Econo Trade (India) Live BSE/NSE | Econo Trade (India) Fundamenta data | Econo Trade (India) Balance sheet | Econo Trade (India) Quarterly Results | Econo Trade (India) Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15.85
19.94
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

0.07
N/A
0.41

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.31
-35.86
-37.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

31.95
7.78
7.30

PAT CAGR (%)

10 Years
5 Years
3 Years

36.83
8.92
11.71

P:E (Median)

8 Years
5 Years
3 Years

-
18.79
13.07

P:BV (Average)

8 Years
5 Years
3 Years

-
0.24
0.24

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
1805.98
4.62

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.70 0.15 366.67% 0.31 0.39 -20.51% 1.71 1.80 -5.00% 0.18 0.56 -67.86%
Expenses 0.07 0.10 -30.00% 0.05 0.07 -28.57% 1.58 2.66 -40.60% 0.04 0.20 -80.00%
EBITDA 0.63 0.05 1,160.00% 0.25 0.32 -21.88% 0.14 -0.85 - 0.13 0.37 -64.86%
EBIDTM 89.83% 34.90% 83.28% 82.19% 7.99% -47.31% 75.00% 65.36%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Interest 0.05 0.00 0.00 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.57 0.05 1,040.00% 0.25 0.32 -21.88% 0.14 -0.85 - 0.13 0.37 -64.86%
Tax 0.14 0.01 1,300.00% 0.07 0.08 -12.50% 0.05 0.00 0.00 0.03 0.09 -66.67%
PAT 0.43 0.04 975.00% 0.18 0.24 -25.00% 0.08 -0.85 - 0.10 0.28 -64.29%
PATM 61.46% 25.50% 60.33% 60.81% 4.90% -47.31% 55.68% 49.02%
EPS 0.23 0.02 1,050.00% 0.10 0.13 -23.08% 0.04 -0.46 - 0.05 0.15 -66.67%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 2.90 2.43 3.80 9.87 14.67 22.38 6.06 6.18 10.51 4.57 3.07 Net Sales Growth 0.00% -36.05% -61.50% -32.72% -34.45% 269.31% -1.94% -41.20% 129.98% 48.86% Cost Of Goods Sold 0.50 0.55 2.18 8.94 13.21 21.13 3.70 5.01 9.98 3.80 2.73 Gross Profit 2.40 1.88 1.63 0.92 1.47 1.25 2.37 1.18 0.53 0.76 0.34 GP Margin 82.72% 77.37% 42.89% 9.32% 10.02% 5.59% 39.11% 19.09% 5.04% 16.63% 11.07% Total Expenditure 1.74 1.79 3.38 9.42 14.40 21.94 5.85 6.00 10.39 4.51 3.03 Power & Fuel Cost - 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.41% 0.26% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.11 0.02 0.17 0.15 0.09 0.07 0.11 0.19 0.18 0.06 % Of Sales - 4.53% 0.53% 1.72% 1.02% 0.40% 1.16% 1.78% 1.81% 3.94% 1.95% Manufacturing Exp. - 0.13 0.09 0.11 0.09 0.09 0.10 0.06 0.05 0.07 0.01 % Of Sales - 5.35% 2.37% 1.11% 0.61% 0.40% 1.65% 0.97% 0.48% 1.53% 0.33% General & Admin Exp. - 0.05 0.10 0.05 0.18 0.13 0.18 0.09 0.07 0.12 0.02 % Of Sales - 2.06% 2.63% 0.51% 1.23% 0.58% 2.97% 1.46% 0.67% 2.63% 0.65% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.95 1.00 0.14 0.78 0.50 1.80 0.74 0.10 0.34 0.00 % Of Sales - 39.09% 26.32% 1.42% 5.32% 2.23% 29.70% 11.97% 0.95% 7.44% 6.84% EBITDA 1.15 0.64 0.42 0.45 0.27 0.44 0.21 0.18 0.12 0.06 0.04 EBITDA Margin 39.66% 26.34% 11.05% 4.56% 1.84% 1.97% 3.47% 2.91% 1.14% 1.31% 1.30% Other Income 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.02 0.01 0.00 Interest 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.02 0.00 0.00 PBT 1.09 0.64 0.42 0.44 0.26 0.43 0.22 0.18 0.11 0.06 0.03 Tax 0.29 0.19 0.11 0.11 0.15 0.14 0.11 0.06 0.06 0.04 0.01 Tax Rate 26.61% 29.69% 26.19% 25.00% 57.69% 32.56% 50.00% 33.33% 54.55% 66.67% 33.33% PAT 0.79 0.46 0.31 0.33 0.11 0.30 0.10 0.12 0.05 0.02 0.02 PAT before Minority Interest 0.79 0.46 0.31 0.33 0.11 0.30 0.10 0.12 0.05 0.02 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 27.24% 18.93% 8.16% 3.34% 0.75% 1.34% 1.65% 1.94% 0.48% 0.44% 0.65% PAT Growth 372.41% 48.39% -6.06% 200% -63.33% 200% -16.67% 140.0% 150.0% 0% Unadjusted EPS 0.42 0.25 0.17 0.18 0.06 0.16 0.05 0.06 0.03 0.01 0.01

