Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Automobiles-Tractors

Rating :
62/99  (View)

BSE: 500495 | NSE: ESCORTS

1321.90
-25.30 (-1.88%)
15-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1345.00
  •  1357.90
  •  1307.00
  •  1347.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1266051
  •  16735.93
  •  1452.65
  •  526.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,812.32
  • 29.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,507.39
  • 0.19%
  • 4.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.59%
  • 0.86%
  • 18.51%
  • FII
  • DII
  • Others
  • 23.79%
  • 7.09%
  • 13.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.45
  • 4.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 55.36
  • 4.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 46.24
  • 10.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.88
  • 30.72
  • 25.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.50
  • 3.54
  • 3.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.84
  • 17.83
  • 15.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,654.18
1,333.77
24.02%
1,089.26
1,440.45
-24.38%
1,385.65
1,649.08
-15.97%
1,650.22
1,671.42
-1.27%
Expenses
1,356.12
1,208.88
12.18%
967.28
1,298.05
-25.48%
1,203.58
1,464.17
-17.80%
1,437.18
1,470.44
-2.26%
EBITDA
298.06
124.89
138.66%
121.98
142.40
-14.34%
182.07
184.91
-1.54%
213.04
200.98
6.00%
EBIDTM
18.02%
9.36%
11.20%
9.89%
13.14%
11.21%
12.91%
12.02%
Other Income
39.19
21.44
82.79%
30.59
17.93
70.61%
30.30
19.64
54.28%
27.93
29.15
-4.19%
Interest
3.77
4.05
-6.91%
2.41
6.24
-61.38%
3.35
7.85
-57.32%
3.59
4.37
-17.85%
Depreciation
28.00
26.74
4.71%
27.08
24.75
9.41%
28.38
22.47
26.30%
27.35
22.05
24.04%
PBT
305.48
106.32
187.32%
123.08
129.34
-4.84%
180.64
174.23
3.68%
210.03
209.27
0.36%
Tax
77.25
4.08
1,793.38%
29.05
41.70
-30.34%
51.42
56.39
-8.81%
56.33
69.61
-19.08%
PAT
228.23
102.24
123.23%
94.03
87.64
7.29%
129.22
117.84
9.66%
153.70
139.66
10.05%
PATM
13.80%
7.67%
8.63%
6.08%
9.33%
7.15%
9.31%
8.36%
EPS
16.83
8.30
102.77%
7.54
7.16
5.31%
10.43
9.52
9.56%
12.63
11.38
10.98%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Net Sales
5,779.31
5,810.09
6,264.84
5,065.22
4,199.24
3,534.41
4,112.68
6,501.74
4,049.46
4,100.96
3,351.53
Net Sales Growth
-5.18%
-7.26%
23.68%
20.62%
18.81%
-14.06%
-36.74%
60.56%
-1.26%
22.36%
 
