Nifty
Sensex
:
:
13817.55
46874.36
-149.95 (-1.07%)
-535.57 (-1.13%)

Trading

Rating :
N/A  (View)

BSE: 504351 | NSE: Not Listed

0.15
0.00 (0%)
04-Jan-2021
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.15
  •  0.15
  •  0.15
  •  0.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  210327
  •  31549
  •  0.20
  •  0.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.46
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 183.34
  • N/A
  • 0.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.02%
  • 28.75%
  • 46.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 253.76
  • 332.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.07
  • 0.11
  • 0.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1233.82
  • 2565.58
  • 2154.14

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
-5.16
-
0.00
5.16
-100.00%
0.00
0.92
-100.00%
0.00
0.05
-100.00%
Expenses
0.01
-4.95
-
0.06
5.11
-98.83%
0.12
0.64
-81.25%
0.08
0.03
166.67%
EBITDA
-0.01
-0.21
-
-0.06
0.05
-
-0.12
0.28
-
-0.08
0.02
-
EBIDTM
0.00%
4.01%
0.00%
1.01%
0.00%
30.16%
0.00%
34.69%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-11.13
-
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-10.23
-
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-0.01
-14.56
-
-2.57
0.05
-
10.60
-0.63
-
-10.60
0.02
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
-100.00%
0.00
0.00
0.00
PAT
-0.01
-14.56
-
-2.57
0.05
-
10.60
-0.64
-
-10.60
0.02
-
PATM
0.00%
282.13%
0.00%
1.01%
0.00%
-69.40%
0.00%
34.69%
EPS
0.00
-0.13
-
-0.02
0.00
-
0.09
-0.01
-
-0.09
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
0.00
0.06
0.92
28.09
90.37
102.61
107.40
Net Sales Growth
-100.00%
-93.48%
-96.72%
-68.92%
-11.93%
-4.46%
 
Cost Of Goods Sold
0.00
0.00
0.88
27.51
89.71
102.07
106.77
Gross Profit
0.00
0.06
0.03
0.58
0.66
0.54
0.63
GP Margin
0.00%
100%
3.26%
2.06%
0.73%
0.53%
0.59%
Total Expenditure
0.27
0.35
1.09
28.03
85.03
102.69
107.12
Power & Fuel Cost
-
0.00
0.00
0.01
0.04
0.02
0.01
% Of Sales
-
0%
0%
0.04%
0.04%
0.02%
0.01%
Employee Cost
-
0.22
0.11
0.15
0.02
0.25
0.21
% Of Sales
-
366.67%
11.96%
0.53%
0.02%
0.24%
0.20%
Manufacturing Exp.
-
0.00
0.00
0.00
0.03
0.00
0.00
% Of Sales
-
0%
0%
0%
0.03%
0%
0%
General & Admin Exp.
-
0.11
0.09
0.10
1.47
0.32
0.13
% Of Sales
-
183.33%
9.78%
0.36%
1.63%
0.31%
0.12%
Selling & Distn. Exp.
-
0.01
0.00
0.00
0.02
0.03
0.01
% Of Sales
-
16.67%
0%
0%
0.02%
0.03%
0.01%
Miscellaneous Exp.
-
0.01
0.00
0.25
0.01
0.00
0.00
% Of Sales
-
16.67%
0%
0.89%
0.01%
0%
0%
EBITDA
-0.27
-0.29
-0.17
0.06
5.34
-0.08
0.28
EBITDA Margin
0.00%
-483.33%
-18.48%
0.21%
5.91%
-0.08%
0.26%
Other Income
0.00
0.00
0.23
0.06
0.02
0.10
0.43
Interest
0.00
0.01
0.01
0.06
5.10
0.01
0.01
Depreciation
0.00
0.00
0.00
0.12
0.12
0.16
0.88
PBT
-2.58
-0.30
0.04
-0.06
0.13
-0.14
-0.19
Tax
0.00
0.00
0.01
0.00
0.09
0.07
-0.34
Tax Rate
0.00%
0.00%
25.00%
0.00%
69.23%
-50.00%
178.95%
PAT
-2.58
-13.43
0.03
-0.06
0.04
-0.21
0.15
PAT before Minority Interest
-2.58
-13.43
0.03
-0.06
0.04
-0.21
0.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.00%
-22383.33%
3.26%
-0.21%
0.04%
-0.20%
0.14%
PAT Growth
0.00%
-44866.67%
150.0%
-250.0%
119.05%
-240.0%
 
