Equitas Holdings Live BSE/NSE | Equitas Holdings Fundamenta data | Equitas Holdings Balance sheet | Equitas Holdings Quarterly Results | Equitas Holdings Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,457.47
10.03
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,550.22
N/A
0.84

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

28.32
21.07
20.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

29.91
17.96
20.03

PAT CAGR (%)

10 Years
5 Years
3 Years

21.78
4.13
146.14

P:E (Median)

8 Years
5 Years
3 Years

-
32.43
20.03

P:BV (Average)

8 Years
5 Years
3 Years

-
1.84
1.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
10.53
9.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 3.85 4.42 -12.90% 4.40 4.32 1.85% 4.42 5.33 -17.07% 4.44 5.20 -14.62%
Expenses 1.07 1.44 -25.69% 0.66 0.90 -26.67% 0.88 5.51 -84.03% 1.76 0.84 109.52%
EBITDA 2.78 2.98 -6.71% 3.75 3.42 9.65% 3.54 -0.19 - 2.69 4.36 -38.30%
EBIDTM 72.18% 67.42% 85.09% 79.20% -0.29% -0.29% 60.45% 83.89%
Other Income 0.05 0.00 0.00 0.17 1.22 -86.07% 0.22 1.86 -88.17% 0.03 0.00 0.00
Interest 0.03 0.04 -25.00% 0.03 0.04 -25.00% 0.14 0.14 0.00% 0.00 0.00 0.00
Depreciation 0.23 0.23 0.00% 0.22 0.22 0.00% 0.22 0.21 4.76% 0.22 0.22 0.00%
PBT 2.57 2.72 -5.51% 3.66 4.38 -16.44% 3.40 1.32 157.58% 2.49 4.14 -39.86%
Tax 0.76 1.27 -40.16% 0.97 1.04 -6.73% 2.40 0.48 400.00% 0.58 1.06 -45.28%
PAT 1.81 1.44 25.69% 2.69 3.34 -19.46% 1.00 0.84 19.05% 1.91 3.08 -37.99%
PATM 46.99% 32.69% 61.01% 77.35% 2.87% 2.87% 42.95% 59.25%
EPS 0.05 0.04 25.00% 0.08 0.10 -20.00% 0.03 0.02 50.00% 0.06 0.09 -33.33%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 871.33 695.68 25.25% 782.77 656.19 19.29% 790.21 602.46 31.16% 738.35 593.31 24.45%
Expenses 354.70 281.53 25.99% 351.62 251.12 40.02% 423.16 294.09 43.89% 322.87 268.55 20.23%
EBITDA 516.63 414.15 24.74% 431.16 405.07 6.44% 367.05 308.36 19.03% 415.49 324.75 27.94%
EBIDTM 59.29% 59.53% 55.08% 61.73% 14.01% 14.01% 56.27% 54.74%
Other Income 7.45 5.51 35.21% 4.31 6.32 -31.80% 14.96 18.30 -18.25% 22.53 19.72 14.25%
Interest 352.96 295.44 19.47% 336.52 268.77 25.21% 322.01 241.25 33.48% 303.22 236.64 28.14%
Depreciation 31.54 36.83 -14.36% 32.02 34.76 -7.88% 36.91 23.76 55.35% 36.97 23.37 58.19%
PBT 139.57 87.39 59.71% 66.93 107.86 -37.95% 23.09 61.66 -62.55% 97.83 84.46 15.83%
Tax 33.76 46.14 -26.83% 14.45 37.59 -61.56% 6.92 19.74 -64.94% 18.55 30.92 -40.01%
PAT 105.81 41.25 156.51% 52.48 70.28 -25.33% 16.17 41.92 -61.43% 79.28 53.53 48.10%
PATM 12.14% 5.93% 6.70% 10.71% 7.11% 7.11% 10.74% 9.02%
EPS 2.96 1.21 144.63% 1.47 2.06 -28.64% 28.29 28.29 0.00% 2.30 1.57 46.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 17.11 17.60 20.66 20.05 12.30 8.20 8.92 2.88 2.69 1.54 237.76 Net Sales Growth -11.21% -14.81% 3.04% 63.01% 50.0% -8.07% 209.72% 7.06% 74.68% -99.35% Cost Of Goods Sold 499.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit -482.01 17.60 20.66 20.05 12.30 8.20 8.92 2.88 2.69 1.54 237.76 GP Margin -2,817.11% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 4.37 4.94 8.35 4.07 4.06 5.44 4.37 1.13 0.60 2.41 119.02 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.17% Employee Cost - 1.17 1.13 1.41 1.32 1.52 0.70 0.00 0.00 0.00 43.94 % Of Sales - 6.65% 5.47% 7.03% 10.73% 18.54% 7.85% 0% 0% 0% 18.48% Manufacturing Exp. - 0.57 0.47 0.40 0.64 0.65 1.88 0.39 0.05 0.06 10.00 % Of Sales - 3.24% 2.27% 2.00% 5.20% 7.93% 21.08% 13.54% 1.86% 3.90% 4.21% General & Admin Exp. - 1.75 1.60 1.33 1.91 1.18 1.35 0.62 0.46 0.63 18.78 % Of Sales - 9.94% 7.74% 6.63% 15.53% 14.39% 15.13% 21.53% 17.10% 40.91% 7.90% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.44 5.15 0.93 0.19 2.08 0.43 0.12 0.09 1.72 0.00 % Of Sales - 8.18% 24.93% 4.64% 1.54% 25.37% 4.82% 4.17% 3.35% 111.69% 19.47% EBITDA 12.76 12.66 12.31 15.98 8.24 2.76 4.55 1.75 2.09 -0.87 118.74 EBITDA Margin 74.58% 71.93% 59.58% 79.70% 66.99% 33.66% 51.01% 60.76% 77.70% -56.49% 49.94% Other Income 0.47 1.46 2.49 0.40 0.06 2.00 0.00 0.00 0.00 0.00 0.39 Interest 0.20 0.25 1.23 1.82 0.22 0.00 0.00 0.00 0.00 0.00 68.83 Depreciation 0.89 0.89 0.84 0.70 0.57 0.91 0.73 0.47 0.35 0.27 4.80 PBT 12.12 12.99 12.72 13.86 7.50 3.84 3.81 1.28 1.74 -1.13 45.50 Tax 4.71 5.30 3.39 3.29 2.82 1.72 2.16 0.81 0.68 5.22 15.41 Tax Rate 38.86% 40.80% 26.65% 23.74% 37.60% 44.79% 56.69% 63.28% 39.08% -461.95% 33.87% PAT 7.41 7.69 9.33 10.56 4.68 2.12 1.66 0.47 1.06 -6.35 30.09 PAT before Minority Interest 7.41 7.69 9.33 10.56 4.68 2.12 1.66 0.47 1.06 -6.35 30.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 43.31% 43.69% 45.16% 52.67% 38.05% 25.85% 18.61% 16.32% 39.41% -412.34% 12.66% PAT Growth -14.83% -17.58% -11.65% 125.64% 120.75% 27.71% 253.19% -55.66% 116.69% -121.10% Unadjusted EPS 0.22 0.22 0.27 0.31 0.14 0.06 0.05 0.01 0.03 -0.19 0.88