Cost Of Goods Sold
3,740.53
3,841.10
4,276.93
3,407.42
2,830.73
2,383.98
2,926.49
4,661.17
2,953.38
2,985.10
2,323.88
Gross Profit
2,038.78
1,968.99
1,987.91
1,657.80
1,368.51
1,150.43
1,186.19
1,840.57
1,096.08
1,115.86
1,027.65
GP Margin
35.28%
33.89%
31.73%
32.73%
32.59%
32.55%
28.84%
28.31%
27.07%
27.21%
30.66%
Total Expenditure
4,964.16
5,148.77
5,559.51
4,531.21
3,938.61
3,461.34
3,954.51
6,114.78
3,859.93
3,939.82
3,138.33
Power & Fuel Cost
-
40.07
45.44
38.20
38.84
36.01
45.17
64.48
39.83
40.09
36.11
% Of Sales
-
0.69%
0.73%
0.75%
0.92%
1.02%
1.10%
0.99%
0.98%
0.98%
1.08%
Employee Cost
-
520.51
484.73
442.45
451.01
411.74
447.35
690.31
419.79
384.10
325.39
% Of Sales
-
8.96%
7.74%
8.74%
10.74%
11.65%
10.88%
10.62%
10.37%
9.37%
9.71%
Manufacturing Exp.
-
264.90
289.05
240.79
226.73
254.99
120.46
174.90
91.85
108.08
80.82
% Of Sales
-
4.56%
4.61%
4.75%
5.40%
7.21%
2.93%
2.69%
2.27%
2.64%
2.41%
General & Admin Exp.
-
255.41
265.17
252.46
212.20
180.29
108.08
136.67
84.83
92.36
143.05
% Of Sales
-
4.40%
4.23%
4.98%
5.05%
5.10%
2.63%
2.10%
2.09%
2.25%
4.27%
Selling & Distn. Exp.
-
139.99
137.14
84.17
106.97
96.35
230.29
325.59
227.26
275.29
213.67
% Of Sales
-
2.41%
2.19%
1.66%
2.55%
2.73%
5.60%
5.01%
5.61%
6.71%
6.38%
Miscellaneous Exp.
-
86.79
61.05
65.72
72.13
97.98
76.67
61.66
42.99
54.80
213.67
% Of Sales
-
1.49%
0.97%
1.30%
1.72%
2.77%
1.86%
0.95%
1.06%
1.34%
0.46%
EBITDA
815.15
661.32
705.33
534.01
260.63
73.07
158.17
386.96
189.53
161.14
213.20
EBITDA Margin
14.10%
11.38%
11.26%
10.54%
6.21%
2.07%
3.85%
5.95%
4.68%
3.93%
6.36%
Other Income
128.01
97.60
111.53
84.54
78.41
121.84
69.77
82.86
48.29
62.85
80.78
Interest
13.12
17.23
19.54
29.49
32.21
51.06
58.26
112.20
97.02
71.14
70.20
Depreciation
110.81
107.22
87.21
73.22
63.42
58.13
68.63
85.97
50.22
47.65
48.22
PBT
819.23
634.47
710.11
515.84
243.41
85.72
101.05
271.65
90.58
105.20
175.56
Tax
214.05
153.53
237.77
162.49
59.50
3.28
-5.58
28.21
18.74
-15.33
48.97
Tax Rate
26.13%
24.55%
33.22%
31.92%
31.27%
4.47%
-7.92%
10.25%
20.38%
-13.97%
27.01%
PAT
605.18
472.25
478.93
347.02
131.27
70.61
76.31
246.71
73.81
126.39
132.00
PAT before Minority Interest
604.96
471.72
477.90
346.59
130.75
70.15
76.01
246.91
73.20
125.07
132.31
Minority Interest
-0.22
0.53
1.03
0.43
0.52
0.46
0.30
-0.20
0.61
1.32
-0.31
PAT Margin
10.47%
8.13%
7.64%
6.85%
3.13%
2.00%
1.86%
3.79%
1.82%
3.08%
3.94%
PAT Growth
35.27%
-1.39%
38.01%
164.36%
85.91%
-7.47%
-69.07%
234.25%
-41.60%
-4.25%
 