Unadjusted EPS
-0.02
-0.12
0.00
0.00
0.00
0.00
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
267.05
338.37
338.44
355.37
363.83
338.45
Share Capital
116.38
116.38
116.38
116.38
116.38
116.38
Total Reserves
150.67
222.00
222.07
238.99
247.45
222.07
Non-Current Liabilities
0.02
0.02
0.02
42.22
42.98
-0.02
Secured Loans
0.00
0.00
0.00
42.19
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
42.96
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
194.34
200.29
217.57
47.63
34.78
42.59
Trade Payables
28.23
34.13
47.31
45.00
34.54
42.40
Other Current Liabilities
0.10
0.11
0.20
0.00
0.04
0.00
Short Term Borrowings
166.00
166.04
170.06
0.00
0.00
0.00
Short Term Provisions
0.01
0.01
0.01
2.64
0.20
0.19
Total Liabilities
461.40
538.71
556.07
483.83
470.00
381.02
Net Block
0.00
0.00
0.00
0.12
0.44
0.00
Gross Block
0.00
0.00
0.00
0.24
0.61
0.00
Accumulated Depreciation
0.00
0.00
0.00
0.12
0.16
0.00
Non Current Assets
292.09
367.69
370.57
475.43
461.93
362.61
Capital Work in Progress
0.00
0.00
0.00
113.97
106.29
0.00
Non Current Investment
230.41
273.23
273.23
254.20
255.92
272.40
Long Term Loans & Adv.
61.14
93.91
96.79
106.60
98.73
89.69
Other Non Current Assets
0.54
0.54
0.54
0.54
0.54
0.53
Current Assets
169.31
171.04
185.51
8.41
8.06
18.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.17
5.17
5.17
4.67
3.82
3.42
Sundry Debtors
0.00
0.51
10.05
0.54
0.54
14.68
Cash & Bank
0.11
1.13
1.05
3.11
3.60
0.22
Other Current Assets
164.02
0.20
0.10
0.00
0.09
0.08
Short Term Loans & Adv.
164.02
164.02
169.14
0.09
0.09
0.08
Net Current Assets
-25.03
-29.25
-32.06
-39.22
-26.72
-24.18
Total Assets
461.40
538.73
556.08
483.84
469.99
381.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
14.10
-1.21
-10.05
5.48
8.24
PBT
-13.43
0.04
-0.06
0.13
-0.21
Adjustment
-0.04
-0.19
0.11
0.02
0.01
Changes in Working Capital
27.57
-1.05
-10.10
5.25
8.44
Cash after chg. in Working capital
14.10
-1.21
-10.04
5.40
8.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.01
0.08
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.08
5.31
-34.15
-6.74
-31.44
Net Fixed Assets
0.00
0.00
0.24
0.12
Net Investments
43.85
0.00
-0.83
-4.49
Others
-58.93
5.31
-33.56
-2.37
Cash from Financing Activity
-0.04
-4.01
42.14
0.76
24.97
Net Cash Inflow / Outflow
-1.02
0.08
-2.06
-0.49
1.77
Opening Cash & Equivalents
1.13
1.05
3.11
3.60
1.84
Closing Cash & Equivalent
0.11
1.13
1.05
3.11
3.60

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
2.29
2.91
2.91
3.05
3.13
2.91
ROA
-2.68%
0.01%
-0.01%
0.01%
-0.05%
0.04%
ROE
-4.44%
0.01%
-0.02%
0.01%
-0.06%
0.05%
ROCE
-2.86%
0.01%
0.00%
1.30%
-0.04%
-0.05%
Fixed Asset Turnover
0.00
0.00
0.00
212.84
169.04
0.00
Receivable days
0.00
2105.92
68.83
2.19
27.07
49.89
Inventory Days
0.00
2063.11
63.95
17.15
12.89
11.64
Payable days
0.00
0.00
595.18
159.41
136.41
143.40
Cash Conversion Cycle
0.00
4169.03
-462.40
-140.08
-96.44
-81.87
Total Debt/Equity
0.62
0.49
0.50
0.12
0.12
0.00
Interest Cover
-2631.51
3.93
0.04
1.03
-25.27
-25.12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.