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

2.90

2.43

3.80

9.87

14.67

22.38

6.06

6.18

10.51

4.57

3.07

Net Sales Growth

0.00%

-36.05%

-61.50%

-32.72%

-34.45%

269.31%

-1.94%

-41.20%

129.98%

48.86%

Cost Of Goods Sold

0.50

0.55

2.18

8.94

13.21

21.13

3.70

5.01

9.98

3.80

2.73

Gross Profit

2.40

1.88

1.63

0.92

1.47

1.25

2.37

1.18

0.53

0.76

0.34

GP Margin

82.72%

77.37%

42.89%

9.32%

10.02%

5.59%

39.11%

19.09%

5.04%

16.63%

11.07%

Total Expenditure

1.74

1.79

3.38

9.42

14.40

21.94

5.85

6.00

10.39

4.51

3.03

Power & Fuel Cost

0.01

0.00

% Of Sales

0.41%

0.26%

Employee Cost

0.11

0.02

0.17

0.15

0.09

0.07

0.11

0.19

0.18

0.06

% Of Sales

4.53%

0.53%

1.72%

1.02%

0.40%

1.16%

1.78%

1.81%

3.94%

1.95%

Manufacturing Exp.

0.13

0.09

0.11

0.09

0.10

0.06

0.05

0.07

0.01

% Of Sales

5.35%

2.37%

1.11%

0.61%

0.40%

1.65%

0.97%

0.48%

1.53%

0.33%

General & Admin Exp.

