Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Sugar

Rating :
58/99  (View)

BSE: 500125 | NSE: EIDPARRY

347.40
-0.45 (-0.13%)
15-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  348.10
  •  350.80
  •  344.45
  •  347.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  132499
  •  460.30
  •  366.00
  •  102.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,148.99
  • 9.30
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,909.05
  • N/A
  • 1.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.77%
  • 6.97%
  • 34.92%
  • FII
  • DII
  • Others
  • 7.93%
  • 1.98%
  • 3.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.23
  • 2.21
  • 3.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.72
  • 17.55
  • 7.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.18
  • 67.08
  • 22.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.63
  • 11.18
  • 9.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.42
  • 1.52
  • 1.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.49
  • 6.14
  • 4.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
5,836.21
5,674.99
2.84%
4,142.09
3,127.21
32.45%
4,245.09
3,646.21
16.42%
4,081.64
3,712.61
9.94%
Expenses
4,960.65
5,016.80
-1.12%
3,711.52
2,965.79
25.14%
3,620.57
3,181.49
13.80%
3,604.72
3,394.82
6.18%
EBITDA
875.56
658.19
33.03%
430.57
161.42
166.74%
624.52
464.72
34.39%
476.92
317.79
50.07%
EBIDTM
15.00%
11.60%
10.39%
5.16%
14.01%
12.75%
11.68%
8.56%
Other Income
13.66
22.55
-39.42%
15.45
26.15
-40.92%
15.93
25.19
-36.76%
32.34
54.11
-40.23%
Interest
58.67
115.05
-49.00%
88.80
128.83
-31.07%
96.22
111.93
-14.04%
90.39
93.41
-3.23%
Depreciation
83.59
81.16
2.99%
83.75
69.14
21.13%
87.04
78.89
10.33%
81.62
66.09
23.50%
PBT
746.96
484.53
54.16%
273.47
-10.40
-
457.19
295.38
54.78%
337.25
211.99
59.09%
Tax
185.35
104.05
78.14%
145.39
-7.94
-
205.62
94.06
118.61%
75.63
67.57
11.93%
PAT
561.61
380.48
47.61%
128.08
-2.46
-
251.57
201.32
24.96%
261.62
144.42
81.15%
PATM
9.62%
6.70%
3.09%
-0.08%
7.11%
5.52%
6.41%
3.89%
EPS
17.95
10.26
74.95%
1.66
-1.56
-
28.29
8.93
216.80%
8.86
4.77
85.74%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
18,305.03
17,128.92
16,555.53
15,372.77
14,391.25
15,357.73
13,952.64
12,114.14
11,382.90
12,491.69
9,360.17
Net Sales Growth
13.27%
3.46%
7.69%
6.82%
-6.29%
10.07%
15.18%
6.42%
-8.88%
33.46%
 
Cost Of Goods Sold
14,578.58
12,159.97
11,957.46
11,170.19
10,258.22
11,819.75
10,462.07
8,878.49
8,282.71
9,436.76
6,866.93
Gross Profit
3,726.45
4,968.95
4,598.07
4,202.58
4,133.03
3,537.98
3,490.57
3,235.65
3,100.19
3,054.93
2,493.24
GP Margin
20.36%
29.01%
27.77%
27.34%
28.72%
23.04%
25.02%
26.71%
27.24%
24.46%
26.64%
Total Expenditure
15,897.46
15,241.13
15,110.44
14,067.70
12,965.14
14,516.76
12,944.66
11,214.74
10,366.69
11,286.60
8,277.66
Power & Fuel Cost
-
339.66
296.40
296.10
282.11
293.36
310.43
260.62
216.78
137.72
114.28
% Of Sales
-
1.98%
1.79%
1.93%
1.96%
1.91%
2.22%
2.15%
1.90%
1.10%
1.22%
Employee Cost
-
661.97
593.32
527.67
474.20
453.81
433.92
417.92
378.85
326.71
255.69
% Of Sales
-
3.86%
3.58%
3.43%
3.30%
2.95%
3.11%
3.45%
3.33%
2.62%
2.73%
Manufacturing Exp.
-
1,296.81
1,464.73
1,359.58
1,224.81
1,168.21
1,006.31
892.77
230.98
220.07
220.78
% Of Sales
-
7.57%
8.85%
8.84%
8.51%
7.61%
7.21%
7.37%
2.03%
1.76%
2.36%
General & Admin Exp.
-
617.17
605.09
593.63
506.39
486.96
471.16
452.31
964.23
875.82
664.22
% Of Sales
-
3.60%
3.65%
3.86%
3.52%
3.17%
3.38%
3.73%
8.47%
7.01%
7.10%
Selling & Distn. Exp.
-
17.08
11.88
9.34
9.91
10.77
18.05
23.16
20.39
21.68
15.40
% Of Sales
-
0.10%
0.07%
0.06%
0.07%
0.07%
0.13%
0.19%
0.18%
0.17%
0.16%
Miscellaneous Exp.
-
148.47
181.56
111.19
209.50
283.90
242.72
289.47
272.75
267.84
15.40
% Of Sales
-
0.87%
1.10%
0.72%
1.46%
1.85%
1.74%
2.39%
2.40%
2.14%
1.50%
EBITDA
2,407.57
1,887.79
1,445.09
1,305.07
1,426.11
840.97
1,007.98
899.40
1,016.21
1,205.09
1,082.51
EBITDA Margin
13.15%
11.02%
8.73%
8.49%
9.91%
5.48%
7.22%
7.42%
8.93%
9.65%
11.57%
Other Income
77.38
130.23
112.32
237.13
158.59
155.33
115.08
108.93
105.28
107.01
124.41
Interest
334.08
430.49
424.51
335.51
417.32
451.20
419.74
465.34
387.78
293.63
209.41
Depreciation
336.00
318.96
272.33
251.30
248.04
249.61
244.10
226.14
215.15
189.61
174.19
PBT
1,814.87
1,268.57
860.57
955.39
919.34
295.49
459.22
316.85
518.56
828.86
823.32
Tax
611.99
377.36
399.30
350.72
211.35
143.67
178.93
96.86
155.29
266.73
268.28
Tax Rate
33.72%
29.75%
47.72%
40.40%
22.99%
44.83%
39.30%
30.70%
29.95%
33.62%
32.59%
PAT
1,202.88
470.20
153.26
255.87
520.55
36.11
116.79
77.97
206.94
312.70
312.28
PAT before Minority Interest
752.66
891.21
437.42
517.48
707.99
176.82
276.35
218.61
363.27
526.60
555.04
Minority Interest
-450.22
-421.01
-284.16
-261.61
-187.44
-140.71
-159.56
-140.64
-156.33
-213.90
-242.76
PAT Margin
6.57%
2.75%
0.93%
1.66%
3.62%
0.24%
0.84%
0.64%
1.82%
2.50%
3.34%
PAT Growth
66.20%
206.80%
-40.10%
-50.85%
1341.57%
-69.08%
49.79%
-62.32%
-33.82%
0.13%
 
