Expleo Solutions Live BSE/NSE | Expleo Solutions Fundamenta data | Expleo Solutions Balance sheet | Expleo Solutions Quarterly Results | Expleo Solutions Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

527.95
10.33
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

440.70
N/A
2.95

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.50
0.39
-0.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

33.89
-0.62
5.30

PAT CAGR (%)

10 Years
5 Years
3 Years

35.80
1.58
7.65

P:E (Median)

8 Years
5 Years
3 Years

16.54
15.69
12.05

P:BV (Average)

8 Years
5 Years
3 Years

4.20
4.38
3.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.98
8.67
5.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 73.63 65.67 12.12% 75.81 60.86 24.56% 75.66 65.53 15.46% 68.19 69.85 -2.38%
Expenses 57.03 52.53 8.57% 57.04 51.22 11.36% 60.41 54.44 10.97% 56.90 61.19 -7.01%
EBITDA 16.60 13.13 26.43% 18.77 9.64 94.71% 15.25 11.09 37.51% 11.29 8.66 30.37%
EBIDTM 22.55% 20.00% 24.76% 15.84% -0.29% 16.93% 16.55% 12.39%
Other Income 1.30 0.12 983.33% 0.94 1.39 -32.37% 2.19 1.52 44.08% 2.62 1.49 75.84%
Interest 0.25 0.50 -50.00% 0.26 0.00 0.00 0.32 0.04 700.00% 0.29 0.03 866.67%
Depreciation 1.36 1.50 -9.33% 1.38 1.69 -18.34% 1.28 1.39 -7.91% 1.33 1.35 -1.48%
PBT 16.30 11.26 44.76% 18.07 9.35 93.26% 15.83 11.19 41.47% 12.29 8.77 40.14%
Tax 4.40 3.43 28.28% 4.94 2.99 65.22% 3.36 3.15 6.67% 4.00 2.84 40.85%
PAT 11.90 7.83 51.98% 13.13 6.36 106.45% 12.47 8.04 55.10% 8.29 5.93 39.80%
PATM 16.17% 11.92% 17.32% 10.45% 2.87% 12.27% 12.16% 8.49%
EPS 11.56 7.60 52.11% 12.75 6.17 106.65% 12.11 7.81 55.06% 8.05 5.76 39.76%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 73.63 65.67 12.12% 75.81 60.86 24.56% 75.66 65.53 15.46% 68.19 69.85 -2.38%
Expenses 55.97 51.33 9.04% 56.45 50.50 11.78% 59.82 53.00 12.87% 56.46 62.13 -9.13%
EBITDA 17.66 14.33 23.24% 19.36 10.36 86.87% 15.84 12.53 26.42% 11.73 7.71 52.14%
EBIDTM 23.99% 21.83% 25.54% 17.02% 14.01% 19.12% 17.21% 11.04%
Other Income 1.05 0.15 600.00% 1.60 1.11 44.14% 3.20 1.53 109.15% 4.26 1.49 185.91%
Interest 0.25 0.50 -50.00% 0.26 0.00 0.00 0.32 0.04 700.00% 0.29 0.03 866.67%
Depreciation 1.36 1.50 -9.33% 1.38 1.69 -18.34% 1.29 1.39 -7.19% 1.34 1.36 -1.47%
PBT 17.11 12.48 37.10% 19.31 9.77 97.65% 17.43 12.64 37.90% 14.37 7.82 83.76%
Tax 4.52 3.53 28.05% 5.05 3.15 60.32% 3.46 3.30 4.85% 4.01 2.98 34.56%
PAT 12.58 8.95 40.56% 14.26 6.62 115.41% 13.97 9.34 49.57% 10.36 4.84 114.05%
PATM 17.09% 13.63% 18.81% 10.88% 7.11% 14.25% 15.19% 6.93%
EPS 12.28 8.73 40.66% 13.91 6.46 115.33% 28.29 8.72 224.43% 10.11 4.52 123.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 293.29 269.40 282.77 271.23 259.95 264.16 214.16 194.44 157.83 111.90 61.31 Net Sales Growth 11.98% -4.73% 4.25% 4.34% -1.59% 23.35% 10.14% 23.20% 41.05% 82.52% Cost Of Goods Sold 499.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit -205.83 269.40 282.77 271.23 259.95 264.16 214.16 194.44 157.83 111.90 61.31 GP Margin -70.18% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 231.38 220.53 234.76 235.69 221.00 215.11 180.97 158.45 131.06 101.29 58.52 Power & Fuel Cost - 1.67 1.57 1.52 1.67 1.57 1.70 1.42 2.02 1.44 1.03 % Of Sales - 0.62% 0.56% 0.56% 0.64% 0.59% 0.79% 0.73% 1.28% 1.29% 1.68% Employee Cost - 134.72 124.98 115.36 104.59 106.08 81.19 78.59 60.70 56.63 39.03 % Of Sales - 50.01% 44.20% 42.53% 40.23% 40.16% 37.91% 40.42% 38.46% 50.61% 63.66% Manufacturing Exp. - 6.04 6.63 7.34 70.29 78.08 71.73 55.67 45.32 21.33 1.86 % Of Sales - 2.24% 2.34% 2.71% 27.04% 29.56% 33.49% 28.63% 28.71% 19.06% 3.03% General & Admin Exp. - 73.19 91.75 103.69 30.05 25.03 19.20 18.89 18.48 18.90 14.05 % Of Sales - 27.17% 32.45% 38.23% 11.56% 9.48% 8.97% 9.72% 11.71% 16.89% 22.92% Selling & Distn. Exp. - 0.49 1.57 2.75 0.55 0.17 0.09 1.15 0.80 1.58 0.98 % Of Sales - 0.18% 0.56% 1.01% 0.21% 0.06% 0.04% 0.59% 0.51% 1.41% 1.60% Miscellaneous Exp. - 1.10 4.84 1.81 11.09 1.33 4.58 0.67 2.03 0.55 0.98 % Of Sales - 0.41% 1.71% 0.67% 4.27% 0.50% 2.14% 0.34% 1.29% 0.49% 0.86% EBITDA 61.91 48.87 48.01 35.54 38.95 49.05 33.19 35.99 26.77 10.61 2.79 EBITDA Margin 21.11% 18.14% 16.98% 13.10% 14.98% 18.57% 15.50% 18.51% 16.96% 9.48% 4.55% Other Income 7.05 6.77 5.55 12.57 0.98 5.09 1.71 8.64 2.25 8.89 2.64 Interest 1.12 1.11 0.07 0.29 0.20 0.24 1.60 1.96 1.42 0.14 0.08 Depreciation 5.35 5.80 5.48 5.54 5.18 4.03 5.16 5.64 4.62 3.72 2.76 PBT 62.49 48.73 48.03 42.28 34.55 49.87 28.13 37.04 22.98 15.63 2.61 Tax 16.70 13.79 16.59 14.97 12.16 18.01 9.64 11.60 6.68 6.56 0.86 Tax Rate 26.72% 28.30% 34.54% 34.84% 35.20% 36.11% 34.27% 31.32% 29.07% 41.97% 32.95% PAT 45.79 34.95 31.44 28.01 22.39 31.86 18.48 25.44 16.30 9.07 1.75 PAT before Minority Interest 45.79 34.95 31.44 28.01 22.39 31.86 18.48 25.44 16.30 9.07 1.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.61% 12.97% 11.12% 10.33% 8.61% 12.06% 8.63% 13.08% 10.33% 8.11% 2.85% PAT Growth 62.61% 11.16% 12.25% 25.10% -29.72% 72.40% -27.36% 56.07% 79.71% 418.29% Unadjusted EPS 44.46 33.93 30.52 27.19 21.74 30.93 17.94 24.70 15.83 8.81 1.70