0.05

0.10

0.05

0.18

0.13

0.18

0.09

0.07

0.12

0.02

% Of Sales

2.06%

2.63%

0.51%

1.23%

0.58%

2.97%

1.46%

0.67%

2.63%

0.65%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

0.95

1.00

0.14

0.78

0.50

1.80

0.74

0.10

0.34

0.00

% Of Sales

39.09%

26.32%

1.42%

5.32%

2.23%

29.70%

11.97%

0.95%

7.44%

6.84%

EBITDA

1.15

0.64

0.42

0.45

0.27

0.44

0.21

0.18

0.12

0.06

0.04

EBITDA Margin

39.66%

26.34%

11.05%

4.56%

1.84%

1.97%

3.47%

2.91%

1.14%

1.31%

1.30%

Other Income

0.01

0.00

0.01

0.00

0.02

0.01

0.00

Interest

0.07

0.00

Depreciation

0.00

0.01

0.00

0.02

0.00

PBT

1.09

0.64

0.42

0.44

0.26

0.43

0.22

0.18

0.11

0.06

0.03

Tax

0.29

0.19

0.11

0.15

0.14

0.11

0.06

0.04

0.01

Tax Rate

26.61%

29.69%

26.19%

25.00%

57.69%

32.56%

50.00%

33.33%

54.55%

66.67%

33.33%

PAT

0.79

0.46

0.31

0.33

0.11

0.30

0.10

0.12

0.05

0.02

PAT before Minority Interest

0.79

0.46

0.31

0.33

0.11

0.30

0.10

0.12

0.05

0.02

Minority Interest

0.00

PAT Margin

27.24%

18.93%

8.16%

3.34%

0.75%

1.34%

1.65%

1.94%

0.48%

0.44%

0.65%

PAT Growth

372.41%

48.39%

-6.06%

200%

-63.33%

200%

-16.67%

140.0%

150.0%

Unadjusted EPS

0.42

0.25

0.17

0.18

0.06

0.16

0.05

0.06

0.03

0.01

Description TTM Mar 16 Mar 15
Net Sales - 22.38 6.06 Net Sales Growth - 269.31% Cost Of Goods Sold - 21.13 3.70 Gross Profit - 1.25 2.37 GP Margin - 5.59% 39.11% Total Expenditure - 21.94 5.85 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.09 0.07 % Of Sales - 0.40% 1.16% Manufacturing Exp. - 0.09 0.10 % Of Sales - 0.40% 1.65% General & Admin Exp. - 0.13 0.18 % Of Sales - 0.58% 2.97% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.50 1.80 % Of Sales - 2.23% 29.70% EBITDA - 0.44 0.21 EBITDA Margin - 1.97% 3.47% Other Income - 0.01 0.01 Interest - 0.00 0.00 Depreciation - 0.01 0.01 PBT - 0.43 0.22 Tax - 0.14 0.11 Tax Rate - 32.56% 50.00% PAT - 0.30 0.10 PAT before Minority Interest - 0.30 0.10 Minority Interest - 0.00 0.00 PAT Margin - 1.34% 1.65% PAT Growth - 200% Unadjusted EPS - 0.16 0.05

Description

TTM

Mar 16

Mar 15

Net Sales

22.38

6.06

Net Sales Growth

269.31%

Cost Of Goods Sold

21.13

3.70

Gross Profit

1.25

2.37

GP Margin

5.59%

39.11%

Total Expenditure

21.94

5.85

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

0.09

0.07

% Of Sales

0.40%

1.16%

Manufacturing Exp.

0.09

0.10

% Of Sales

0.40%

1.65%

General & Admin Exp.

0.13

0.18

% Of Sales

0.58%

2.97%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

0.50

1.80

% Of Sales

2.23%

29.70%

EBITDA

0.44

0.21

EBITDA Margin

1.97%

3.47%

Other Income

0.01

Interest

0.00

Depreciation

0.01

PBT

0.43

0.22

Tax

0.14

0.11

Tax Rate

32.56%

50.00%

PAT

0.30

0.10

PAT before Minority Interest

0.30

0.10

Minority Interest

0.00

PAT Margin

1.34%

1.65%

PAT Growth

200%

Unadjusted EPS

0.16

0.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 37.72 37.26 36.96 36.63 36.51 36.22 36.12 36.00 35.95 35.92 Share Capital 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 Total Reserves 19.05 18.59 18.29 17.96 17.84 17.55 17.45 17.33 17.28 17.25 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.87 0.68 0.57 0.52 0.45 0.37 0.52 0.22 0.25 0.29 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.10 0.26 0.00 0.02 0.16 Other Current Liabilities 0.06 0.06 0.05 0.01 0.05 0.01 0.01 0.02 0.08 0.02 Short Term Borrowings 0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.81 0.63 0.52 0.41 0.41 0.26 0.25 0.20 0.16 0.11 Total Liabilities 38.59 37.94 37.53 37.15 36.96 36.59 36.64 36.23 36.21 36.22 Net Block 1.42 0.01 0.01 0.01 0.02 0.02 0.03 0.00 0.00 0.00 Gross Block 1.44 0.04 0.04 0.04 0.04 0.04 0.03 0.00 0.00 0.00 Accumulated Depreciation 0.03 0.03 0.03 0.02 0.02 0.01 0.00 0.00 0.00 0.00 Non Current Assets 1.42 0.01 0.01 0.01 0.02 0.02 0.03 0.00 0.77 2.05 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.77 2.05 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 37.18 37.94 37.51 37.13 36.95 36.57 36.61 36.20 35.38 34.10 Current Investments 0.00 6.05 0.00 0.00 0.00 0.00 0.63 0.38 10.22 22.90 Inventories 0.37 0.88 3.06 5.07 6.51 8.74 6.48 6.56 6.48 7.40 Sundry Debtors 2.00 0.40 3.74 3.42 0.00 0.56 0.00 0.01 0.32 0.14 Cash & Bank 15.78 1.99 4.11 1.73 0.67 0.35 0.25 0.32 0.42 0.41 Other Current Assets 19.03 0.01 0.01 0.00 29.76 26.91 29.24 28.92 17.95 3.26 Short Term Loans & Adv. 19.02 28.61 26.60 26.90 29.76 26.91 29.24 28.92 17.95 3.26 Net Current Assets 36.31 37.26 36.94 36.61 36.50 36.20 36.08 35.98 35.13 33.81 Total Assets 38.60 37.95 37.52 37.14 36.97 36.59 36.64 36.23 36.20 36.22