Unadjusted EPS
68.00
26.58
8.66
14.46
29.43
2.04
6.60
4.41
11.70
17.68
17.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,519.48
3,127.90
2,969.94
2,750.31
2,387.33
2,227.00
2,416.85
2,432.82
2,423.85
2,241.57
Share Capital
17.70
17.70
17.70
17.59
17.58
17.58
17.58
17.58
17.37
17.32
Total Reserves
3,489.61
3,097.92
2,944.96
2,730.64
2,368.91
2,209.42
2,399.27
2,415.24
2,406.48
2,224.25
Non-Current Liabilities
1,119.46
536.19
500.76
960.03
1,226.99
1,398.94
1,841.59
2,351.80
1,613.65
1,132.97
Secured Loans
590.30
433.60
391.56
722.57
906.37
1,104.54
1,531.54
1,991.59
1,371.37
873.81
Unsecured Loans
19.70
18.46
18.41
120.08
120.32
32.81
32.57
25.96
25.00
25.00
Long Term Provisions
31.00
22.25
22.03
19.32
18.25
16.92
17.38
18.51
17.68
14.72
Current Liabilities
8,590.00
10,912.43
9,790.49
8,515.74
9,477.19
8,376.87
6,468.81
6,715.30
6,132.02
4,471.44
Trade Payables
4,000.26
4,859.05
4,641.98
4,204.45
4,227.34
3,886.36
3,108.41
2,759.07
2,366.99
1,765.89
Other Current Liabilities
1,360.59
1,548.73
1,495.33
1,439.18
1,578.12
1,170.96
953.87
888.53
753.24
514.00
Short Term Borrowings
3,155.63
4,432.55
3,614.38
2,829.59
3,609.92
3,255.04
2,347.40
2,954.98
2,981.43
2,176.50
Short Term Provisions
73.52
72.10
38.80
42.52
61.81
64.51
59.13
112.72
30.36
15.05
Total Liabilities
14,935.74
15,901.08
14,527.67
13,363.77
14,131.02
12,899.36
11,658.67
12,433.19
11,097.24
8,577.18
Net Block
3,832.84
3,054.62
3,171.47
3,270.83
3,343.40
3,476.49
3,787.80
3,850.59
3,107.70
2,582.36
Gross Block
5,951.85
4,868.92
4,761.58
4,648.25
4,516.27
5,545.38
5,658.04
5,515.94
4,555.16
3,785.97
Accumulated Depreciation
2,119.01
1,814.30
1,590.11
1,377.42
1,172.87
2,068.89
1,870.24
1,665.35
1,447.46
1,203.61
Non Current Assets
4,487.95
3,897.99
3,855.62
3,904.04
4,181.06
4,161.41
4,541.95
4,725.13
4,000.59
3,184.58
Capital Work in Progress
85.35
203.16
54.12
38.58
76.84
75.36
163.03
488.97
605.06
343.48
Non Current Investment
420.25
415.95
414.58
501.29
630.84
357.99
347.60
161.36
151.13
135.53
Long Term Loans & Adv.
147.75
184.66
174.86
63.08
80.35
244.14
242.89
221.92
133.71
122.28
Other Non Current Assets
1.76
39.60
40.59
30.26
49.63
7.43
0.63
2.29
2.99
0.93
Current Assets
10,447.79
12,003.09
10,672.05
9,459.73
9,949.96
8,737.95
7,116.72
7,708.06
7,096.65
5,392.60
Current Investments
17.96
24.60
40.74
93.70
57.60
10.85
10.19
18.20
4.84
47.74
Inventories
4,354.05
5,743.42
4,095.88
3,572.01
4,013.76
3,963.02
3,001.10
2,670.73
2,472.65
2,194.01
Sundry Debtors
2,115.97
2,071.87
1,828.83
1,850.22
2,047.51
1,713.76
1,730.95
2,033.67
1,228.25
390.38
Cash & Bank
138.24
281.30
663.69
257.16
332.59
376.37
551.64
566.35
1,047.11
1,028.16
Other Current Assets
3,821.57
2,579.98
2,741.61
2,837.71
3,498.50
2,673.95
1,822.84
2,419.11
2,343.80
1,732.31
Short Term Loans & Adv.
1,106.75
1,301.92
1,301.30
848.93
786.66
2,648.62
685.89
867.82
2,273.92
324.15
Net Current Assets
1,857.79
1,090.66
881.56
943.99