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

17.11

17.60

20.66

20.05

12.30

8.20

8.92

2.88

2.69

1.54

237.76

Net Sales Growth

-11.21%

-14.81%

3.04%

63.01%

50.0%

-8.07%

209.72%

7.06%

74.68%

-99.35%

Cost Of Goods Sold

499.12

0.00

Gross Profit

-482.01

17.60

20.66

20.05

12.30

8.20

8.92

2.88

2.69

1.54

237.76

GP Margin

-2,817.11%

100%

Total Expenditure

4.37

4.94

8.35

4.07

4.06

5.44

4.37

1.13

0.60

2.41

119.02

Power & Fuel Cost

0.00

0.41

% Of Sales

0.17%

Employee Cost

1.17

1.13

1.41

1.32

1.52

0.70

0.00

43.94

% Of Sales

6.65%

5.47%

7.03%

10.73%

18.54%

7.85%

18.48%

Manufacturing Exp.

0.57

0.47

0.40

0.64

0.65

1.88

0.39

0.05

0.06

10.00

% Of Sales

3.24%

2.27%

2.00%

5.20%

7.93%

21.08%

13.54%

1.86%

3.90%

4.21%

General & Admin Exp.

1.75

1.60

1.33

1.91

1.18

1.35

0.62

0.46

0.63

18.78

% Of Sales

9.94%

7.74%

6.63%

15.53%

14.39%

15.13%

21.53%

17.10%

40.91%

7.90%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

1.44

5.15

0.93

0.19

2.08

0.43

0.12

0.09

1.72

0.00

% Of Sales

8.18%

24.93%

4.64%

1.54%

25.37%

4.82%

4.17%

3.35%

111.69%

19.47%

EBITDA

12.76

12.66

12.31

15.98

8.24

2.76

4.55

1.75

2.09

-0.87

118.74

EBITDA Margin

74.58%

71.93%

59.58%

79.70%

66.99%

33.66%

51.01%

60.76%

77.70%

-56.49%

49.94%

Other Income

0.47

1.46

2.49

0.40

0.06

2.00

0.00

0.39

Interest

0.20

0.25

1.23

1.82

0.22

0.00

68.83

Depreciation

0.89

0.84

0.70

0.57

0.91

0.73

0.47

0.35

0.27

4.80

PBT

12.12

12.99

12.72

13.86

7.50

3.84

3.81

1.28

1.74

-1.13

45.50

Tax

4.71

5.30

3.39

3.29

2.82

1.72

2.16

0.81

0.68

5.22

15.41

Tax Rate

38.86%

40.80%

26.65%

23.74%

37.60%

44.79%

56.69%

63.28%

39.08%

-461.95%

33.87%

PAT

7.41

7.69

9.33

10.56

4.68

2.12

1.66

0.47

1.06

-6.35

30.09

PAT before Minority Interest

7.41

7.69

9.33

10.56

4.68

2.12

1.66

0.47

1.06

-6.35

30.09

Minority Interest

0.00

PAT Margin

43.31%

43.69%

45.16%

52.67%

38.05%

25.85%

18.61%

16.32%

39.41%

-412.34%

12.66%

PAT Growth

-14.83%

-17.58%

-11.65%

125.64%

120.75%

27.71%

253.19%

-55.66%

116.69%

-121.10%

Unadjusted EPS

0.22

0.27

0.31

0.14

0.06

0.05

0.01

0.03

-0.19

0.88

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 3,182.66 2,890.11 2,288.17 1,657.63 1,527.76 1,110.93 755.06 482.43 282.15 198.06 238.81 Net Sales Growth 24.93% 26.31% 38.04% 8.50% 37.52% 47.13% 56.51% 70.98% 42.46% -17.06% Cost Of Goods Sold 4,644.