Unadjusted EPS
44.89
35.03
35.53
25.74
9.74
5.24
5.66
18.30
5.48
9.38
9.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Shareholder's Funds
3,117.40
2,673.49
2,215.14
1,620.93
1,466.48
1,830.67
1,865.54
1,645.45
1,783.86
1,685.98
Share Capital
122.58
122.58
122.58
122.58
122.58
119.29
119.27
119.27
92.14
92.11
Total Reserves
2,987.72
2,546.88
2,092.56
1,498.25
1,343.83
1,711.34
1,745.94
1,525.37
1,690.33
1,593.39
Non-Current Liabilities
116.00
109.16
73.71
57.94
99.88
201.66
281.33
312.81
221.17
401.29
Secured Loans
2.69
3.53
13.68
56.25
87.46
105.67
139.21
167.76
195.05
366.88
Unsecured Loans
0.00
0.00
1.03
2.34
2.21
1.15
6.04
1.96
4.94
38.44
Long Term Provisions
30.51
25.72
16.62
20.73
27.89
114.45
119.68
118.74
12.13
0.00
Current Liabilities
1,775.46
1,918.68
1,684.08
1,467.11
1,328.85
1,387.66
1,422.29
1,545.66
1,477.57
1,169.98
Trade Payables
1,292.92
1,248.74
1,234.49
910.14
750.75
738.43
869.61
881.23
909.09
711.91
Other Current Liabilities
340.17
280.57
299.04
261.15
218.47
256.08
263.48
292.91
274.25
198.87
Short Term Borrowings
16.51
269.23
0.00
159.30
225.61
304.64
207.02
290.28
193.56
0.00
Short Term Provisions
125.86
120.14
150.55
136.52
134.02
88.51
82.18
81.24
100.67
259.20
Total Liabilities
5,013.96
4,706.97
3,972.53
3,147.72
2,897.09
3,434.67
3,586.91
3,515.32
3,491.66
3,265.63
Net Block
1,679.47
1,624.14
1,564.57
1,557.76
1,539.02
1,595.53
1,653.71
1,594.76
1,620.12
1,608.20
Gross Block
2,740.22
2,598.24
2,472.77
2,428.45
2,417.55
2,442.52
2,450.37
2,321.17
2,347.71
2,293.74
Accumulated Depreciation
1,060.75
974.10
908.20
870.69
878.53
846.99
796.66
726.41
727.59
685.54
Non Current Assets
2,103.03
1,937.01
1,819.68
1,687.46
1,698.94
2,047.00
2,098.99
2,165.91
1,908.48
1,736.05
Capital Work in Progress
124.66
79.96
65.72
34.70
58.43
55.72
38.70
66.84
47.90
20.32
Non Current Investment
169.39
110.21
73.53
62.37
56.30
367.40
367.57
367.09
108.55
107.53
Long Term Loans & Adv.
122.46
116.25
105.90
24.00
37.48
25.42
28.07
36.24
34.09
0.00
Other Non Current Assets
7.05
6.45
9.96
8.63
7.71
2.93
10.94
100.98
97.82
0.00
Current Assets
2,910.93
2,769.96
2,152.85
1,460.26
1,198.15
1,387.67
1,487.92
1,349.41
1,583.18
1,527.47
Current Investments
650.91
403.67
498.74
173.35
7.36
5.24
4.46
5.83
3.15
0.00
Inventories
883.36
857.42
565.73
450.30
432.57
452.82
587.10
524.36
495.93
436.50
Sundry Debtors
731.86
931.05
592.00
456.45
374.97
414.26
372.45
477.20
540.25
450.14
Cash & Bank
324.88
243.30
317.29
244.10
253.03
251.36
270.71
145.17
245.33
211.68
Other Current Assets
319.92
33.75
56.55
36.03
130.22
263.99
253.20
196.85
298.52
429.15
Short Term Loans & Adv.
272.18
300.77
122.54
100.03
98.58
251.45
243.50
194.27
295.04
427.07
Net Current Assets
1,135.47
851.28
468.77
-6.85
-130.70
0.01
65.63
-196.25
105.61
357.49
Total Assets
5,013.96
4,706.97
3,972.53
3,147.72
2,897.09
3,434.67
3,586.91
3,515.32
3,491.66
3,265.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Cash From Operating Activity
797.16
-234.31
460.08
303.83
212.24
-9.80
342.63
58.42
207.76
47.88
PBT
625.25
715.67
509.08
190.25
73.43
70.43
275.12
91.94
109.74
181.28
Adjustment
19.50
11.47
71.18
102.43
94.60
74.09
108.02
99.18
87.20
42.48
Changes in Working Capital
327.21
-744.86
-18.13
54.83
36.89
-133.47
21.42
-95.72
38.97
-115.08
Cash after chg. in Working capital
971.96
-17.72
562.13
347.51
204.92
11.05
404.56
95.40
235.91
108.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-174.80
-216.59
-102.05
-43.68
7.32
-20.85
-61.93
-36.98
-28.15
-60.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-421.24
-17.35
-374.20
-154.58
-45.02
16.55
-70.00
-130.43
-108.87
-101.65
Net Fixed Assets
-189.81
-126.19
-70.02
12.70
-4.03
-6.12
-96.56
-176.36
-71.51
-44.34
Net Investments
-309.50
37.86
-306.72
-171.44
-55.95
-1.95
4.41
-20.11
0.00
-130.00
Others
78.07
70.98
2.54
4.16
14.96
24.62
22.15
66.04
-37.36
72.69
Cash from Financing Activity
-300.45
190.89
-0.99
-113.12
-190.89
1.28
-229.89
-28.17
8.53
42.14
Net Cash Inflow / Outflow
75.47
-60.77
84.89
36.13
-23.67
8.03
42.74
-100.18
107.42
-11.63
Opening Cash & Equivalents
93.05
154.13
69.22
33.12
55.86
50.03
227.97
245.33
137.91
103.21
Closing Cash & Equivalent
168.89
93.05
154.13
69.22
33.12
58.06
270.71
145.17
245.33
91.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Book Value (Rs.)
253.74
217.77
180.71
132.23
119.63
150.43
153.35
134.01
187.53
175.76
ROA
9.71%
11.01%
9.74%
4.33%
2.22%
2.17%
6.95%
2.09%
3.70%
4.28%
ROE
16.32%
19.57%
18.07%
8.47%
4.30%
4.20%
14.41%
4.40%
7.47%
8.93%
ROCE
21.09%
28.17%
25.94%
11.96%
6.05%
5.66%
17.52%
8.65%
8.53%
13.33%
Fixed Asset Turnover
2.18
2.47
2.08
1.76
1.48
1.71
2.78
1.78
1.81
1.52
Receivable days
52.23
44.37
37.62
35.50
39.94
34.28
23.37
44.71
43.04
46.73
Inventory Days
54.68
41.46
36.46
37.70
44.81
45.31
30.57
44.83
40.52
40.84
Payable days
82.37
69.77
75.88
64.82
66.01
58.65
36.68
58.65
58.16
67.78
Cash Conversion Cycle
24.54
16.05
-1.80
8.38
18.73
20.94
17.26
30.89
25.40
19.79
Total Debt/Equity
0.01
0.11
0.02
0.16
0.25
0.27
0.24
0.35
0.28
0.25
Interest Cover
37.29
37.63
18.26
6.91
2.44
2.21
3.45
1.95
2.54
3.58