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

37.72

37.26

36.96

36.63

36.51

36.22

36.12

36.00

35.95

35.92

Share Capital

18.67

Total Reserves

19.05

18.59

18.29

17.96

17.84

17.55

17.45

17.33

17.28

17.25

Non-Current Liabilities

0.00

0.01

Secured Loans

0.00

Unsecured Loans

0.00

0.01

Long Term Provisions

0.00

Current Liabilities

0.87

0.68

0.57

0.52

0.45

0.37

0.52

0.22

0.25

0.29

Trade Payables

0.00

0.10

0.26

0.00

0.02

0.16

Other Current Liabilities

0.06

0.05

0.01

0.05

0.01

0.02

0.08

0.02

Short Term Borrowings

0.00

0.10

0.00

Short Term Provisions

0.81

0.63

0.52

0.41

0.26

0.25

0.20

0.16

0.11

Total Liabilities

38.59

37.94

37.53

37.15

36.96

36.59

36.64

36.23

36.21

36.22

Net Block

1.42

0.01

0.02

0.03

0.00

Gross Block

1.44

0.04

0.03

0.00

Accumulated Depreciation

0.03

0.02

0.01

0.00

Non Current Assets

1.42

0.01

0.02

0.03

0.00

0.77

2.05

Capital Work in Progress

0.00

Non Current Investment

0.00

Long Term Loans & Adv.

0.00

0.77

2.05

Other Non Current Assets

0.00

Current Assets

37.18

37.94

37.51

37.13

36.95

36.57

36.61

36.20

35.38

34.10

Current Investments

0.00

6.05

0.00

0.63

0.38

10.22

22.90

Inventories

0.37

0.88

3.06

5.07

6.51

8.74

6.48

6.56

6.48

7.40

Sundry Debtors

2.00

0.40

3.74

3.42

0.00

0.56

0.00

0.01

0.32

0.14

Cash & Bank

15.78

1.99

4.11

1.73

0.67

0.35

0.25

0.32

0.42

0.41

Other Current Assets

19.03

0.01

0.00

29.76

26.91

29.24

28.92

17.95

3.26

Short Term Loans & Adv.

19.02

28.61

26.60

26.90

29.76

26.91

29.24

28.92

17.95

3.26

Net Current Assets

36.31

37.26

36.94

36.61

36.50

36.20

36.08

35.98

35.13

33.81

Total Assets

38.60

37.95

37.52

37.14

36.97

36.59

36.64

36.23

36.20

36.22

Description Mar 16 Mar 15
Shareholder's Funds 36.51 36.22 Share Capital 18.67 18.67 Total Reserves 17.84 17.55 Non-Current Liabilities 0.00 0.00 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 0.46 0.37 Trade Payables 0.00 0.10 Other Current Liabilities 0.05 0.01 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.41 0.26 Total Liabilities 36.97 36.59 Net Block 0.02 0.02 Gross Block 0.04 0.04 Accumulated Depreciation 0.02 0.01 Non Current Assets 0.02 0.02 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 36.95 36.57 Current Investments 0.00 0.00 Inventories 6.49 8.74 Sundry Debtors 0.00 0.56 Cash & Bank 0.69 0.35 Other Current Assets 29.76 0.00 Short Term Loans & Adv. 29.76 26.91 Net Current Assets 36.50 36.20 Total Assets 36.97 36.59