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.97 Gross Profit -1,461.43 2,890.11 2,288.17 1,657.63 1,527.76 1,110.93 755.06 482.43 282.15 198.06 237.84 GP Margin -45.92% 100% 100% 100% 100% 100% 100% 100% 100% 100% 99.59% Total Expenditure 1,452.35 1,283.33 1,028.04 1,012.83 703.98 407.54 289.70 173.99 127.94 116.39 121.49 Power & Fuel Cost - 13.31 12.56 10.31 3.59 2.07 1.57 0.91 0.82 0.59 0.42 % Of Sales - 0.46% 0.55% 0.62% 0.23% 0.19% 0.21% 0.19% 0.29% 0.30% 0.18% Employee Cost - 725.57 567.65 549.85 396.09 233.80 155.10 100.31 78.05 63.83 45.20 % Of Sales - 25.11% 24.81% 33.17% 25.93% 21.05% 20.54% 20.79% 27.66% 32.23% 18.93% Manufacturing Exp. - 129.35 170.49 158.72 73.88 37.55 27.77 13.98 8.88 8.43 5.54 % Of Sales - 4.48% 7.45% 9.58% 4.84% 3.38% 3.68% 2.90% 3.15% 4.26% 2.32% General & Admin Exp. - 141.72 119.15 107.91 89.13 65.52 50.85 36.72 28.57 19.74 23.34 % Of Sales - 4.90% 5.21% 6.51% 5.83% 5.90% 6.73% 7.61% 10.13% 9.97% 9.77% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 286.69 170.75 196.35 144.89 70.67 55.99 22.98 12.45 24.39 0.00 % Of Sales - 9.92% 7.46% 11.85% 9.48% 6.36% 7.42% 4.76% 4.41% 12.31% 19.44% EBITDA 1,730.33 1,606.78 1,260.13 644.80 823.78 703.39 465.36 308.44 154.21 81.67 117.32 EBITDA Margin 54.37% 55.60% 55.07% 38.90% 53.92% 63.32% 61.63% 63.93% 54.66% 41.23% 49.13% Other Income 49.25 45.79 70.36 132.35 52.69 7.23 1.67 1.09 1.02 0.59 0.39 Interest 1,314.71 1,190.93 966.42 669.12 576.35 436.79 295.04 189.52 107.63 64.21 68.83 Depreciation 137.44 145.47 92.76 89.13 37.47 13.71 8.43 6.20 6.96 7.26 4.85 PBT 327.42 316.17 271.31 18.90 262.63 260.12 163.56 113.81 40.64 10.79 44.04 Tax 73.68 110.17 94.74 5.25 92.20 92.98 56.60 39.49 7.87 14.36 15.52 Tax Rate 22.50% 34.85% 34.92% 27.78% 36.65% 35.75% 34.61% 34.70% 19.79% 123.05% 35.24% PAT 253.74 204.61 176.59 13.72 159.37 167.14 106.96 74.32 31.90 -2.69 28.52 PAT before Minority Interest 246.02 206.00 176.57 13.65 159.37 167.14 106.96 74.32 31.90 -2.69 28.52 Minority Interest -7.72 -1.39 0.02 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.97% 7.08% 7.72% 0.83% 10.43% 15.05% 14.17% 15.41% 11.31% -1.36% 11.94% PAT Growth 22.59% 15.87% 1187.10% -91.39% -4.65% 56.26% 43.92% 132.98% 1285.87% -109.43% Unadjusted EPS 7.42 5.99 5.17 0.40 4.66 4.89 3.13 2.17 0.93 -0.08 0.83

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

3,182.66

2,890.11

2,288.17

1,657.63

1,527.76

1,110.93

755.06

482.43

282.15

198.06

238.81

Net Sales Growth

24.93%

26.31%

38.04%

8.50%

37.52%

47.13%

56.51%

70.98%

42.46%

-17.06%

Cost Of Goods Sold

4,644.09

0.00

0.97

Gross Profit

-1,461.43

2,890.11

2,288.17

1,657.63

1,527.76

1,110.93

755.06

482.43

282.15

198.06

237.84

GP Margin

-45.92%

100%

99.59%

Total Expenditure

1,452.35

1,283.33

1,028.04

1,012.83

703.98

407.54

289.70

173.99

127.94

116.39

121.49

Power & Fuel Cost

13.31

12.56

10.31

3.59

2.07

1.57

0.91

0.82

0.59

0.42

% Of Sales

0.46%

0.55%

0.62%

0.23%

0.19%

0.21%

0.19%

0.29%

0.30%

0.18%

Employee Cost

725.57

567.65

549.85

396.09

233.80

155.10

100.31

78.05

63.83

45.20

% Of Sales

25.11%

24.81%

33.17%

25.93%

21.05%

20.54%

20.79%

27.66%

32.23%

18.93%

Manufacturing Exp.

129.35

170.49

158.72

73.88

37.55

27.77

13.98

8.88

8.43

5.54

% Of Sales

4.48%

7.45%

9.58%

4.84%

3.38%

3.68%

2.90%

3.15%

4.26%

2.32%

General & Admin Exp.

