PBT
15.07
-7.20
-13.87
-10.36
-14.90
-6.99
-8.98
-6.91
-2.09
-4.00
Adjustment
-13.14
5.92
8.31
7.69
7.12
5.57
9.16
8.00
5.08
5.46
Changes in Working Capital
-8.74
1.60
6.47
3.67
7.53
2.60
3.77
0.08
-6.70
6.37
Cash after chg. in Working capital
-6.82
0.32
0.91
1.00
-0.24
1.19
3.95
1.18
-3.70
7.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00