PBT
0.15
0.22
3.84
0.24
0.58
0.53
0.94
3.78
3.14
14.36
Adjustment
0.31
-0.22
1.04
0.96
1.36
1.49
2.23
1.82
1.77
1.71
Changes in Working Capital
-83.45
1.05
0.12
1.47
-2.17
-0.84
-2.22
-6.66
2.21
-14.97
Cash after chg. in Working capital
-82.99
1.06
5.00
2.66
-0.23
1.17
0.95
-1.07
7.11
1.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.18
-0.81
-0.49
-3.39
-0.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00