141.72

119.15

107.91

89.13

65.52

50.85

36.72

28.57

19.74

23.34

% Of Sales

4.90%

5.21%

6.51%

5.83%

5.90%

6.73%

7.61%

10.13%

9.97%

9.77%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

286.69

170.75

196.35

144.89

70.67

55.99

22.98

12.45

24.39

0.00

% Of Sales

9.92%

7.46%

11.85%

9.48%

6.36%

7.42%

4.76%

4.41%

12.31%

19.44%

EBITDA

1,730.33

1,606.78

1,260.13

644.80

823.78

703.39

465.36

308.44

154.21

81.67

117.32

EBITDA Margin

54.37%

55.60%

55.07%

38.90%

53.92%

63.32%

61.63%

63.93%

54.66%

41.23%

49.13%

Other Income

49.25

45.79

70.36

132.35

52.69

7.23

1.67

1.09

1.02

0.59

0.39

Interest

1,314.71

1,190.93

966.42

669.12

576.35

436.79

295.04

189.52

107.63

64.21

68.83

Depreciation

137.44

145.47

92.76

89.13

37.47

13.71

8.43

6.20

6.96

7.26

4.85

PBT

327.42

316.17

271.31

18.90

262.63

260.12

163.56

113.81

40.64

10.79

44.04

Tax

73.68

110.17

94.74

5.25

92.20

92.98

56.60

39.49

7.87

14.36

15.52

Tax Rate

22.50%

34.85%

34.92%

27.78%

36.65%

35.75%

34.61%

34.70%

19.79%

123.05%

35.24%

PAT

253.74

204.61

176.59

13.72

159.37

167.14

106.96

74.32

31.90

-2.69

28.52

PAT before Minority Interest

246.02

206.00

176.57

13.65

159.37

167.14

106.96

74.32

31.90

-2.69

28.52

Minority Interest

-7.72

-1.39

0.02

0.07

0.00

PAT Margin

7.97%

7.08%

7.72%

0.83%

10.43%

15.05%

14.17%

15.41%

11.31%

-1.36%

11.94%

PAT Growth

22.59%

15.87%

1187.10%

-91.39%

-4.65%

56.26%

43.92%

132.98%

1285.87%

-109.43%

Unadjusted EPS

7.42

5.99

5.17

0.40

4.66

4.89

3.13

2.17

0.93

-0.08

0.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 1,739.32 1,801.56 1,774.13 1,675.37 961.51 955.92 632.14 436.11 297.63 304.05 Share Capital 341.79 341.46 340.43 337.81 269.92 268.87 72.62 57.76 44.43 44.43 Total Reserves 1,396.77 1,421.68 1,388.14 1,337.28 691.59 686.92 559.18 378.35 253.19 259.62 Non-Current Liabilities 2.69 0.06 32.06 8.58 5.79 4.04 0.00 0.00 0.00 185.75 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 186.67 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.75 0.48 32.36 8.71 5.95 4.15 0.00 0.00 0.00 2.96 Current Liabilities 2.85 4.25 10.21 0.93 2.03 0.99 0.48 0.39 0.53 474.63 Trade Payables 0.41 0.06 0.20 0.30 0.96 0.62 0.28 0.18 0.44 6.56 Other Current Liabilities 1.95 3.75 9.18 0.46 0.78 0.18 0.16 0.18 0.04 442.30 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.48 0.44 0.83 0.17 0.28 0.20 0.04 0.04 0.05 25.78 Total Liabilities 1,744.86 1,805.87 1,816.40 1,684.88 969.33 960.95 632.62 436.50 298.16 964.43 Net Block 0.37 0.02 0.12 39.45 33.67 25.04 18.34 16.43 14.92 21.81 Gross Block 0.46 0.11 0.19 42.77 36.46 26.92 19.49 17.11 15.25 30.03 Accumulated Depreciation 0.09 0.09 0.07 3.32 2.79 1.88 1.15 0.68 0.33 8.22 Non Current Assets 1,554.10 1,623.34 1,641.95 1,668.21 889.46 930.95 623.30 426.46 280.09 65.13 Capital Work in Progress 0.10 0.00 1.07 0.10 0.10 0.18 2.57 0.51 0.06 0.12 Non Current Investment 1,545.57 1,616.37 1,601.93 1,461.86 845.86 830.86 531.30 406.36 261.41 13.71 Long Term Loans & Adv. 8.04 6.91 38.80 135.30 9.82 74.88 71.10 3.16 3.71 27.09 Other Non Current Assets 0.03 0.04 0.03 31.50 0.00 0.00 0.00 0.00 0.00 2.40 Current Assets 190.76 182.53 174.44 16.67 79.87 30.00 9.33 10.04 18.07 899.30 Current Investments 0.00 0.00 0.00 0.00 0.00 21.50 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 626.79 Cash & Bank 184.06 178.09 52.47 13.41 66.20 8.32 9.10 5.02 1.70 248.03 Other Current Assets 6.70 4.31 0.31 0.26 13.67 0.18 0.23 5.03 16.37 24.47 Short Term Loans & Adv. 0.13 0.13 121.67 3.00 10.61 0.00 0.01 5.03 16.14 8.15 Net Current Assets 187.91 178.28 164.23 15.74 77.85 29.01 8.84 9.65 17.54 424.66 Total Assets 1,744.86 1,805.87 1,816.39 1,684.88 969.33 960.95 632.63 436.50 298.16 964.43