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

293.29

269.40

282.77

271.23

259.95

264.16

214.16

194.44

157.83

111.90

61.31

Net Sales Growth

11.98%

-4.73%

4.25%

4.34%

-1.59%

23.35%

10.14%

23.20%

41.05%

82.52%

Cost Of Goods Sold

499.12

0.00

Gross Profit

-205.83

269.40

282.77

271.23

259.95

264.16

214.16

194.44

157.83

111.90

61.31

GP Margin

-70.18%

100%

Total Expenditure

231.38

220.53

234.76

235.69

221.00

215.11

180.97

158.45

131.06

101.29

58.52

Power & Fuel Cost

1.67

1.57

1.52

1.67

1.57

1.70

1.42

2.02

1.44

1.03

% Of Sales

0.62%

0.56%

0.64%

0.59%

0.79%

0.73%

1.28%

1.29%

1.68%

Employee Cost

134.72

124.98

115.36

104.59

106.08

81.19

78.59

60.70

56.63

39.03

% Of Sales

50.01%

44.20%

42.53%

40.23%

40.16%

37.91%

40.42%

38.46%

50.61%

63.66%

Manufacturing Exp.

6.04

6.63

7.34

70.29

78.08

71.73

55.67

45.32

21.33

1.86

% Of Sales

2.24%

2.34%

2.71%

27.04%

29.56%

33.49%

28.63%

28.71%

19.06%

3.03%

General & Admin Exp.

73.19

91.75

103.69

30.05

25.03

19.20

18.89

18.48

18.90

14.05

% Of Sales

27.17%

32.45%

38.23%

11.56%

9.48%

8.97%

9.72%

11.71%

16.89%

22.92%

Selling & Distn. Exp.

0.49

1.57

2.75

0.55

0.17

0.09

1.15

0.80

1.58

0.98

% Of Sales

0.18%

0.56%

1.01%

0.21%

0.06%

0.04%

0.59%

0.51%

1.41%

1.60%

Miscellaneous Exp.