Description

Mar 16

Mar 15

Shareholder's Funds

36.51

36.22

Share Capital

18.67

Total Reserves

17.84

17.55

Non-Current Liabilities

0.00

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

0.46

0.37

Trade Payables

0.00

0.10

Other Current Liabilities

0.05

0.01

Short Term Borrowings

0.00

Short Term Provisions

0.41

0.26

Total Liabilities

36.97

36.59

Net Block

0.02

Gross Block

0.04

Accumulated Depreciation

0.02

0.01

Non Current Assets

0.02

Capital Work in Progress

0.00

Non Current Investment

0.00

Long Term Loans & Adv.

0.00

Other Non Current Assets

0.00

Current Assets

36.95

36.57

Current Investments

0.00

Inventories

6.49

8.74

Sundry Debtors

0.00

0.56

Cash & Bank

0.69

0.35

Other Current Assets

29.76

0.00

Short Term Loans & Adv.

29.76

26.91

Net Current Assets

36.50

36.20

Total Assets

36.97

36.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 7.28 2.82 1.85 -1.80 3.17 -2.86 0.54 0.27 PBT 0.46 0.31 0.45 0.26 0.43 0.22 0.18 0.11 Adjustment -1.69 -1.11 0.00 0.02 0.02 0.00 0.03 0.04 Changes in Working Capital 8.51 3.51 1.52 -1.91 2.73 -2.99 0.34 0.16 Cash after chg. in Working capital 7.28 2.71 1.96 -1.62 3.17 -2.77 0.55 0.31 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.11 -0.12 -0.18 0.00 -0.09 -0.01 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 6.34 -4.94 0.51 2.86 -2.86 2.97 -0.61 -0.37 Net Fixed Assets -1.40 0.00 0.00 0.00 0.00 -0.01 -0.03 Net Investments 6.05 -6.05 0.00 0.00 0.00 0.63 -0.25 Others 1.69 1.11 0.51 2.86 -2.86 2.35 -0.33 Cash from Financing Activity 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 13.61 -2.12 2.37 1.06 0.32 0.11 -0.07 -0.09 Opening Cash & Equivalents 1.99 4.11 1.73 0.67 0.35 0.25 0.32 0.42 Closing Cash & Equivalent 15.60 1.99 4.11 1.73 0.67 0.35 0.25 0.32

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Cash From Operating Activity

7.28

2.82

1.85

-1.80

3.17

-2.86

0.54

0.27

PBT

0.46

0.31

0.45

0.26

0.43

0.22

0.18

0.11

Adjustment

-1.69

-1.11

0.00

0.02

0.00

0.03

0.04

Changes in Working Capital

8.51

3.51

1.52

-1.91

2.73

-2.99

0.34

0.16

Cash after chg. in Working capital

7.28

2.71

1.96

-1.62

3.17

-2.77

0.55

0.31

Interest Paid

0.00

Tax Paid

0.00

0.11

-0.12

-0.18

0.00

-0.09

-0.01

-0.03

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

6.34

-4.94

0.51

2.86

-2.86

2.97

-0.61

-0.37

Net Fixed Assets

-1.40

0.00

-0.01

-0.03

Net Investments

6.05

-6.05

0.00

0.63

-0.25

Others

1.69

1.11

0.51

2.86

-2.86

2.35

-0.33

Cash from Financing Activity

0.00

0.01

0.00

Net Cash Inflow / Outflow

13.61

-2.12

2.37

1.06

0.32

0.11

-0.07

-0.09

Opening Cash & Equivalents

1.99

4.11

1.73

0.67

0.35

0.25

0.32

0.42

Closing Cash & Equivalent

15.60

1.99

4.11

1.73

0.67

0.35

0.25

0.32

Description Mar 16 Mar 15
Cash From Operating Activity 3.19 -2.86 PBT 0.43 0.22 Adjustment 0.02 0.00 Changes in Working Capital 2.75 -2.99 Cash after chg. in Working capital 3.19 -2.77 Interest Paid 0.00 0.00 Tax Paid 0.00 -0.09 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -2.86 2.97 Net Fixed Assets 0.00 Net Investments 0.00 Others -2.86 Cash from Financing Activity 0.00 0.00 Net Cash Inflow / Outflow 0.34 0.11 Opening Cash & Equivalents 0.35 0.25 Closing Cash & Equivalent 0.69 0.35