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

1,739.32

1,801.56

1,774.13

1,675.37

961.51

955.92

632.14

436.11

297.63

304.05

Share Capital

341.79

341.46

340.43

337.81

269.92

268.87

72.62

57.76

44.43

Total Reserves

1,396.77

1,421.68

1,388.14

1,337.28

691.59

686.92

559.18

378.35

253.19

259.62

Non-Current Liabilities

2.69

0.06

32.06

8.58

5.79

4.04

0.00

185.75

Secured Loans

0.00

186.67

Unsecured Loans

0.00

Long Term Provisions

1.75

0.48

32.36

8.71

5.95

4.15

0.00

2.96

Current Liabilities

2.85

4.25

10.21

0.93

2.03

0.99

0.48

0.39

0.53

474.63

Trade Payables

0.41

0.06

0.20

0.30

0.96

0.62

0.28

0.18

0.44

6.56

Other Current Liabilities

1.95

3.75

9.18

0.46

0.78

0.18

0.16

0.18

0.04

442.30

Short Term Borrowings

0.00

Short Term Provisions

0.48

0.44

0.83

0.17

0.28

0.20

0.04

0.05

25.78

Total Liabilities

1,744.86

1,805.87

1,816.40

1,684.88

969.33

960.95

632.62

436.50

298.16

964.43

Net Block

0.37

0.02

0.12

39.45

33.67

25.04

18.34

16.43

14.92

21.81

Gross Block

0.46

0.11

0.19

42.77

36.46

26.92

19.49

17.11

15.25

30.03

Accumulated Depreciation

0.09

0.07

3.32

2.79

1.88

1.15

0.68

0.33

8.22

Non Current Assets

1,554.10

1,623.34

1,641.95

1,668.21

889.46

930.95

623.30

426.46

280.09

65.13

Capital Work in Progress

0.10

0.00

1.07

0.10

0.18

2.57

0.51

0.06

0.12

Non Current Investment

1,545.57

1,616.37

1,601.93

1,461.86

845.86

830.86

531.30

406.36

261.41

13.71

Long Term Loans & Adv.

8.04

6.91

38.80

135.30

9.82

74.88

71.10

3.16

3.71

27.09

Other Non Current Assets

0.03

0.04

0.03

31.50

0.00

2.40

Current Assets

190.76

182.53

174.44

16.67

79.87

30.00

9.33

10.04

18.07

899.30

Current Investments

0.00

21.50

0.00

Inventories

0.00

Sundry Debtors

0.00

626.79

Cash & Bank

184.06

178.09

52.47

13.41

66.20

8.32

9.10

5.02

1.70

248.03

Other Current Assets

6.70

4.31

0.31

0.26

13.67

0.18

0.23

5.03

16.37

24.47

Short Term Loans & Adv.

0.13

121.67

3.00

10.61

0.00

0.01

5.03

16.14

8.15

Net Current Assets

187.91

178.28

164.23

15.74

77.85

29.01

8.84

9.65

17.54

424.66

Total Assets

1,744.86

1,805.87

1,816.39

1,684.88

969.33

960.95

632.63

436.50

298.16

964.43

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 2,783.64 2,443.70 2,250.22 2,230.87 1,341.35 1,170.74 742.02 472.14 301.66 Share Capital 341.79 341.46 340.43 337.81 269.92 268.87 72.62 57.76 44.43 Total Reserves 2,359.72 2,063.84 1,864.24 1,892.79 1,071.43 901.74 669.06 414.38 257.23 Non-Current Liabilities 156.90 470.15 1,998.26 3,705.68 2,884.58 1,598.51 679.44 639.66 303.85 Secured Loans 0.00 59.93 334.22 562.86 2,338.75 1,337.00 625.91 590.39 245.00 Unsecured Loans 219.76 466.40 1,667.40 2,876.17 270.00 120.00 50.00 50.00 50.00 Long Term Provisions 90.14 68.10 74.51 310.47 239.80 151.07 9.69 8.75 5.12 Current Liabilities 17,621.24 12,676.80 9,120.88 3,722.94 2,457.47 1,805.94 1,315.26 728.20 348.48 Trade Payables 135.70 84.49 71.74 74.65 37.13 21.53 13.94 9.23 7.91 Other Current Liabilities 11,068.57 9,051.95 5,849.80 1,961.18 2,121.86 1,331.93 900.53 497.85 248.64 Short Term Borrowings 6,416.97 3,540.36 3,199.34 1,561.07 235.18 418.10 376.79 204.45 63.85 Short Term Provisions 0.00 0.00 0.00 126.04 63.30 34.39 24.00 16.67 28.08 Total Liabilities 20,681.28 15,590.65 13,369.38 9,659.49 6,683.40 4,575.19 2,736.72 1,840.00 953.99 Net Block 476.59 235.97 280.23 313.43 62.84 45.60 24.93 23.60 25.51 Gross Block 786.72 409.55 367.17 396.60 109.98 80.27 52.56 45.17 40.67 Accumulated Depreciation 310.13 173.58 86.94 83.17 47.14 34.67 27.63 21.58 15.16 Non Current Assets 561.98 322.17 351.70 4,228.62 3,073.31 2,072.37 1,103.81 591.67 317.13 Capital Work in Progress 2.37 1.62 2.22 15.36 0.10 1.65 2.72 0.57 0.06 Non Current Investment 54.36 54.50 48.00 602.42 0.20 0.20 0.20 3.60 0.20 Long Term Loans & Adv. 17.98 15.77 6.89 327.23 270.69 150.74 1,020.53 518.45 241.83 Other Non Current Assets 10.68 14.31 14.36 46.56 123.07 62.49 55.44 45.45 49.53 Current Assets 20,119.30 15,268.48 13,017.68 5,430.87 3,610.09 2,502.82 1,632.91 1,248.32 636.86 Current Investments 2,344.42 2,345.90 3,857.48 1,293.51 11.87 175.50 3.40 3.95 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.53 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 2,537.15 1,260.09 1,212.63 1,065.06 946.97 557.38 414.71 445.99 184.46 Other Current Assets 15,237.20 69.64 75.22 123.18 2,651.25 1,769.94 1,214.80 798.38 452.39 Short Term Loans & Adv. 15,126.74 11,592.83 7,872.35 2,949.13 2,494.23 1,673.07 1,150.30 749.74 422.75 Net Current Assets 2,498.06 2,591.68 3,896.80 1,707.93 1,152.62 696.88 317.65 520.12 288.38 Total Assets 20,681.28 15,590.65 13,369.38 9,659.49 6,683.40 4,575.19 2,736.72 1,839.99 953.99