1.10

4.84

1.81

11.09

1.33

4.58

0.67

2.03

0.55

0.98

% Of Sales

0.41%

1.71%

0.67%

4.27%

0.50%

2.14%

0.34%

1.29%

0.49%

0.86%

EBITDA

61.91

48.87

48.01

35.54

38.95

49.05

33.19

35.99

26.77

10.61

2.79

EBITDA Margin

21.11%

18.14%

16.98%

13.10%

14.98%

18.57%

15.50%

18.51%

16.96%

9.48%

4.55%

Other Income

7.05

6.77

5.55

12.57

0.98

5.09

1.71

8.64

2.25

8.89

2.64

Interest

1.12

1.11

0.07

0.29

0.20

0.24

1.60

1.96

1.42

0.14

0.08

Depreciation

5.35

5.80

5.48

5.54

5.18

4.03

5.16

5.64

4.62

3.72

2.76

PBT

62.49

48.73

48.03

42.28

34.55

49.87

28.13

37.04

22.98

15.63

2.61

Tax

16.70

13.79

16.59

14.97

12.16

18.01

9.64

11.60

6.68

6.56

0.86

Tax Rate

26.72%

28.30%

34.54%

34.84%

35.20%

36.11%

34.27%

31.32%

29.07%

41.97%

32.95%

PAT

45.79

34.95

31.44

28.01

22.39

31.86

18.48

25.44

16.30

9.07

1.75

PAT before Minority Interest

45.79

34.95

31.44

28.01

22.39

31.86

18.48

25.44

16.30

9.07

1.75

Minority Interest

0.00

PAT Margin

15.61%

12.97%

11.12%

10.33%

8.61%

12.06%

8.63%

13.08%

10.33%

8.11%

2.85%

PAT Growth

62.61%

11.16%

12.25%

25.10%

-29.72%

72.40%

-27.36%

56.07%

79.71%

418.29%

Unadjusted EPS

44.46

33.93

30.52

27.19

21.74

30.93

17.94

24.70

15.83

8.81

1.70

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 293.29 269.40 282.77 271.23 259.95 264.16 214.16 194.44 161.44 121.44 82.93 Net Sales Growth 11.98% -4.73% 4.25% 4.34% -1.59% 23.35% 10.14% 20.44% 32.94% 46.44% Cost Of Goods Sold 4,644.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit -4,350.81 269.40 282.77 271.23 259.95 264.16 214.16 194.44 161.44 121.44 82.93 GP Margin -1,483.45% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 228.70 217.00 229.63 230.75 218.59 210.11 177.05 154.73 131.25 108.58 80.10 Power & Fuel Cost - 1.67 1.57 1.52 1.67 1.57 1.70 1.42 2.02 1.44 1.03 % Of Sales - 0.62% 0.56% 0.56% 0.64% 0.59% 0.79% 0.73% 1.25% 1.19% 1.24% Employee Cost - 179.31 183.36 184.12 158.00 167.57 136.08 118.22 94.55 78.41 56.44 % Of Sales - 66.56% 64.84% 67.88% 60.78% 63.44% 63.54% 60.80% 58.57% 64.57% 68.06% Manufacturing Exp. - 6.57 7.71 4.36 3.69 3.15 2.59 3.23 2.45 1.67 2.54 % Of Sales - 2.44% 2.73% 1.61% 1.42% 1.19% 1.21% 1.66% 1.52% 1.38% 3.06% General & Admin Exp. - 20.83 25.32 29.80 33.90 29.94 24.79 23.77 23.86 22.43 16.53 % Of Sales - 7.73% 8.95% 10.99% 13.04% 11.33% 11.58% 12.22% 14.78% 18.47% 19.93% Selling & Distn. Exp. - 4.04 3.77 5.79 4.98 3.60 3.91 5.19 4.54 3.19 2.06 % Of Sales - 1.50% 1.33% 2.13% 1.92% 1.36% 1.83% 2.67% 2.81% 2.63% 2.48% Miscellaneous Exp. - 1.21 4.49 1.87 13.13 1.34 5.38 0.85 2.07 0.59 2.06 % Of Sales - 0.45% 1.59% 0.69% 5.05% 0.51% 2.51% 0.44% 1.28% 0.49% 0.55% EBITDA 64.59 52.40 53.14 40.48 41.36 54.05 37.11 39.71 30.19 12.86 2.83 EBITDA Margin 22.02% 19.45% 18.79% 14.92% 15.91% 20.46% 17.33% 20.42% 18.70% 10.59% 3.41% Other Income 10.11 8.58 6.00 13.27 1.06 6.47 1.75 10.19 2.43 9.56 3.25 Interest 1.12 1.11 0.07 0.29 0.20 0.27 1.64 2.01 1.49 0.18 0.09 Depreciation 5.37 5.82 5.50 5.55 5.20 4.05 5.18 5.66 4.64 3.74 2.79 PBT 68.22 54.06 53.57 47.91 37.03 56.20 32.04 42.23 26.48 18.50 3.20 Tax 17.04 14.15 17.37 15.94 13.21 19.30 10.39 12.19 7.04 7.12 1.33 Tax Rate 24.98% 26.17% 32.42% 33.27% 35.67% 34.34% 32.43% 28.87% 26.59% 38.49% 41.56% PAT 51.17 39.90 36.20 31.98 23.81 36.90 21.65 30.04 19.44 11.38 1.87 PAT before Minority Interest 51.17 39.90 36.20 31.98 23.81 36.90 21.65 30.04 19.44 11.38 1.87 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 17.45% 14.81% 12.80% 11.79% 9.16% 13.97% 10.11% 15.45% 12.04% 9.37% 2.25% PAT Growth 72.00% 10.22% 13.20% 34.31% -35.47% 70.44% -27.93% 54.53% 70.83% 508.56% Unadjusted EPS 49.68 38.74 35.15 31.05 23.12 35.83 21.02 29.17 18.87 11.05 1.82

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

293.29

269.40

282.77

271.23

259.95

264.16

214.16

194.44

161.44

121.44

82.93

Net Sales Growth

11.98%

-4.73%

4.25%

4.34%

-1.59%

23.35%

10.14%

20.44%

32.94%

46.44%

Cost Of Goods Sold

4,644.10

0.00

Gross Profit

-4,350.81

269.40

282.77

271.23

259.95

264.16

214.16

194.44

161.44

121.44

82.93

GP Margin

-1,483.45%

100%

Total Expenditure

228.70

217.00

229.63

230.75

218.59

210.11

177.05

154.73

131.25

108.58

80.10

Power & Fuel Cost

1.67

1.57

1.52

1.67

1.57

1.70

1.42

2.02

1.44

1.03

% Of Sales

0.62%

0.56%

0.64%

0.59%

0.79%

0.73%

1.25%

1.19%

1.24%

Employee Cost

179.31

183.36

184.12

158.00

167.57

136.08

118.22

94.55

78.41

56.44

% Of Sales

66.56%

64.84%

67.88%

60.78%

63.44%

63.54%

60.80%

58.57%

64.57%

68.06%

Manufacturing Exp.

