PBT
-14.51
0.04
-0.05
0.23
0.19
0.15
-49.35
-6.87
-0.07
0.80
Adjustment
0.00
-0.19
0.11
0.12
0.06
0.29
0.31
1.20
1.70
1.34
Changes in Working Capital
27.56
-1.04
0.75
3.37
-3.54
14.44
-29.87
-27.11
-23.90
249.67
Cash after chg. in Working capital
13.05
-1.19
0.81
3.72
-3.29
14.88
-78.91
-32.78
-22.26
251.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.01
-0.08
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00