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Shareholder's Funds

2,783.64

2,443.70

2,250.22

2,230.87

1,341.35

1,170.74

742.02

472.14

301.66

Share Capital

341.79

341.46

340.43

337.81

269.92

268.87

72.62

57.76

44.43

Total Reserves

2,359.72

2,063.84

1,864.24

1,892.79

1,071.43

901.74

669.06

414.38

257.23

Non-Current Liabilities

156.90

470.15

1,998.26

3,705.68

2,884.58

1,598.51

679.44

639.66

303.85

Secured Loans

0.00

59.93

334.22

562.86

2,338.75

1,337.00

625.91

590.39

245.00

Unsecured Loans

219.76

466.40

1,667.40

2,876.17

270.00

120.00

50.00

Long Term Provisions

90.14

68.10

74.51

310.47

239.80

151.07

9.69

8.75

5.12

Current Liabilities

17,621.24

12,676.80

9,120.88

3,722.94

2,457.47

1,805.94

1,315.26

728.20

348.48

Trade Payables

135.70

84.49

71.74

74.65

37.13

21.53

13.94

9.23

7.91

Other Current Liabilities

11,068.57

9,051.95

5,849.80

1,961.18

2,121.86

1,331.93

900.53

497.85

248.64

Short Term Borrowings

6,416.97

3,540.36

3,199.34

1,561.07

235.18

418.10

376.79

204.45

63.85

Short Term Provisions

0.00

126.04

63.30

34.39

24.00

16.67

28.08

Total Liabilities

20,681.28

15,590.65

13,369.38

9,659.49

6,683.40

4,575.19

2,736.72

1,840.00

953.99

Net Block

476.59

235.97

280.23

313.43

62.84

45.60

24.93

23.60

25.51

Gross Block

786.72

409.55

367.17

396.60

109.98

80.27

52.56

45.17

40.67

Accumulated Depreciation

310.13

173.58

86.94

83.17

47.14

34.67

27.63

21.58

15.16

Non Current Assets

561.98

322.17

351.70

4,228.62

3,073.31

2,072.37

1,103.81

591.67

317.13

Capital Work in Progress

2.37

1.62

2.22

15.36

0.10

1.65

2.72

0.57

0.06

Non Current Investment

54.36

54.50

48.00

602.42

0.20

3.60

0.20

Long Term Loans & Adv.

17.98

15.77

6.89

327.23

270.69

150.74

1,020.53

518.45

241.83

Other Non Current Assets

10.68

14.31

14.36

46.56

123.07

62.49

55.44

45.45

49.53

Current Assets

20,119.30

15,268.48

13,017.68

5,430.87

3,610.09

2,502.82

1,632.91

1,248.32

636.86

Current Investments

2,344.42

2,345.90

3,857.48

1,293.51

11.87

175.50

3.40

3.95

0.00

Inventories

0.00

Sundry Debtors

0.53

0.02

0.00

Cash & Bank

2,537.15

1,260.09

1,212.63

1,065.06

946.97

557.38

414.71

445.99

184.46

Other Current Assets

15,237.20

69.64

75.22

123.18

2,651.25

1,769.94

1,214.80

798.38

452.39

Short Term Loans & Adv.

15,126.74

11,592.83

7,872.35

2,949.13

2,494.23

1,673.07

1,150.30

749.74

422.75

Net Current Assets

2,498.06

2,591.68

3,896.80

1,707.93

1,152.62

696.88

317.65

520.12

288.38

Total Assets

20,681.28

15,590.65

13,369.38

9,659.49

6,683.40

4,575.19

2,736.72

1,839.99

953.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -0.39 1.69 2.96 -106.30 57.15 4.31 -62.28 12.44 -16.33 -170.66 PBT 12.99 12.72 13.86 7.50 3.84 3.81 1.28 1.74 -1.13 45.50 Adjustment -1.97 -2.34 -4.26 -10.83 -7.28 -7.86 -2.38 -2.32 0.44 74.06 Changes in Working Capital -7.63 -5.19 -0.55 -111.99 54.28 1.69 -63.04 11.07 -17.00 -211.60 Cash after chg. in Working capital 3.40 5.19 9.06 -115.31 50.84 -2.37 -64.14 10.49 -17.69 -92.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 2.38 1.54 1.88 -61.48 Tax Paid -3.79 -3.50 -6.09 -3.11 -1.84 -2.29 -0.97 -0.73 -0.58 -20.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 12.12 8.15 8.96 0.45 1.15 0.05 3.02 Cash From Investing Activity -2.95 -6.63 -14.76 -636.77 -6.49 -327.20 -136.86 -145.38 -104.20 5.14 Net Fixed Assets -0.45 1.15 41.61 -6.31 -9.46 -5.04 -4.44 -2.31 14.84 -14.10 Net Investments 70.80 -14.44 -140.07 -616.00 6.50 -321.06 -124.94 -144.95 -247.70 -13.51 Others -73.30 6.66 83.70 -14.46 -3.53 -1.10 -7.48 1.88 128.66 32.75 Cash from Financing Activity 1.73 5.47 14.66 709.18 3.47 322.12 195.73 137.78 0.02 162.00 Net Cash Inflow / Outflow -1.61 0.53 2.86 -33.89 54.13 -0.77 -3.42 4.85 -120.52 -3.52 Opening Cash & Equivalents 4.05 3.52 0.65 34.95 0.82 1.60 5.01 0.17 211.17 198.02 Closing Cash & Equivalent 2.44 4.05 3.52 1.05 54.95 0.82 1.60 5.01 0.17 194.50