6.57

7.71

4.36

3.69

3.15

2.59

3.23

2.45

1.67

2.54

% Of Sales

2.44%

2.73%

1.61%

1.42%

1.19%

1.21%

1.66%

1.52%

1.38%

3.06%

General & Admin Exp.

20.83

25.32

29.80

33.90

29.94

24.79

23.77

23.86

22.43

16.53

% Of Sales

7.73%

8.95%

10.99%

13.04%

11.33%

11.58%

12.22%

14.78%

18.47%

19.93%

Selling & Distn. Exp.

4.04

3.77

5.79

4.98

3.60

3.91

5.19

4.54

3.19

2.06

% Of Sales

1.50%

1.33%

2.13%

1.92%

1.36%

1.83%

2.67%

2.81%

2.63%

2.48%

Miscellaneous Exp.

1.21

4.49

1.87

13.13

1.34

5.38

0.85

2.07

0.59

2.06

% Of Sales

0.45%

1.59%

0.69%

5.05%

0.51%

2.51%

0.44%

1.28%

0.49%

0.55%

EBITDA

64.59

52.40

53.14

40.48

41.36

54.05

37.11

39.71

30.19

12.86

2.83

EBITDA Margin

22.02%

19.45%

18.79%

14.92%

15.91%

20.46%

17.33%

20.42%

18.70%

10.59%

3.41%

Other Income

10.11

8.58

6.00

13.27

1.06

6.47

1.75

10.19

2.43

9.56

3.25

Interest

1.12

1.11

0.07

0.29

0.20

0.27

1.64

2.01

1.49

0.18

0.09

Depreciation

5.37

5.82

5.50

5.55

5.20

4.05

5.18

5.66

4.64

3.74

2.79

PBT

68.22

54.06

53.57

47.91

37.03

56.20

32.04

42.23

26.48

18.50

3.20

Tax

17.04

14.15

17.37

15.94

13.21

19.30

10.39

12.19

7.04

7.12

1.33

Tax Rate

24.98%

26.17%

32.42%

33.27%

35.67%

34.34%

32.43%

28.87%

26.59%

38.49%

41.56%

PAT

51.17

39.90

36.20

31.98

23.81

36.90

21.65

30.04

19.44

11.38

1.87

PAT before Minority Interest

51.17

39.90

36.20

31.98

23.81

36.90

21.65

30.04

19.44

11.38

1.87

Minority Interest

0.00

PAT Margin

17.45%

14.81%

12.80%

11.79%

9.16%

13.97%

10.11%

15.45%

12.04%

9.37%

2.25%

PAT Growth

72.00%

10.22%

13.20%

34.31%

-35.47%

70.44%

-27.93%

54.53%

70.83%

508.56%

Unadjusted EPS

49.68

38.74

35.15

31.05

23.12

35.83

21.02

29.17

18.87

11.05

1.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 115.25 106.88 101.40 103.89 87.29 85.03 94.63 79.20 69.65 66.41 Share Capital 10.25 10.71 10.71 10.68 10.64 10.55 10.27 10.12 10.05 10.05 Total Reserves 104.87 96.04 90.56 93.18 76.41 74.31 84.36 69.06 59.59 56.36 Non-Current Liabilities 6.25 -1.77 -1.69 -1.26 -0.61 6.67 9.06 10.48 -0.40 1.53 Secured Loans 0.00 0.00 0.00 0.00 0.00 7.33 9.63 11.43 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.10 0.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.46 Current Liabilities 60.96 51.06 52.42 41.64 69.40 51.56 26.99 28.17 26.27 22.15 Trade Payables 29.57 18.40 11.75 10.72 2.19 1.54 1.06 0.89 1.69 0.65 Other Current Liabilities 26.01 27.44 29.92 21.81 31.83 20.22 16.92 16.15 14.93 19.16 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 5.38 5.22 10.75 9.12 35.38 29.80 9.01 11.12 9.65 2.35 Total Liabilities 182.46 156.17 152.13 144.27 156.08 143.26 130.68 117.85 95.52 90.09 Net Block 25.98 18.83 22.35 26.64 24.78 24.28 27.38 31.14 10.79 8.34 Gross Block 43.24 32.36 30.75 29.93 52.50 48.17 47.14 45.62 22.41 16.57 Accumulated Depreciation 17.26 13.53 8.40 3.29 27.72 23.89 19.76 14.47 11.62 8.24 Non Current Assets 39.34 31.27 30.20 35.62 32.16 30.70 34.83 36.67 15.79 22.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 1.40 0.66 0.06 0.06 2.78 Non Current Investment 4.01 4.01 4.01 4.29 4.29 4.29 4.29 4.29 4.29 3.42 Long Term Loans & Adv. 9.34 8.35 3.34 4.07 2.64 0.31 0.50 0.52 0.11 5.94 Other Non Current Assets 0.01 0.07 0.50 0.62 0.45 0.42 2.00 0.66 0.55 1.56 Current Assets 143.12 124.89 121.92 108.66 123.92 112.57 95.85 81.18 79.73 68.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 64.48 30.02 56.84 74.05 34.76 54.98 51.79 38.75 21.58 20.62 Cash & Bank 69.99 83.97 56.26 29.79 54.54 48.49 36.08 28.43 33.01 33.79 Other Current Assets 8.65 7.25 5.46 2.78 34.62 9.10 7.98 13.99 25.13 13.65 Short Term Loans & Adv. 1.56 3.64 3.36 2.04 30.68 4.19 4.01 6.64 11.04 10.69 Net Current Assets 82.16 73.83 69.50 67.02 54.52 61.01 68.86 53.01 53.46 45.90 Total Assets 182.46 156.16 152.12 144.28 156.08 143.27 130.68 117.85 95.52 90.08