Description

Mar 16

Mar 15

Cash From Operating Activity

3.19

-2.86

PBT

0.43

0.22

Adjustment

0.02

0.00

Changes in Working Capital

2.75

-2.99

Cash after chg. in Working capital

3.19

-2.77

Interest Paid

0.00

Tax Paid

0.00

-0.09

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-2.86

2.97

Net Fixed Assets

0.00

Net Investments

0.00

Others

-2.86

Cash from Financing Activity

0.00

Net Cash Inflow / Outflow

0.34

0.11

Opening Cash & Equivalents

0.35

0.25

Closing Cash & Equivalent

0.69

0.35

Financial Ratios

Standalone /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 20.21 19.96 19.79 19.62 19.56 19.40 19.34 19.27 19.23 19.20 ROA 1.20% 0.82% 0.89% 0.30% 0.80% 0.28% 0.32% 0.15% 0.06% 0.05% ROE 1.22% 0.83% 0.90% 0.31% 0.81% 0.28% 0.32% 0.15% 0.06% 0.07% ROCE 1.73% 1.12% 1.22% 0.73% 1.19% 0.60% 0.50% 0.32% 0.16% 0.09% Fixed Asset Turnover 3.29 108.27 280.97 417.80 637.24 179.32 350.27 3759.81 1632.87 1097.12 Receivable days 179.99 198.82 132.46 42.57 4.63 17.09 0.39 5.71 18.19 10.71 Inventory Days 94.09 189.35 150.46 144.11 124.40 458.04 384.82 226.50 554.83 802.81 Payable days 0.00 0.00 0.00 0.00 0.91 10.59 18.81 0.00 10.35 7.86 Cash Conversion Cycle 274.08 388.17 282.91 186.68 128.12 464.55 366.41 232.22 562.66 805.66 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 141.20 4394.56 161.82 98.76 322.51 112.39 539.57 95.96 38.23 163.82

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

20.21

19.96

19.79

19.62

19.56

19.40

19.34

19.27

19.23

19.20

ROA

1.20%

0.82%

0.89%

0.30%

0.80%

0.28%

0.32%

0.15%

0.06%

0.05%

ROE

1.22%

0.83%

0.90%

0.31%

0.81%

0.28%

0.32%

0.15%

0.06%

0.07%

ROCE

1.73%

1.12%

1.22%

0.73%

1.19%

0.60%

0.50%

0.32%

0.16%

0.09%

Fixed Asset Turnover

3.29

108.27

280.97

417.80

637.24

179.32

350.27

3759.81

1632.87

1097.12

Receivable days

179.99

198.82

132.46

42.57

4.63

17.09

0.39

5.71

18.19

10.71

Inventory Days

94.09

189.35

150.46

144.11

124.40

458.04

384.82

226.50

554.83

802.81

Payable days

0.00

0.91

10.59

18.81

0.00

10.35

7.86

Cash Conversion Cycle

274.08

388.17

282.91

186.68

128.12

464.55

366.41

232.22

562.66

805.66

Total Debt/Equity

0.00

Interest Cover

141.20

4394.56

161.82

98.76

322.51

112.39

539.57

95.96

38.23

163.82

Description Mar 16 Mar 15
Book Value (Rs.) 19.56 19.40 ROA 0.80% 0.28% ROE 0.81% 0.28% ROCE 1.19% 0.60% Fixed Asset Turnover 637.24 172.68 Receivable days 4.63 33.93 Inventory Days 124.24 526.20 Payable days 0.00 5.63 Cash Conversion Cycle 128.87 554.50 Total Debt/Equity 0.00 0.00 Interest Cover 322.88 112.39

Econo Trade (India) Ltd.

Finance - Investment

BSE: 538708 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update

Econo Trade (India) Ltd.

Finance - Investment

BSE: 538708 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update