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-0.39

1.69

2.96

-106.30

57.15

4.31

-62.28

12.44

-16.33

-170.66

PBT

12.99

12.72

13.86

7.50

3.84

3.81

1.28

1.74

-1.13

45.50

Adjustment

-1.97

-2.34

-4.26

-10.83

-7.28

-7.86

-2.38

-2.32

0.44

74.06

Changes in Working Capital

-7.63

-5.19

-0.55

-111.99

54.28

1.69

-63.04

11.07

-17.00

-211.60

Cash after chg. in Working capital

3.40

5.19

9.06

-115.31

50.84

-2.37

-64.14

10.49

-17.69

-92.04

Interest Paid

0.00

2.38

1.54

1.88

-61.48

Tax Paid

-3.79

-3.50

-6.09

-3.11

-1.84

-2.29

-0.97

-0.73

-0.58

-20.17

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

12.12

8.15

8.96

0.45

1.15

0.05

3.02

Cash From Investing Activity

-2.95

-6.63

-14.76

-636.77

-6.49

-327.20

-136.86

-145.38

-104.20

5.14

Net Fixed Assets

-0.45

1.15

41.61

-6.31

-9.46

-5.04

-4.44

-2.31

14.84

-14.10

Net Investments

70.80

-14.44

-140.07

-616.00

6.50

-321.06

-124.94

-144.95

-247.70

-13.51

Others

-73.30

6.66

83.70

-14.46

-3.53

-1.10

-7.48

1.88

128.66

32.75

Cash from Financing Activity

1.73

5.47

14.66

709.18

3.47

322.12

195.73

137.78

0.02

162.00

Net Cash Inflow / Outflow

-1.61

0.53

2.86

-33.89

54.13

-0.77

-3.42

4.85

-120.52

-3.52

Opening Cash & Equivalents

4.05

3.52

0.65

34.95

0.82

1.60

5.01

0.17

211.17

198.02

Closing Cash & Equivalent

2.44

4.05

3.52

1.05

54.95

0.82

1.60

5.01

0.17

194.50

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 14 Mar 13
Cash From Operating Activity -971.64 1,693.23 499.30 244.20 -1,372.98 -788.02 -780.75 PBT 316.17 271.31 18.90 251.56 260.12 113.82 40.64 Adjustment 894.03 707.10 731.93 544.37 376.30 168.59 86.97 Changes in Working Capital -2,043.88 862.45 -213.04 -474.06 -1,508.79 -872.60 -801.10 Cash after chg. in Working capital -833.68 1,840.86 537.79 321.87 -872.37 -590.19 -673.50 Interest Paid 0.00 0.00 0.00 0.00 -415.97 0.00 0.00 Tax Paid -137.96 -147.63 -38.49 -96.87 -108.74 -40.92 -16.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 19.20 24.10 0.00 0.00 Cash From Investing Activity -132.54 4.50 -28.25 -2,152.68 92.09 86.07 -125.18 Net Fixed Assets -0.45 1.15 41.61 -6.31 -14.50 -4.44 Net Investments 70.80 -14.44 -140.07 -616.00 -314.56 -124.94 Others -202.89 17.79 70.21 -1,530.37 421.15 215.45 Cash from Financing Activity 2,381.18 -1,591.25 -318.61 2,033.41 1,654.58 770.52 1,053.29 Net Cash Inflow / Outflow 1,277.00 106.48 152.44 124.93 373.69 68.57 147.36 Opening Cash & Equivalents 1,254.79 1,148.31 995.87 870.89 497.20 308.87 161.51 Closing Cash & Equivalent 2,531.79 1,254.79 1,148.31 995.82 870.89 377.44 308.87