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

115.25

106.88

101.40

103.89

87.29

85.03

94.63

79.20

69.65

66.41

Share Capital

10.25

10.71

10.68

10.64

10.55

10.27

10.12

10.05

Total Reserves

104.87

96.04

90.56

93.18

76.41

74.31

84.36

69.06

59.59

56.36

Non-Current Liabilities

6.25

-1.77

-1.69

-1.26

-0.61

6.67

9.06

10.48

-0.40

1.53

Secured Loans

0.00

7.33

9.63

11.43

0.00

Unsecured Loans

0.00

Long Term Provisions

1.10

0.76

0.00

2.46

Current Liabilities

60.96

51.06

52.42

41.64

69.40

51.56

26.99

28.17

26.27

22.15

Trade Payables

29.57

18.40

11.75

10.72

2.19

1.54

1.06

0.89

1.69

0.65

Other Current Liabilities

26.01

27.44

29.92

21.81

31.83

20.22

16.92

16.15

14.93

19.16

Short Term Borrowings

0.00

Short Term Provisions

5.38

5.22

10.75

9.12

35.38

29.80

9.01

11.12

9.65

2.35

Total Liabilities

182.46

156.17

152.13

144.27

156.08

143.26

130.68

117.85

95.52

90.09

Net Block

25.98

18.83

22.35

26.64

24.78

24.28

27.38

31.14

10.79

8.34

Gross Block

43.24

32.36

30.75

29.93

52.50

48.17

47.14

45.62

22.41

16.57

Accumulated Depreciation

17.26

13.53

8.40

3.29

27.72

23.89

19.76

14.47

11.62

8.24

Non Current Assets

39.34

31.27

30.20

35.62

32.16

30.70

34.83

36.67

15.79

22.03

Capital Work in Progress

0.00

1.40

0.66

0.06

2.78

Non Current Investment

4.01

4.29

3.42

Long Term Loans & Adv.

9.34

8.35

3.34

4.07

2.64

0.31

0.50

0.52

0.11

5.94

Other Non Current Assets

0.01

0.07

0.50

0.62

0.45

0.42

2.00

0.66

0.55

1.56

Current Assets

143.12

124.89

121.92

108.66

123.92

112.57

95.85

81.18

79.73

68.05

Current Investments

0.00

Inventories

0.00

Sundry Debtors

64.48

30.02

56.84

74.05

34.76

54.98

51.79

38.75

21.58

20.62

Cash & Bank

69.99

83.97

56.26

29.79

54.54

48.49

36.08

28.43

33.01

33.79

Other Current Assets

8.65

7.25

5.46

2.78

34.62

9.10

7.98

13.99

25.13

13.65

Short Term Loans & Adv.

1.56

3.64

3.36

2.04

30.68

4.19

4.01

6.64

11.04

10.69

Net Current Assets

82.16

73.83

69.50

67.02

54.52

61.01

68.86

53.01

53.46

45.90

Total Assets

182.46

156.16

152.12

144.28

156.08

143.27

130.68

117.85

95.52

90.08

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 152.20 138.84 128.59 127.12 109.09 101.80 108.24 88.21 75.51 69.97 Share Capital 10.25 10.71 10.71 10.68 10.64 10.55 10.27 10.12 10.05 10.05 Total Reserves 141.82 128.00 117.75 116.41 98.22 91.08 97.97 78.07 65.46 59.92 Non-Current Liabilities 6.97 -1.25 -1.69 -1.26 -0.61 6.67 9.06 10.48 -0.40 1.53 Secured Loans 0.00 0.00 0.00 0.00 0.00 7.33 9.63 11.43 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.82 1.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.46 Current Liabilities 53.74 52.18 62.56 43.49 72.84 55.98 28.99 28.87 26.31 16.80 Trade Payables 11.81 8.10 7.79 3.31 3.43 4.39 1.59 1.29 1.06 0.52 Other Current Liabilities 36.16 38.24 43.56 30.48 33.24 21.02 17.92 15.67 14.82 13.43 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 5.77 5.84 11.20 9.69 36.17 30.58 9.48 11.91 10.44 2.85 Total Liabilities 212.91 189.77 189.46 169.35 181.32 164.45 146.29 127.56 101.42 88.30 Net Block 25.99 18.86 22.36 26.66 24.79 24.30 27.41 31.15 10.81 8.37 Gross Block 43.24 32.37 30.73 29.95 52.63 48.28 47.26 45.70 22.48 16.64 Accumulated Depreciation 17.25 13.50 8.37 3.30 27.84 23.98 19.85 14.55 11.67 8.27 Non Current Assets 35.36 27.29 26.20 31.34 27.89 26.45 30.59 32.39 11.53 18.73 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 1.40 0.66 0.06 0.06 2.78 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 9.37 8.35 3.34 4.07 2.64 0.33 0.52 0.52 0.11 7.09 Other Non Current Assets 0.01 0.07 0.50 0.62 0.45 0.42 2.00 0.66 0.55 0.48 Current Assets 177.55 162.49 163.26 138.01 153.44 138.01 115.70 95.16 89.90 69.57 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 75.90 45.72 68.14 42.38 54.39 56.74 55.78 41.32 23.58 22.90 Cash & Bank 87.25 98.70 85.00 89.13 85.66 68.35 50.25 38.73 40.06 39.67 Other Current Assets 14.40 9.26 5.58 3.02 13.39 12.93 9.67 15.10 26.25 7.00 Short Term Loans & Adv. 7.00 8.81 4.54 3.48 9.26 7.91 5.51 7.60 12.11 5.20 Net Current Assets 123.81 110.31 100.70 94.52 80.60 82.03 86.70 66.30 63.58 52.77 Total Assets 212.91 189.78 189.46 169.35 181.33 164.46 146.29 127.55 101.43 88.30