Annual Reports:


News Update


  • Escorts’ Agri Machinery Segment registers 88% rise in December sales
    1st Jan 2021, 10:15 AM

    Domestic tractor sales in December 2020 was at 7,230 tractors registering a growth of 90 percent against 3,806 tractors in December 2019

    Read More
  • Escorts’ Agri Machinery Segment registers 33% rise in November sales
    1st Dec 2020, 09:40 AM

    Export tractor sales in November 2020 was at 503 tractors against 263 tractors exported in November 2019, registering a growth of 91.3%

    Read More
  • Escorts planning to increase overall tractor production capacity to 1.8 lakh units annually
    17th Nov 2020, 09:24 AM

    The company expects the overall tractor industry to grow in low double digits this fiscal as against low single digit projected earlier

    Read More
  • Escorts reports 2- fold jump in Q2 consolidated net profit
    3rd Nov 2020, 10:30 AM

    Total income of the company increased by 24.95% at Rs 1693.37 crore for Q2FY21

    Read More
  • Escorts - Quarterly Results
    2nd Nov 2020, 14:53 PM

    Read More
  • Escorts’ Agri Machinery Segment registers 2.3% rise in October sales
    2nd Nov 2020, 09:43 AM

    Export tractor sales in October 2020 was at 484 tractors against 319 tractors exported in October 2019, registering a growth of 51.7%

    Read More
  • Escorts' RNIL to incubate 5 tech start-ups
    15th Oct 2020, 13:15 PM

    All selected concepts would receive a seed funding from Escorts

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.