36 11.18 10.27 6.22 % Of Sales - 19.36% 22.49% 21.29% 30.10% 43.78% 55.31% 33.81% 31.84% 31.82% 22.49% General & Admin Exp. - 3.54 2.99 2.43 4.64 4.61 10.81 5.66 3.02 3.40 2.63 % Of Sales - 7.21% 4.98% 4.86% 12.84% 10.36% 17.93% 12.46% 8.60% 10.53% 9.51% Selling & Distn. Exp. - 0.22 0.51 0.38 0.51 0.83 0.45 1.55 1.29 0.87 1.63 % Of Sales - 0.45% 0.85% 0.76% 1.41% 1.87% 0.75% 3.41% 3.67% 2.70% 5.89% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.63 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA 4.03 4.26 5.85 5.76 4.67 3.70 7.81 7.30 4.75 5.73 4.63 EBITDA Margin 8.70% 8.67% 9.74% 11.51% 12.92% 8.31% 12.96% 16.07% 13.53% 17.75% 16.74% Other Income 1.37 1.44 0.04 0.12 1.07 3.06 0.12 0.10 0.16 0.05 0.06 Interest 4.25 4.42 3.99 4.18 4.28 4.99 4.40 4.55 2.77 3.59 2.54 Depreciation 0.60 0.61 0.64 0.65 0.64 0.62 0.74 0.78 0.78 0.78 0.75 PBT 0.55 0.67 1.25 1.05 0.82 1.15 2.79 2.08 1.35 1.41 1.40 Tax 0.32 0.32 0.25 0.96 0.71 0.59 0.87 0.81 0.47 -0.34 -0.88 Tax Rate 58.18% 47.76% 20.00% 91.43% 86.59% 51.30% 31.18% 38.94% 34.81% -24.11% -62.86% PAT 0.23 0.36 1.00 0.09 0.11 0.56 1.93 1.27 0.88 1.76 2.28 PAT before Minority Interest 0.23 0.36 1.00 0.09 0.11 0.56 1.93 1.27 0.88 1.76 2.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.50% 0.73% 1.67% 0.18% 0.30% 1.26% 3.20% 2.80% 2.51% 5.45% 8.24% PAT Growth -64.62% -64.00% 1011.11% -18.18% -80.36% -70.98% 51.97% 44.32% -50.0% -22.81% Unadjusted EPS 0.12 0.19 0.53 0.05 0.06 0.29 1.02 0.67 0.46 0.93 1.20

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

46.32

49.12

60.06

50.03

36.15

44.50

60.28

45.43

35.11

32.28

27.66

Net Sales Growth

-15.41%

-18.22%

20.05%

38.40%

-18.76%

-26.18%

32.69%

29.39%

8.77%

16.70%

Cost Of Goods Sold

23.47

23.22

26.54

23.32

8.40

7.68

3.57

11.55

10.93

9.06

9.82

Gross Profit

22.85

25.90

33.52

26.71

27.75

36.82

56.71

33.88

24.19

23.21

17.84

GP Margin

49.32%

52.73%

55.81%

53.39%

76.76%

82.74%

94.08%

74.58%

68.90%

71.90%

64.50%

Total Expenditure

42.29

44.86

54.21

44.27

31.48

40.80

52.47

38.13

30.36

26.55

23.03

Power & Fuel Cost

0.41

0.29

0.41

0.31

0.33

0.20

0.30

0.31

0.30

0.28

% Of Sales

0.83%

0.48%

0.82%

0.86%

0.74%

0.33%

0.66%

0.88%

0.93%

1.01%

Employee Cost

7.95

10.39

7.09

6.75

7.87

4.11

3.70

3.63

2.65

2.45

% Of Sales

16.18%

17.30%

14.17%

18.67%

17.69%

6.82%

8.14%

10.34%

8.21%

8.86%

Manufacturing Exp.

9.51

13.51

10.65

10.88

19.48

33.34

15.36

11.18

10.27

6.22

% Of Sales

19.36%

22.49%

21.29%

30.10%

43.78%

55.31%

33.81%

31.84%

31.82%

22.49%

General & Admin Exp.

3.54

2.99

2.43

4.64

4.61

10.81

5.66

3.02

3.40

2.63

% Of Sales

7.21%

4.98%

4.86%

12.84%

10.36%

17.93%

12.46%

8.60%

10.53%

9.51%

Selling & Distn. Exp.

0.22

0.51

0.38

0.51

0.83

0.45

1.55

1.29

0.87

1.63

% Of Sales

0.45%

0.85%

0.76%

1.41%

1.87%

0.75%

3.41%

3.67%

2.70%

5.89%

Miscellaneous Exp.

