PBT
43.00
58.34
58.66
64.93
54.71
39.96
38.23
29.81
19.66
18.29
Adjustment
14.96
12.11
14.10
14.94
19.94
27.63
24.36
32.63
37.89
38.36
Changes in Working Capital
8.49
0.26
-2.71
1.35
2.72
-4.33
-2.90
-4.05
0.42
2.22
Cash after chg. in Working capital
66.46
70.71
70.06
81.22
77.37
63.26
59.69
58.39
57.97
58.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.44
-10.72
-13.12
-8.62
-11.08
-10.45
-8.54
-6.82
-3.82
-3.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.40
0.00
0.13
0.21
0.51