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

152.20

138.84

128.59

127.12

109.09

101.80

108.24

88.21

75.51

69.97

Share Capital

10.25

10.71

10.68

10.64

10.55

10.27

10.12

10.05

Total Reserves

141.82

128.00

117.75

116.41

98.22

91.08

97.97

78.07

65.46

59.92

Non-Current Liabilities

6.97

-1.25

-1.69

-1.26

-0.61

6.67

9.06

10.48

-0.40

1.53

Secured Loans

0.00

7.33

9.63

11.43

0.00

Unsecured Loans

0.00

Long Term Provisions

1.82

1.29

0.00

2.46

Current Liabilities

53.74

52.18

62.56

43.49

72.84

55.98

28.99

28.87

26.31

16.80

Trade Payables

11.81

8.10

7.79

3.31

3.43

4.39

1.59

1.29

1.06

0.52

Other Current Liabilities

36.16

38.24

43.56

30.48

33.24

21.02

17.92

15.67

14.82

13.43

Short Term Borrowings

0.00

Short Term Provisions

5.77

5.84

11.20

9.69

36.17

30.58

9.48

11.91

10.44

2.85

Total Liabilities

212.91

189.77

189.46

169.35

181.32

164.45

146.29

127.56

101.42

88.30

Net Block

25.99

18.86

22.36

26.66

24.79

24.30

27.41

31.15

10.81

8.37

Gross Block

43.24

32.37

30.73

29.95

52.63

48.28

47.26

45.70

22.48

16.64

Accumulated Depreciation

17.25

13.50

8.37

3.30

27.84

23.98

19.85

14.55

11.67

8.27

Non Current Assets

35.36

27.29

26.20

31.34

27.89

26.45

30.59

32.39

11.53

18.73

Capital Work in Progress

0.00

1.40

0.66

0.06

2.78

Non Current Investment

0.00

Long Term Loans & Adv.

9.37

8.35

3.34

4.07

2.64

0.33

0.52

0.11

7.09

Other Non Current Assets

0.01

0.07

0.50

0.62

0.45

0.42

2.00

0.66

0.55

0.48

Current Assets

177.55

162.49

163.26

138.01

153.44

138.01

115.70

95.16

89.90

69.57

Current Investments

0.00

Inventories

0.00

Sundry Debtors

75.90

45.72

68.14

42.38

54.39

56.74

55.78

41.32

23.58

22.90

Cash & Bank

87.25

98.70

85.00

89.13

85.66

68.35

50.25

38.73

40.06

39.67

Other Current Assets

14.40

9.26

5.58

3.02

13.39

12.93

9.67

15.10

26.25

7.00

Short Term Loans & Adv.

7.00

8.81

4.54

3.48

9.26

7.91

5.51

7.60

12.11

5.20

Net Current Assets

123.81

110.31

100.70

94.52

80.60

82.03

86.70

66.30

63.58

52.77

Total Assets

212.91

189.78

189.46

169.35

181.33

164.46

146.29

127.55

101.43

88.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 14.12 54.24 54.62 14.09 46.61 27.76 19.81 14.81 4.49 -2.47 PBT 48.73 48.03 42.97 34.55 49.87 28.13 37.04 22.98 15.63 2.61 Adjustment 1.84 6.19 -0.83 12.11 3.58 8.11 3.99 9.79 -1.14 -2.94 Changes in Working Capital -24.27 22.98 26.37 -19.67 6.13 1.01 -7.90 -12.89 -6.85 -1.19 Cash after chg. in Working capital 26.31 77.20 68.51 26.98 59.58 37.25 33.13 19.88 7.64 -1.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -12.18 -22.96 -13.89 -12.89 -12.97 -9.49 -13.31 -5.07 -3.15 -0.95 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.41 24.50 -18.49 -12.11 10.49 -2.90 -2.71 -20.67 -1.35 -21.88 Net Fixed Assets -10.88 -1.61 -0.82 22.57 -2.93 -1.77 -2.12 -23.21 -3.12 -9.24 Net Investments 0.00 0.00 0.28 0.00 0.00 0.00 0.00 0.00 -0.87 -2.41 Others 2.47 26.11 -17.95 -34.68 13.42 -1.13 -0.59 2.54 2.64 -10.23 Cash from Financing Activity -28.89 -25.80 -30.52 -30.60 -39.14 -11.25 -12.90 6.39 -3.53 -1.01 Net Cash Inflow / Outflow -23.17 52.94 5.60 -28.62 17.96 13.61 4.20 0.54 -0.39 -25.36 Opening Cash & Equivalents 83.17 30.78 23.61 54.25 35.64 25.37 19.05 20.13 19.42 42.27 Closing Cash & Equivalent 61.74 83.17 30.78 23.61 54.25 35.64 25.37 19.05 20.13 19.42