0.00

1.63

% Of Sales

EBITDA

4.03

4.26

5.85

5.76

4.67

3.70

7.81

7.30

4.75

5.73

4.63

EBITDA Margin

8.70%

8.67%

9.74%

11.51%

12.92%

8.31%

12.96%

16.07%

13.53%

17.75%

16.74%

Other Income

1.37

1.44

0.04

0.12

1.07

3.06

0.12

0.10

0.16

0.05

0.06

Interest

4.25

4.42

3.99

4.18

4.28

4.99

4.40

4.55

2.77

3.59

2.54

Depreciation

0.60

0.61

0.64

0.65

0.64

0.62

0.74

0.78

0.75

PBT

0.55

0.67

1.25

1.05

0.82

1.15

2.79

2.08

1.35

1.41

1.40

Tax

0.32

0.25

0.96

0.71

0.59

0.87

0.81

0.47

-0.34

-0.88

Tax Rate

58.18%

47.76%

20.00%

91.43%

86.59%

51.30%

31.18%

38.94%

34.81%

-24.11%

-62.86%

PAT

0.23

0.36

1.00

0.09

0.11

0.56

1.93

1.27

0.88

1.76

2.28

PAT before Minority Interest

0.23

0.36

1.00

0.09

0.11

0.56

1.93

1.27

0.88

1.76

2.28

Minority Interest

0.00

PAT Margin

0.50%

0.73%

1.67%

0.18%

0.30%

1.26%

3.20%

2.80%

2.51%

5.45%

8.24%

PAT Growth

-64.62%

-64.00%

1011.11%

-18.18%

-80.36%

-70.98%

51.97%

44.32%

-50.0%

-22.81%

Unadjusted EPS

0.12

0.19

0.53

0.05

0.06

0.29

1.02

0.67

0.46

0.93

1.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 24.20 23.84 22.84 22.75 22.64 22.08 20.15 14.50 13.62 11.87 Share Capital 7.61 7.61 7.61 7.61 7.61 7.61 7.61 7.61 7.61 7.61 Total Reserves 16.58 16.23 15.22 15.13 15.03 14.46 12.54 6.88 6.01 4.25 Non-Current Liabilities 12.01 9.99 9.55 5.87 6.42 4.66 2.31 1.90 -2.99 -0.95 Secured Loans 13.90 13.97 13.33 9.82 10.56 9.15 7.12 7.10 2.42 3.80 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 27.52 28.49 28.88 26.59 26.40 23.08 21.27 23.89 30.83 25.36 Trade Payables 1.59 6.48 9.38 6.69 7.69 6.75 4.24 6.02 7.36 8.02 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 24.10 18.37 16.30 17.04 15.71 13.87 15.04 16.36 22.10 16.23 Short Term Provisions 1.83 3.64 3.20 2.86 3.00 2.45 2.00 1.52 1.37 1.11 Total Liabilities 63.73 62.32 61.27 55.21 55.46 49.82 43.73 40.29 41.46 36.28 Net Block 4.98 5.35 5.98 6.50 7.13 7.17 7.78 8.55 9.24 9.54 Gross Block 21.00 20.76 20.76 20.57 20.56 19.98 19.86 19.99 19.90 19.42 Accumulated Depreciation 16.02 15.41 14.78 14.08 13.44 12.81 12.07 11.44 10.66 9.88 Non Current Assets 4.98 5.35 5.99 6.50 7.13 7.17 7.79 8.55 9.25 9.54 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 58.74 56.97 55.28 48.71 48.34 42.64 35.95 31.74 32.22 26.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 33.42 31.09 30.16 26.54 25.63 21.20 18.32 16.09 16.36 9.95 Sundry Debtors 18.72 20.12 17.73 15.96 14.97 15.51 12.58 11.48 11.96 14.34 Cash & Bank 1.05 1.37 3.51 1.80 3.40 2.04 1.49 1.01 1.04 0.93 Other Current Assets 5.56 0.00 0.00 0.00 4.34 3.89 3.57 3.16 2.87 1.50 Short Term Loans & Adv. 5.56 4.40 3.87 4.41 4.34 3.89 3.57 3.16 2.87 1.50 Net Current Assets 31.22 28.48 26.40 22.12 21.94 19.56 14.68 7.85 1.39 1.37 Total Assets 63.72 62.32 61.27 55.21 55.47 49.81 43.74 40.29 41.47 36.27

