PBT
18.71
12.83
25.47
17.66
19.10
16.41
8.98
0.00
0.00
Adjustment
1.60
15.75
-2.64
1.05
-2.33
0.26
2.34
0.00
0.00
Changes in Working Capital
2.93
-7.70
3.14
-1.91
-5.79
-2.17
-0.94
0.00
0.00
Cash after chg. in Working capital
23.24
20.88
25.97
16.80
10.98
14.50
10.38
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.31
-7.11
-6.76
-5.11
-5.79
-6.68
-2.54
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00