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

14.12

54.24

54.62

14.09

46.61

27.76

19.81

14.81

4.49

-2.47

PBT

48.73

48.03

42.97

34.55

49.87

28.13

37.04

22.98

15.63

2.61

Adjustment

1.84

6.19

-0.83

12.11

3.58

8.11

3.99

9.79

-1.14

-2.94

Changes in Working Capital

-24.27

22.98

26.37

-19.67

6.13

1.01

-7.90

-12.89

-6.85

-1.19

Cash after chg. in Working capital

26.31

77.20

68.51

26.98

59.58

37.25

33.13

19.88

7.64

-1.52

Interest Paid

0.00

Tax Paid

-12.18

-22.96

-13.89

-12.89

-12.97

-9.49

-13.31

-5.07

-3.15

-0.95

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-8.41

24.50

-18.49

-12.11

10.49

-2.90

-2.71

-20.67

-1.35

-21.88

Net Fixed Assets

-10.88

-1.61

-0.82

22.57

-2.93

-1.77

-2.12

-23.21

-3.12

-9.24

Net Investments

0.00

0.28

0.00

-0.87

-2.41

Others

2.47

26.11

-17.95

-34.68

13.42

-1.13

-0.59

2.54

2.64

-10.23

Cash from Financing Activity

-28.89

-25.80

-30.52

-30.60

-39.14

-11.25

-12.90

6.39

-3.53

-1.01

Net Cash Inflow / Outflow

-23.17

52.94

5.60

-28.62

17.96

13.61

4.20

0.54

-0.39

-25.36

Opening Cash & Equivalents

83.17

30.78

23.61

54.25

35.64

25.37

19.05

20.13

19.42

42.27

Closing Cash & Equivalent

61.74

83.17

30.78

23.61

54.25

35.64

25.37

19.05

20.13

19.42

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 16.70 40.56 24.99 42.28 57.70 33.43 23.72 18.41 4.52 -4.93 PBT 54.06 53.57 47.91 37.03 56.20 32.04 42.23 26.48 18.50 3.20 Adjustment 1.94 5.36 -0.14 12.07 3.40 8.11 4.01 10.10 -1.22 -3.12 Changes in Working Capital -26.59 5.27 -7.76 7.22 12.33 3.48 -8.31 -12.70 -9.37 -4.13 Cash after chg. in Working capital 29.41 64.20 40.01 56.32 71.94 43.63 37.93 23.89 7.90 -4.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -12.71 -23.64 -15.02 -14.04 -14.24 -10.20 -14.21 -5.48 -3.38 -0.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.30 24.54 -19.47 -12.08 10.67 -2.88 -2.75 -20.67 -0.49 -19.54 Net Fixed Assets -10.88 -1.61 -0.82 22.57 -2.93 -1.77 -2.12 -23.21 -3.12 -9.24 Net Investments 0.00 0.00 0.28 0.00 0.00 0.00 0.00 0.00 -0.87 -2.41 Others 2.58 26.15 -18.93 -34.65 13.60 -1.11 -0.63 2.54 3.50 -7.89 Cash from Financing Activity -28.89 -25.80 -30.52 -30.60 -39.14 -11.25 -12.90 6.39 -3.53 -1.01 Net Cash Inflow / Outflow -20.49 39.31 -25.00 -0.40 29.23 19.30 8.07 4.13 0.50 -25.48 Opening Cash & Equivalents 97.89 59.52 82.96 85.37 55.49 39.53 29.35 27.19 25.31 48.03 Closing Cash & Equivalent 78.99 97.89 59.52 82.96 85.37 55.49 39.53 29.35 27.19 25.31

