PBT
-0.20
-0.46
-0.77
-0.41
-0.53
-0.41
-0.89
-0.11
-1.36
-1.05
Adjustment
-0.29
-0.04
-0.08
-0.01
0.05
0.01
0.11
-3.02
0.31
-0.03
Changes in Working Capital
0.07
-0.05
0.86
0.10
0.17
-0.54
0.55
1.26
0.37
0.83
Cash after chg. in Working capital
-0.42
-0.55
0.02
-0.32
-0.32
-0.95
-0.24
-1.87
-0.69
-0.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
-0.01
0.00
-0.01
-0.01
0.00
0.00
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00