Nifty
Sensex
:
:
13817.55
46874.36
-149.95 (-1.07%)
-535.57 (-1.13%)

BPO/ITeS

Rating :
N/A  (View)

BSE: 533090 | NSE: EXCEL

2.30
0.00 (0%)
28-Jan-2021 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.40
  •  2.40
  •  2.20
  •  2.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  54791
  •  1.26
  •  3.35
  •  0.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.72
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20.81
  • N/A
  • 0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.64%
  • 15.47%
  • 31.62%
  • FII
  • DII
  • Others
  • 1.45%
  • 0.00%
  • 1.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.36
  • -24.90
  • -22.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -36.95
  • -18.53
  • -62.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 56.51
  • 45.47
  • 33.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.50
  • 0.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.91
  • 54.06
  • 22.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
1.97
3.45
-42.90%
0.31
1.23
-74.80%
0.10
1.24
-91.94%
3.49
1.55
125.16%
Expenses
1.98
3.70
-46.49%
0.70
1.01
-30.69%
0.29
1.12
-74.11%
7.07
2.06
243.20%
EBITDA
-0.01
-0.25
-
-0.39
0.22
-
-0.18
0.12
-
-3.58
-0.52
-
EBIDTM
-0.30%
-7.34%
-124.84%
17.78%
-178.64%
9.59%
-102.49%
-33.38%
Other Income
0.00
0.35
-100.00%
1.37
0.00
0.00
0.01
0.00
0.00
0.75
1.35
-44.44%
Interest
0.01
0.01
0.00%
0.01
0.01
0.00%
0.02
0.01
100.00%
0.02
0.18
-88.89%
Depreciation
0.05
0.07
-28.57%
0.05
0.07
-28.57%
0.05
0.07
-28.57%
0.06
0.09
-33.33%
PBT
-0.07
0.05
-
0.92
0.13
607.69%
-0.25
0.04
-
-2.92
0.56
-
Tax
0.00
0.01
-100.00%
0.00
0.04
-100.00%
0.00
0.01
-100.00%
-0.04
-0.03
-
PAT
-0.08
0.04
-
0.91
0.09
911.11%
-0.25
0.03
-
-2.88
0.59
-
PATM
-3.80%
1.22%
294.19%
7.50%
-242.72%
2.26%
-82.58%
38.03%
EPS
-0.01
0.00
-
0.10
0.01
900.00%
-0.03
0.00
-
-0.31
0.06
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
5.87
9.47
10.58
20.39
30.62
39.65
22.92
12.97
30.54
15.49
20.35
Net Sales Growth
-21.42%
-10.49%
-48.11%
-33.41%
-22.77%
72.99%
76.72%
-57.53%
97.16%
-23.88%
 