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 14

Mar 13

Cash From Operating Activity

-971.64

1,693.23

499.30

244.20

-1,372.98

-788.02

-780.75

PBT

316.17

271.31

18.90

251.56

260.12

113.82

40.64

Adjustment

894.03

707.10

731.93

544.37

376.30

168.59

86.97

Changes in Working Capital

-2,043.88

862.45

-213.04

-474.06

-1,508.79

-872.60

-801.10

Cash after chg. in Working capital

-833.68

1,840.86

537.79

321.87

-872.37

-590.19

-673.50

Interest Paid

0.00

-415.97

0.00

Tax Paid

-137.96

-147.63

-38.49

-96.87

-108.74

-40.92

-16.09

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

19.20

24.10

0.00

Cash From Investing Activity

-132.54

4.50

-28.25

-2,152.68

92.09

86.07

-125.18

Net Fixed Assets

-0.45

1.15

41.61

-6.31

-14.50

-4.44

Net Investments

70.80

-14.44

-140.07

-616.00

-314.56

-124.94

Others

-202.89

17.79

70.21

-1,530.37

421.15

215.45

Cash from Financing Activity

2,381.18

-1,591.25

-318.61

2,033.41

1,654.58

770.52

1,053.29

Net Cash Inflow / Outflow

1,277.00

106.48

152.44

124.93

373.69

68.57

147.36

Opening Cash & Equivalents

1,254.79

1,148.31

995.87

870.89

497.20

308.87

161.51

Closing Cash & Equivalent

2,531.79

1,254.79

1,148.31

995.82

870.89

377.44

308.87

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 50.87 51.64 50.78 49.59 35.62 35.55 29.00 25.15 22.29 22.77 ROA 0.43% 0.52% 0.60% 0.35% 0.22% 0.21% 0.09% 0.29% -1.01% 3.51% ROE 0.44% 0.53% 0.62% 0.36% 0.22% 0.21% 0.09% 0.29% -2.12% 10.47% ROCE 0.75% 0.78% 0.91% 0.59% 0.40% 0.48% 0.24% 0.47% -0.19% 14.30% Fixed Asset Turnover 61.72 134.44 0.93 0.31 0.26 0.38 0.16 0.17 0.07 10.39 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 736.52 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 27.30 16.11 31.68 76.28 75.84 39.78 64.12 195.51 1897.95 35.40 Cash Conversion Cycle -27.30 -16.11 -31.68 -76.28 -75.84 -39.78 -64.12 -195.51 -1897.95 701.13 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.95 Interest Cover 52.62 11.34 8.60 35.24 854.47 954.33 0.00 0.00 0.00 1.66

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

50.87

51.64

50.78

49.59

35.62

35.55

29.00

25.15

22.29

22.77

ROA

0.43%

0.52%

0.60%

0.35%

0.22%

0.21%

0.09%

0.29%

-1.01%

3.51%

ROE

0.44%

0.53%

0.62%

0.36%

0.22%

0.21%

0.09%

0.29%

-2.12%

10.47%

ROCE

0.75%

0.78%

0.91%

0.59%

0.40%

0.48%

0.24%

0.47%

-0.19%

14.30%

Fixed Asset Turnover

61.72

134.44

0.93

0.31

0.26

0.38

0.16

0.17

0.07

10.39

Receivable days

0.00

736.52

Inventory Days

0.00

Payable days

27.30

16.11

31.68

76.28

75.84

39.78

64.12

195.51

1897.95

35.40

Cash Conversion Cycle

-27.30

-16.11

-31.68

-76.28

-75.84

-39.78

-64.12

-195.51

-1897.95

701.13

Total Debt/Equity

0.00

1.95

Interest Cover

52.62

11.34

8.60

35.24

854.47

954.33

0.00

1.66

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 79.04 70.44 64.76 66.03 49.69 43.54 34.04 27.23 22.68 22.64 ROA 1.14% 1.22% 0.12% 1.95% 2.97% 2.93% 3.25% 2.28% -0.28% 2.96% ROE 8.07% 7.66% 0.62% 8.92% 13.31% 11.19% 12.25% 8.24% -0.89% 9.45% ROCE 18.92% 17.73% 8.48% 11.19% 13.63% 13.50% 13.99% 11.28% 8.62% 12.63% Fixed Asset Turnover 4.83 5.89 4.34 6.03 11.68 11.37 9.87 6.57 5.56 7.80 Receivable days 0.03 0.00 0.00 0.00 0.00 0.00 696.70 723.59 811.73 735.51 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 39.23 33.50 32.87 39.74 36.94 32.80 33.93 32.64 34.43 46.18 Cash Conversion Cycle -39.19 -33.49 -32.87 -39.74 -36.94 -32.80 662.77 690.95 777.30 689.33 Total Debt/Equity 2.46 1.69 2.36 2.93 3.49 2.59 2.49 2.70 1.87 1.96 Interest Cover 1.27 1.28 1.03 1.44 1.60 1.55 1.60 1.37 1.18 1.64

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

79.04

70.44

64.76

66.03

49.69

43.54

34.04

27.23

22.68

22.64

ROA

1.14%

1.22%

0.12%

1.95%

2.97%

2.93%

3.25%

2.28%

-0.28%

2.96%

ROE

8.07%

7.66%

0.62%

8.92%

13.31%

11.19%

12.25%

8.24%

-0.89%

9.45%

ROCE

18.92%

17.73%

8.48%

11.19%

13.63%

13.50%

13.99%

11.28%

8.62%

12.63%

Fixed Asset Turnover

4.83

5.89

4.34

6.03

11.68

11.37

9.87

6.57

5.56

7.80

Receivable days

0.03

0.00

696.70

723.59

811.73

735.51

Inventory Days

0.00

Payable days

39.23

33.50

32.87

39.74

36.94

32.80

33.93

32.64

34.43

46.18

Cash Conversion Cycle

-39.19

-33.49

-32.87

-39.74

-36.94

-32.80

662.77

690.95

777.30

689.33

Total Debt/Equity

2.46

1.69

2.36

2.93

3.49

2.59

2.49

2.70

1.87

1.96

Interest Cover

1.27

1.28

1.03

1.44

1.60

1.55

1.60

1.37

1.18

1.64

Equitas Holdings Ltd.

Finance - NBFC - MFI

BSE: 539844 | NSE: EQUITAS

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

Equitas Holdings Ltd.

Finance - NBFC - MFI

BSE: 539844 | NSE: EQUITAS

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update