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

16.70

40.56

24.99

42.28

57.70

33.43

23.72

18.41

4.52

-4.93

PBT

54.06

53.57

47.91

37.03

56.20

32.04

42.23

26.48

18.50

3.20

Adjustment

1.94

5.36

-0.14

12.07

3.40

8.11

4.01

10.10

-1.22

-3.12

Changes in Working Capital

-26.59

5.27

-7.76

7.22

12.33

3.48

-8.31

-12.70

-9.37

-4.13

Cash after chg. in Working capital

29.41

64.20

40.01

56.32

71.94

43.63

37.93

23.89

7.90

-4.05

Interest Paid

0.00

Tax Paid

-12.71

-23.64

-15.02

-14.04

-14.24

-10.20

-14.21

-5.48

-3.38

-0.89

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-8.30

24.54

-19.47

-12.08

10.67

-2.88

-2.75

-20.67

-0.49

-19.54

Net Fixed Assets

-10.88

-1.61

-0.82

22.57

-2.93

-1.77

-2.12

-23.21

-3.12

-9.24

Net Investments

0.00

0.28

0.00

-0.87

-2.41

Others

2.58

26.15

-18.93

-34.65

13.60

-1.11

-0.63

2.54

3.50

-7.89

Cash from Financing Activity

-28.89

-25.80

-30.52

-30.60

-39.14

-11.25

-12.90

6.39

-3.53

-1.01

Net Cash Inflow / Outflow

-20.49

39.31

-25.00

-0.40

29.23

19.30

8.07

4.13

0.50

-25.48

Opening Cash & Equivalents

97.89

59.52

82.96

85.37

55.49

39.53

29.35

27.19

25.31

48.03

Closing Cash & Equivalent

78.99

97.89

59.52

82.96

85.37

55.49

39.53

29.35

27.19

25.31

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 112.29 99.65 94.55 97.25 81.83 80.47 92.16 78.22 69.29 66.07 ROA 20.64% 20.40% 18.90% 14.91% 21.29% 13.49% 20.47% 15.28% 9.77% 2.04% ROE 31.50% 30.23% 27.31% 23.45% 37.07% 20.60% 29.27% 21.91% 13.34% 2.64% ROCE 44.88% 46.18% 42.15% 36.35% 55.08% 29.55% 38.98% 29.91% 23.19% 4.06% Fixed Asset Turnover 7.13 8.96 8.94 6.31 5.25 4.49 4.19 4.64 5.74 4.76 Receivable days 64.02 56.06 88.07 76.39 62.00 90.99 84.97 69.76 68.82 114.50 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 58.22 38.81 30.60 12.83 3.57 2.95 2.49 4.13 5.00 4.30 Cash Conversion Cycle 5.80 17.26 57.47 63.57 58.43 88.03 82.49 65.62 63.82 110.20 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.11 0.13 0.18 0.00 0.00 Interest Cover 44.98 717.82 150.73 177.27 207.50 18.55 19.95 17.20 109.27 35.57

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

112.29

99.65

94.55

97.25

81.83

80.47

92.16

78.22

69.29

66.07

ROA

20.64%

20.40%

18.90%

14.91%

21.29%

13.49%

20.47%

15.28%

9.77%

2.04%

ROE

31.50%

30.23%

27.31%

23.45%

37.07%

20.60%

29.27%

21.91%

13.34%

2.64%

ROCE

44.88%

46.18%

42.15%

36.35%

55.08%

29.55%

38.98%

29.91%

23.19%

4.06%

Fixed Asset Turnover

7.13

8.96

8.94

6.31

5.25

4.49

4.19

4.64

5.74

4.76

Receivable days

64.02

56.06

88.07

76.39

62.00

90.99

84.97

69.76

68.82

114.50

Inventory Days

0.00

Payable days

58.22

38.81

30.60

12.83

3.57

2.95

2.49

4.13

5.00

4.30

Cash Conversion Cycle

5.80

17.26

57.47

63.57

58.43

88.03

82.49

65.62

63.82

110.20

Total Debt/Equity

0.00

0.11

0.13

0.18

0.00

Interest Cover

44.98

717.82

150.73

177.27

207.50

18.55

19.95

17.20

109.27

35.57

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 148.33 129.48 119.95 119.00 102.32 96.37 105.41 87.11 75.12 69.61 ROA 19.82% 19.09% 17.82% 13.58% 21.34% 13.93% 21.94% 16.98% 11.99% 2.18% ROE 27.44% 27.10% 25.02% 20.19% 35.06% 20.63% 30.58% 23.75% 15.64% 2.69% ROCE 37.91% 40.11% 37.70% 31.52% 51.22% 29.09% 39.74% 31.43% 25.68% 4.74% Fixed Asset Turnover 7.13 8.96 8.94 6.30 5.24 4.48 4.18 4.74 6.21 6.43 Receivable days 82.39 73.48 74.36 67.94 76.77 95.88 91.14 73.37 69.84 85.45 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 18.24 14.25 9.99 7.03 7.89 7.25 3.91 3.94 3.22 2.78 Cash Conversion Cycle 64.15 59.24 64.38 60.91 68.88 88.63 87.22 69.42 66.62 82.67 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.09 0.11 0.16 0.00 0.00 Interest Cover 49.79 800.52 167.95 189.91 206.79 20.51 21.99 18.72 104.15 34.83

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

148.33

129.48

119.95

119.00

102.32

96.37

105.41

87.11

75.12

69.61

ROA

19.82%

19.09%

17.82%

13.58%

21.34%

13.93%

21.94%

16.98%

11.99%

2.18%

ROE

27.44%

27.10%

25.02%

20.19%

35.06%

20.63%

30.58%

23.75%

15.64%

2.69%

ROCE

37.91%

40.11%

37.70%

31.52%

51.22%

29.09%

39.74%

31.43%

25.68%

4.74%

Fixed Asset Turnover

7.13

8.96

8.94

6.30

5.24

4.48

4.18

4.74

6.21

6.43

Receivable days

82.39

73.48

74.36

67.94

76.77

95.88

91.14

73.37

69.84

85.45

Inventory Days

0.00

Payable days

18.24

14.25

9.99

7.03

7.89

7.25

3.91

3.94

3.22

2.78

Cash Conversion Cycle

64.15

59.24

64.38

60.91

68.88

88.63

87.22

69.42

66.62

82.67

Total Debt/Equity

0.00

0.09

0.11

0.16

0.00

Interest Cover

49.79

800.52

167.95

189.91

206.79

20.51

21.99

18.72

104.15

34.83

Expleo Solutions Ltd.

IT - Software

BSE: 533121 | NSE: EXPLEOSOL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

Expleo Solutions Ltd.

IT - Software

BSE: 533121 | NSE: EXPLEOSOL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update