Nifty
:
14433.70
Sensex
:
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)
Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 538882 | NSE: Not Listed

NSE BSE
12.75
0.15 (1.19%)
15-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.30
  •  12.80
  •  12.30
  •  12.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  252
  •  0.03
  •  17.40
  •  5.73

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.53
  • 11.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12.52
  • 1.96%
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.42%
  • 9.05%
  • 23.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.08%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 67.99
  • 58.98
  • 21.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 66.71
  • 20.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 66.77
  • 32.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.01
  • 9.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.10
  • 0.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.62
  • 6.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.95
1.72
-44.77%
0.75
1.78
-57.87%
2.30
2.61
-11.88%
2.02
2.06
-1.94%
Expenses
0.44
1.27
-65.35%
0.45
1.12
-59.82%
1.97
1.61
22.36%
1.39
1.47
-5.44%
EBITDA
0.51
0.45
13.33%
0.30
0.66
-54.55%
0.33
1.00
-67.00%
0.62
0.59
5.08%
EBIDTM
53.88%
26.16%
39.52%
37.12%
14.37%
38.31%
30.94%
28.86%
Other Income
0.00
0.02
-100.00%
0.00
0.01
-100.00%
0.02
0.00
0.00
0.00
0.01
-100.00%
Interest
0.09
0.13
-30.77%
0.10
0.04
150.00%
0.18
0.10
80.00%
0.09
0.01
800.00%
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.03
0.00%
0.00
0.00
0.00
PBT
0.43
0.34
26.47%
0.20
0.63
-68.25%
0.14
0.87
-83.91%
0.54
0.59
-8.47%
Tax
0.11
0.08
37.50%
0.05
0.17
-70.59%
-0.01
0.44
-
0.11
0.00
0.00
PAT
0.32
0.27
18.52%
0.15
0.46
-67.39%
0.14
0.44
-68.18%
0.43
0.59
-27.12%
PATM
33.23%
15.37%
20.56%
25.76%
6.17%
16.70%
21.12%
28.42%
EPS
0.35
0.29
20.69%
0.17
0.51
-66.67%
0.16
0.48
-66.67%
0.47
1.92
-75.52%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
6.02
7.82
6.70
4.37
1.73
0.77
0.89
Net Sales Growth
-26.32%
16.72%
53.32%
152.60%
124.68%
-13.48%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
6.02
7.82
6.70
4.37
1.73
0.77
0.89
GP Margin
100.05%
100%
100%
100%
100%
100%
100%
Total Expenditure
4.25
5.76
4.90
3.56
1.44
0.61
0.75
Power & Fuel Cost
-
0.02
0.02
0.02
0.00
0.00
0.00
% Of Sales
-
0.26%
0.30%
0.46%
0%
0%
0%
Employee Cost
-
1.04
0.55
0.61
0.44
0.33
0.31
% Of Sales
-
13.30%
8.21%
13.96%
25.43%
42.86%
34.83%
Manufacturing Exp.
-
4.17
3.99
2.62
0.73
0.11
0.27
% Of Sales
-
53.32%
59.55%
59.95%
42.20%
14.29%
30.34%
General & Admin Exp.
-
0.43
0.33
0.30
0.19
0.14
0.16
% Of Sales
-
5.50%
4.93%
6.86%
10.98%
18.18%
17.98%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.12
0.04
0.03
0.08
0.04
0.00
% Of Sales
-
1.53%
0.60%
0.69%
4.62%
5.19%
0%
EBITDA
1.76
2.06
1.80
0.81
0.29
0.16
0.14
EBITDA Margin
29.24%
26.34%
26.87%
18.54%
16.76%
20.78%
15.73%
Other Income
0.02
0.05
0.02
0.01
0.00
0.00
0.00
Interest
0.46
0.44
0.16
0.04
0.00
0.00
0.00
Depreciation
0.03
0.03
0.03
0.02
0.01
0.00
0.00
PBT
1.31
1.64
1.63
0.76
0.27
0.15
0.13
Tax
0.26
0.35
0.44
0.20
0.08
0.05
0.04
Tax Rate
19.85%
21.34%
26.99%
26.32%
29.63%
33.33%
30.77%
PAT
1.04
1.29
1.18
0.56
0.19
0.10
0.09
PAT before Minority Interest
1.04
1.29
1.18
0.56
0.19
0.10
0.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.28%
16.50%
17.61%
12.81%
10.98%
12.99%
10.11%
PAT Growth
-40.91%
9.32%
110.71%
194.74%
90.0%
11.11%
 
Unadjusted EPS
1.16
1.43
1.31
0.62
0.21
0.11
0.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
14.91
13.94
5.31
4.18
3.24
3.14
Share Capital
9.04
9.04
3.04
3.04
3.04
3.04
Total Reserves
5.87
4.89
2.27
1.14
0.20
0.10
Non-Current Liabilities
2.58
0.93
0.83
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
2.59
0.94
0.83
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.72
1.01
1.00
0.36
0.09
0.05
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
1.38
0.57
0.80
0.28
0.05
0.01
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.35
0.45
0.20
0.08
0.05
0.04
Total Liabilities
19.55
16.09
7.32
4.71
3.33
3.19
Net Block
0.08
0.08
0.04
0.03
0.02
0.00
Gross Block
0.08
0.08
0.04
0.03
0.03
0.01
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.02
0.01
Non Current Assets
0.08
0.08
0.04
0.03
0.02
0.01
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.01
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
19.28
15.94
7.20
4.68
3.30
3.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.93
1.25
1.24
0.32
0.32
0.19
Cash & Bank
1.59
4.31
1.77
0.42
0.03
0.56
Other Current Assets
16.76
0.00
0.00
0.02
2.96
2.41
Short Term Loans & Adv.
16.76
10.38
4.19
3.92
2.96
2.41
Net Current Assets
17.55
14.93
6.20
4.32
3.21
3.11
Total Assets
19.56
16.09
7.32
4.71
3.34
3.19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-3.71
-4.94
0.08
-0.48
0.00
PBT
1.64
1.63
0.76
0.27
0.00
Adjustment
-0.01
-0.38
-0.13
-0.06
0.00
Changes in Working Capital
-5.34
-6.19
-0.56
-0.69
0.00
Cash after chg. in Working capital
-3.71
-4.94
0.08
-0.48
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.22
-0.07
-0.09
-0.92
0.00
Net Fixed Assets
-0.02
-0.02
0.01
0.00
Net Investments
0.00
0.00
0.00
-0.89
Others
-0.20
-0.05
-0.10
-0.03
Cash from Financing Activity
1.21
7.55
1.36
1.80
0.00
Net Cash Inflow / Outflow
-2.72
2.54
1.35
0.40
0.00
Opening Cash & Equivalents
4.31
1.77
0.42
0.03
0.00
Closing Cash & Equivalent
1.59
4.31
1.77
0.42
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
16.27
15.33
9.79
7.82
6.03
5.83
ROA
7.24%
10.12%
9.38%
4.77%
3.19%
2.85%
ROE
9.03%
12.40%
11.99%
5.19%
3.28%
2.92%
ROCE
12.96%
17.16%
15.67%
7.44%
4.84%
4.24%
Fixed Asset Turnover
99.01
112.57
118.21
52.92
33.12
60.62
Receivable days
50.87
67.91
65.17
67.25
119.52
77.76
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
50.87
67.91
65.17
67.25
119.52
77.76
Total Debt/Equity
0.18
0.07
0.16
0.00
0.00
0.00
Interest Cover
4.72
11.05
18.98
172.13
72.77
243.41

Annual Reports:

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.