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

24.20

23.84

22.84

22.75

22.64

22.08

20.15

14.50

13.62

11.87

Share Capital

7.61

Total Reserves

16.58

16.23

15.22

15.13

15.03

14.46

12.54

6.88

6.01

4.25

Non-Current Liabilities

12.01

9.99

9.55

5.87

6.42

4.66

2.31

1.90

-2.99

-0.95

Secured Loans

13.90

13.97

13.33

9.82

10.56

9.15

7.12

7.10

2.42

3.80

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

27.52

28.49

28.88

26.59

26.40

23.08

21.27

23.89

30.83

25.36

Trade Payables

1.59

6.48

9.38

6.69

7.69

6.75

4.24

6.02

7.36

8.02

Other Current Liabilities

0.00

Short Term Borrowings

24.10

18.37

16.30

17.04

15.71

13.87

15.04

16.36

22.10

16.23

Short Term Provisions

1.83

3.64

3.20

2.86

3.00

2.45

2.00

1.52

1.37

1.11

Total Liabilities

63.73

62.32

61.27

55.21

55.46

49.82

43.73

40.29

41.46

36.28

Net Block

4.98

5.35

5.98

6.50

7.13

7.17

7.78

8.55

9.24

9.54

Gross Block

21.00

20.76

20.57

20.56

19.98

19.86

19.99

19.90

19.42

Accumulated Depreciation

16.02

15.41

14.78

14.08

13.44

12.81

12.07

11.44

10.66

9.88

Non Current Assets

4.98

5.35

5.99

6.50

7.13

7.17

7.79

8.55

9.25

9.54

Capital Work in Progress

0.00

Non Current Investment

0.00

Long Term Loans & Adv.

0.00

Other Non Current Assets

0.00

Current Assets

58.74

56.97

55.28

48.71

48.34

42.64

35.95

31.74

32.22

26.73

Current Investments

0.00

Inventories

33.42

31.09

30.16

26.54

25.63

21.20

18.32

16.09

16.36

9.95

Sundry Debtors

18.72

20.12

17.73

15.96

14.97

15.51

12.58

11.48

11.96

14.34

Cash & Bank

1.05

1.37

3.51

1.80

3.40

2.04

1.49

1.01

1.04

0.93

Other Current Assets

5.56

0.00

4.34

3.89

3.57

3.16

2.87

1.50

Short Term Loans & Adv.

5.56

4.40

3.87

4.41

4.34

3.89

3.57

3.16

2.87

1.50

Net Current Assets

31.22

28.48

26.40

22.12

21.94

19.56

14.68

7.85

1.39

1.37

Total Assets

63.72

62.32

61.27

55.21

55.47

49.81

43.74

40.29

41.47

36.27

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -5.74 -4.85 -0.91 -2.19 -1.31 -0.19 -2.74 1.13 -3.90 -5.18 PBT 0.67 1.25 1.05 0.82 1.15 2.79 2.08 1.35 1.41 1.40 Adjustment 0.61 0.64 0.65 0.64 0.62 0.74 0.64 0.78 0.78 0.74 Changes in Working Capital -8.78 -6.30 -1.82 -3.11 -2.86 -3.16 -5.04 -0.74 -5.79 -7.11 Cash after chg. in Working capital -7.50 -4.41 -0.12 -1.65 -1.08 0.37 -2.32 1.39 -3.59 -4.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.26 -0.43 -0.46 -0.53 -0.23 -0.56 -0.42 -0.26 -0.31 -0.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 2.02 -0.01 -0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.24 0.00 -0.13 -0.01 -0.58 -0.13 0.13 -0.09 -0.48 -1.14 Net Fixed Assets -0.24 0.00 -0.19 -0.01 -0.58 -0.12 0.13 -0.09 -0.48 -1.14 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.06 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 Cash from Financing Activity 5.66 2.70 2.76 0.60 3.25 0.87 3.08 -1.06 4.49 6.20 Net Cash Inflow / Outflow -0.32 -2.15 1.72 -1.60 1.35 0.56 0.48 -0.02 0.10 -0.11 Opening Cash & Equivalents 1.37 3.51 1.80 3.40 2.04 1.49 1.01 1.04 0.93 1.05 Closing Cash & Equivalent 1.05 1.37 3.51 1.80 3.40 2.04 1.49 1.01 1.04 0.93

