PBT
323.59
311.78
311.89
273.99
153.93
102.61
88.92
90.50
61.76
4.68
Adjustment
39.36
24.57
7.63
-0.90
17.81
11.35
-0.49
5.22
0.88
4.86
Changes in Working Capital
-47.42
-50.18
-15.57
-11.17
-7.53
1.42
27.48
-23.85
-15.80
-7.85
Cash after chg. in Working capital
315.53
286.17
303.95
261.92
164.21
115.37
115.92
71.87
46.84
1.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-50.34
-69.86
-67.67
-52.21
-31.55
-23.00
-26.23
-31.46
-17.47
-2.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00