PBT
-15.09
-17.02
-17.19
-11.67
-61.25
-133.11
-20.16
-30.76
-92.23
-35.73
Adjustment
13.61
13.76
13.81
13.57
60.31
60.75
16.97
27.10
75.72
38.53
Changes in Working Capital
-0.41
2.19
6.11
0.88
48.11
121.27
6.05
3.10
14.68
-30.65
Cash after chg. in Working capital
-1.89
-1.08
2.73
2.78
47.18
48.91
2.86
-0.56
-1.83
-27.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-6.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
78.19
0.00
0.00
0.00
0.00