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-5.74

-4.85

-0.91

-2.19

-1.31

-0.19

-2.74

1.13

-3.90

-5.18

PBT

0.67

1.25

1.05

0.82

1.15

2.79

2.08

1.35

1.41

1.40

Adjustment

0.61

0.64

0.65

0.64

0.62

0.74

0.64

0.78

0.74

Changes in Working Capital

-8.78

-6.30

-1.82

-3.11

-2.86

-3.16

-5.04

-0.74

-5.79

-7.11

Cash after chg. in Working capital

-7.50

-4.41

-0.12

-1.65

-1.08

0.37

-2.32

1.39

-3.59

-4.96

Interest Paid

0.00

Tax Paid

-0.26

-0.43

-0.46

-0.53

-0.23

-0.56

-0.42

-0.26

-0.31

-0.21

Other Direct Exp. Paid

0.00

Extra & Other Items

2.02

-0.01

-0.33

0.00

Cash From Investing Activity

-0.24

0.00

-0.13

-0.01

-0.58

-0.13

0.13

-0.09

-0.48

-1.14

Net Fixed Assets

-0.24

0.00

-0.19

-0.01

-0.58

-0.12

0.13

-0.09

-0.48

-1.14

Net Investments

0.00

Others

0.00

0.06

0.00

-0.01

0.00

Cash from Financing Activity

5.66

2.70

2.76

0.60

3.25

0.87

3.08

-1.06

4.49

6.20

Net Cash Inflow / Outflow

-0.32

-2.15

1.72

-1.60

1.35

0.56

0.48

-0.02

0.10

-0.11

Opening Cash & Equivalents

1.37

3.51

1.80

3.40

2.04

1.49

1.01

1.04

0.93

1.05

Closing Cash & Equivalent

1.05

1.37

3.51

1.80

3.40

2.04

1.49

1.01

1.04

0.93

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 12.71 12.52 12.00 11.95 11.89 11.60 10.59 7.62 7.16 6.23 ROA 0.57% 1.62% 0.15% 0.19% 1.07% 4.12% 3.01% 2.14% 4.52% 7.35% ROE 1.48% 4.29% 0.39% 0.47% 2.52% 9.12% 7.31% 6.24% 13.78% 26.96% ROCE 8.61% 9.66% 10.24% 10.35% 13.06% 16.46% 16.51% 10.84% 14.27% 14.25% Fixed Asset Turnover 2.35 2.89 2.42 1.78 2.22 3.06 2.28 1.82 1.67 1.47 Receivable days 144.26 115.01 122.89 154.41 123.81 84.06 96.66 117.97 145.81 146.21 Inventory Days 239.67 186.14 206.86 260.43 190.20 118.30 138.22 163.29 145.88 104.12 Payable days 35.18 55.71 68.83 95.11 71.33 47.15 56.09 86.41 116.72 108.75 Cash Conversion Cycle 348.74 245.44 260.92 319.73 242.68 155.21 178.79 194.86 174.96 141.58 Total Debt/Equity 1.57 1.36 1.30 1.18 1.16 1.04 1.10 1.62 1.80 1.69 Interest Cover 1.15 1.31 1.25 1.19 1.23 1.63 1.46 1.49 1.39 1.55

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

12.71

12.52

12.00

11.95

11.89

11.60

10.59

7.62

7.16

6.23

ROA

0.57%

1.62%

0.15%

0.19%

1.07%

4.12%

3.01%

2.14%

4.52%

7.35%

ROE

1.48%

4.29%

0.39%

0.47%

2.52%

9.12%

7.31%

6.24%

13.78%

26.96%

ROCE

8.61%

9.66%

10.24%

10.35%

13.06%

16.46%

16.51%

10.84%

14.27%

14.25%

Fixed Asset Turnover

2.35

2.89

2.42

1.78

2.22

3.06

2.28

1.82

1.67

1.47

Receivable days

144.26

115.01

122.89

154.41

123.81

84.06

96.66

117.97

145.81

146.21

Inventory Days

239.67

186.14

206.86

260.43

190.20

118.30

138.22

163.29

145.88

104.12

Payable days

35.18

55.71

68.83

95.11

71.33

47.15

56.09

86.41

116.72

108.75

Cash Conversion Cycle

348.74

245.44

260.92

319.73

242.68

155.21

178.79

194.86

174.96

141.58

Total Debt/Equity

1.57

1.36

1.30

1.18

1.16

1.04

1.10

1.62

1.80

1.69

Interest Cover

1.15

1.31

1.25

1.19

1.23

1.63

1.46

1.49

1.39

1.55

Expo Gas Containers Ltd.

Engineering - Construction

BSE: 526614 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Expo Gas Containers Ltd.

Engineering - Construction

BSE: 526614 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update