PBT
0.64
0.88
0.14
0.10
0.25
0.24
0.24
0.13
0.15
0.12
Adjustment
0.11
0.11
0.08
0.06
0.07
0.15
0.14
0.12
0.08
0.07
Changes in Working Capital
-4.80
3.10
-0.14
-2.24
2.31
2.33
0.57
-0.48
-0.55
0.47
Cash after chg. in Working capital
-4.06
4.09
0.08
-2.08
2.63
2.72
0.95
-0.23
-0.31
0.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.18
-0.03
-0.01
-0.06
-0.05
-0.04
-0.02
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00