PBT
0.67
0.69
0.72
0.03
1.70
0.74
0.33
0.08
0.89
0.96
Adjustment
-0.75
-0.75
-0.75
0.00
-1.49
-0.74
-0.42
-0.14
-0.63
-0.53
Changes in Working Capital
0.00
0.00
0.01
0.00
0.02
0.00
0.00
0.00
4.82
0.99
Cash after chg. in Working capital
-0.08
-0.06
-0.03
0.03
0.23
0.00
-0.10
-0.06
5.08
1.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
-0.02
-0.03
0.00
0.04
0.00
-0.34
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00