Cost Of Goods Sold
4.89
8.10
8.47
12.63
27.27
36.79
19.64
7.46
22.00
7.49
0.00
Gross Profit
0.98
1.37
2.12
7.75
3.35
2.86
3.27
5.51
8.55
8.01
20.35
GP Margin
16.61%
14.47%
20.04%
38.01%
10.94%
7.21%
14.27%
42.48%
28.00%
51.71%
100%
Total Expenditure
10.04
12.96
10.51
15.71
29.39
38.13
21.40
10.66
25.69
12.25
5.01
Power & Fuel Cost
-
0.00
0.01
0.06
0.06
0.04
0.07
0.13
0.16
0.14
0.17
% Of Sales
-
0%
0.09%
0.29%
0.20%
0.10%
0.31%
1.00%
0.52%
0.90%
0.84%
Employee Cost
-
0.65
0.69
1.41
1.29
0.52
0.82
1.42
1.58
1.82
1.85
% Of Sales
-
6.86%
6.52%
6.92%
4.21%
1.31%
3.58%
10.95%
5.17%
11.75%
9.09%
Manufacturing Exp.
-
0.03
0.05
0.10
0.05
0.02
0.05
0.07
0.03
0.02
0.02
% Of Sales
-
0.32%
0.47%
0.49%
0.16%
0.05%
0.22%
0.54%
0.10%
0.13%
0.10%
General & Admin Exp.
-
0.69
1.06
1.05
0.61
0.61
0.62
0.57
0.80
1.49
1.11
% Of Sales
-
7.29%
10.02%
5.15%
1.99%
1.54%
2.71%
4.39%
2.62%
9.62%
5.45%
Selling & Distn. Exp.
-
0.03
0.11
0.24
0.05
0.03
0.04
0.02
0.01
0.10
0.34
% Of Sales
-
0.32%
1.04%
1.18%
0.16%
0.08%
0.17%
0.15%
0.03%
0.65%
1.67%
Miscellaneous Exp.
-
3.45
0.12
0.21
0.07
0.14
0.17
0.99
1.12
1.20
0.34
% Of Sales
-
36.43%
1.13%
1.03%
0.23%
0.35%
0.74%
7.63%
3.67%
7.75%
7.47%
EBITDA
-4.16
-3.49
0.07
4.68
1.23
1.52
1.52
2.31
4.85
3.24
15.34
EBITDA Margin
-70.87%
-36.85%
0.66%
22.95%
4.02%
3.83%
6.63%
17.81%
15.88%
20.92%
75.38%
Other Income
2.13
1.11
1.37
0.17
0.16
0.35
0.42
0.23
0.09
0.74
0.06
Interest
0.06
0.06
0.88
0.70
0.70
0.94
0.92
1.11
0.67
0.02
0.18
Depreciation
0.21
0.27
0.34
0.27
0.27
0.33
0.48
0.48
0.49
0.89
0.90
PBT
-2.32
-2.71
0.22
3.88
0.43
0.60
0.55
0.95
3.78
3.07
14.32
Tax
-0.04
0.01
0.00
1.11
0.12
0.19
0.17
0.32
1.31
1.08
0.25
Tax Rate
1.72%
-0.37%
0.00%
28.61%
27.91%
31.67%
30.91%
33.68%
34.66%
35.18%
1.75%
PAT
-2.30
-2.72
0.22
2.77
0.30
0.41
0.38
0.63
2.46
1.99
14.07
PAT before Minority Interest
-2.30
-2.72
0.22
2.77
0.30
0.41
0.38
0.63
2.46
1.99
14.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-39.18%
-28.72%
2.08%
13.59%
0.98%
1.03%
1.66%
4.86%
8.06%
12.85%
69.14%
PAT Growth
-406.67%
-1336.36%
-92.06%
823.33%
-26.83%
7.89%
-39.68%
-74.39%
23.62%
-85.86%
 
Unadjusted EPS
-0.24
-0.29
0.02
0.29
0.03
0.04
0.04
0.07
0.26
0.21
1.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
171.30
171.13
168.81
165.93
166.23
164.09
164.15
161.00
154.38
126.46
Share Capital
94.05
94.05
94.05
31.35
31.35
31.35
31.35
31.35
31.35
21.17
Total Reserves
77.25
77.08
74.76
134.59
134.88
132.74
132.80
129.65
123.03
105.29
Non-Current Liabilities
0.91
0.84
4.76
4.32
5.17
5.54
5.96
3.43
0.54
0.74
Secured Loans
0.51
0.46
4.38
3.96
4.82
5.20
5.57
3.00
0.09
0.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
3.55
2.48
3.36
4.34
14.74
16.06
1.07
5.07
0.78
3.49
Trade Payables
2.99
1.95
1.35
3.69
13.14
14.63
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.82
0.80
0.28
0.40
0.34
0.31
Short Term Borrowings
0.21
0.15
0.32
0.31
0.60
0.56
0.61
3.91
0.00
0.00
Short Term Provisions
0.34
0.38
1.69
0.34
0.19
0.07
0.18
0.76
0.44
3.18
Total Liabilities
175.76
174.45
176.93
174.59
186.14
185.69
171.18
169.50
155.70
130.71
Net Block
10.17
2.08
4.32
3.64
3.75
4.03
6.24
8.09
8.56
9.48
Gross Block
13.96
5.61
8.21
7.27
7.10
8.68
11.85
13.36
13.33
13.41
Accumulated Depreciation
3.79
3.52
3.89
3.62
3.35
4.65
5.61
5.27
4.77
3.93
Non Current Assets
27.03
110.45
113.92
107.80
165.70
165.09
166.40
131.22
145.42
120.51
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
9.31
100.51
101.47
96.15
98.19
99.59
100.20
99.86
95.05
63.77
Long Term Loans & Adv.
7.53
7.81
7.53
8.01
63.76
61.47
59.96
23.27
41.79
47.25
Other Non Current Assets
0.01
0.04
0.60
0.00
0.00
0.00
0.00
0.00
0.02
0.01
Current Assets
148.73
63.71
62.63
66.80
20.44
20.50
4.57
37.22
9.22
8.73
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
4.18
4.44
4.91
7.12
19.93
19.89
4.00
2.04
0.62
7.12
Cash & Bank
1.55
1.59
1.76
3.23
0.51
0.62
0.37
0.85
0.96
0.85
Other Current Assets
143.01
0.00
0.00
0.00
0.00
0.00
0.20
34.33
7.64
0.77
Short Term Loans & Adv.
39.25
57.68
55.95
56.44
0.00
0.00
0.20
34.33
6.79
0.00
Net Current Assets
145.18
61.24
59.27
62.46
5.70
4.44
3.50
32.15
8.45
5.25
Total Assets
175.76
174.44
176.93
174.60
186.14
185.69
171.18
169.50
155.70
130.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-82.96
2.00
5.04
3.30
-1.94
-0.33
-2.39
-5.77
6.07
0.50
PBT
-2.71
0.22
3.88
0.43
0.60
0.55
0.95
3.78
3.07
14.32
Adjustment
0.31
-0.24
1.04
0.96
1.36
1.49
2.23
1.82
1.77
1.71
Changes in Working Capital
-80.57
2.01
0.12
1.91
-3.89
-2.18
-4.76
-10.87
4.62
-15.06
Cash after chg. in Working capital
-82.96
2.00
5.04
3.30
-1.94
-0.15
-1.58
-5.28
9.46
0.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.18
-0.81
-0.49
-3.39
-0.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
82.85
2.61
-6.25
1.28
3.09
1.91
3.68
-0.66
-31.01
0.58
Net Fixed Assets
-8.35
2.60
-0.94
-0.17
1.58
3.17
1.51
-0.03
0.08
52.72
Net Investments
91.20
0.95
-5.32
2.04
1.39
0.60
-0.36
-4.83
-28.69
-52.83
Others
0.00
-0.94
0.01
-0.59
0.12
-1.86
2.53
4.20
-2.40
0.69
Cash from Financing Activity
0.07
-4.78
-0.26
-1.85
-1.26
-1.33
-1.78
6.33
25.05
-2.60
Net Cash Inflow / Outflow
-0.05
-0.17
-1.47
2.73
-0.11
0.25
-0.48
-0.11
0.11
-1.53
Opening Cash & Equivalents
1.59
1.76
3.23
0.51
0.62
0.37
0.85
0.96
0.85
2.37
Closing Cash & Equivalent
1.55
1.59
1.76
3.23
0.51
0.62
0.37
0.85
0.96
0.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
18.21
18.17
17.91
17.64
17.68
17.44
17.43
17.01
16.30
19.68
ROA
-1.55%
0.13%
1.57%
0.17%
0.22%
0.21%
0.37%
1.51%
1.39%
11.28%
ROE
-1.59%
0.13%
1.65%
0.18%
0.25%
0.23%
0.39%
1.57%
1.43%
12.01%
ROCE
-1.54%
0.64%
2.67%
0.66%
0.90%
0.86%
1.22%
2.78%
2.22%
12.36%
Fixed Asset Turnover
0.97
1.53
2.63
4.26
5.02
2.23
1.03
2.29
1.16
1.64
Receivable days
166.04
161.27
107.78
161.27
183.28
190.22
84.99
15.93
90.72
69.46
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
95.26
58.92
60.62
105.04
133.46
250.14
0.00
0.00
0.00
12.95
Cash Conversion Cycle
70.78
102.35
47.16
56.23
49.82
-59.92
84.99
15.93
90.72
56.51
Total Debt/Equity
0.00
0.00
0.03
0.03
0.03
0.04
0.04
0.04
0.00
0.00
Interest Cover
-46.17
1.26
6.53
1.61
1.64
1.60
1.86
6.61
185.30
79.44

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.