472.77
361.08
647.91
992.76
964.63
921.16
Total Assets
14,935.74
15,901.08
14,527.67
13,363.77
14,131.02
12,899.36
11,658.67
12,433.19
11,097.24
8,577.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,985.97
-52.41
259.27
1,968.83
437.02
221.67
1,591.48
838.19
369.92
300.63
PBT
1,266.24
836.95
868.15
919.60
318.89
455.28
315.47
518.56
793.33
823.32
Adjustment
875.67
564.16
550.31
629.08
806.24
722.40
689.48
624.11
545.23
184.56
Changes in Working Capital
227.12
-1,059.22
-793.72
728.19
-508.53
-808.38
703.33
-180.48
-685.12
-430.44
Cash after chg. in Working capital
2,369.03
341.89
624.74
2,276.87
616.60
369.30
1,708.28
962.19
653.44
577.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-383.06
-394.30
-365.47
-308.04
-179.58
-147.63
-116.80
-124.00
-283.52
-301.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
75.80
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-292.39
-358.27
12.80
-148.20
-190.03
-307.01
-228.55
-961.91
-981.48
37.58
Net Fixed Assets
-165.90
-2.52
-14.54
-32.29
805.04
-28.96
-366.64
-713.52
-59.56
-34.27
Net Investments
-23.12
-97.83
-91.90
-0.15
-128.41
-138.15
326.32
-188.32
-248.64
248.68
Others
-103.37
-257.92
119.24
-115.76
-866.66
-139.90
-188.23
-60.07
-673.28
-176.83
Cash from Financing Activity
-1,769.02
34.44
41.84
-1,841.65
-221.18
-142.33
-1,263.42
-503.22
648.11
-417.22
Net Cash Inflow / Outflow
-75.44
-376.24
313.91
-21.02
25.81
-227.67
99.51
-626.94
36.55
-79.01
Opening Cash & Equivalents
170.60
545.38
231.45
252.48
229.08
464.04
395.56
1,016.39
977.05
1,050.20
Closing Cash & Equivalent
105.99
170.60
545.38
231.45
252.48
236.65
464.04
395.56
1,016.39
979.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
198.15
176.02
167.38
156.24
135.75
126.39
137.19
138.09
139.23
129.10
ROA
5.78%
2.88%
3.71%
5.15%
1.31%
2.25%
1.81%
3.09%
5.35%
7.11%
ROE
26.91%
14.39%
18.12%
27.58%
7.67%
11.93%
9.03%
14.99%
22.63%
27.37%
ROCE
21.69%
16.07%
17.06%
18.82%
10.59%
12.73%
10.90%
12.39%
17.52%
20.18%
Fixed Asset Turnover
3.17
3.44
3.28
3.20
3.10
2.53
2.21
2.30
3.03
2.83
Receivable days
44.62
43.00
43.49
48.50
44.01
44.30
55.70
51.43
23.35
12.35
Inventory Days
107.58
108.46
90.65
94.39
93.33
89.56
83.91
81.09
67.32
66.66
Payable days
61.05
48.30
87.43
125.74
84.46
97.84
75.23
52.67
56.00
60.54
Cash Conversion Cycle
91.15
103.16
46.71
17.15
52.88
36.01
64.38
79.85
34.67
18.48
Total Debt/Equity
1.11
1.64
1.51
1.43
2.16
2.17
1.78
2.14
1.89
1.42
Interest Cover
3.95
2.97
3.59
3.20
1.71
2.08
1.68
2.34
3.70
4.93

Annual Reports:


News Update


  • EID Parry aiming to scale up retail business: Report
    14th Jan 2021, 12:56 PM

    It is also planning to strengthen e-commerce and expand distribution of its branded range across south India

    Read More
  • EID Parry to close sugar unit at Tamilnadu
    2nd Jan 2021, 09:59 AM

    The company has decided to close sugar unit of the company, which is not in operation due to continuous non-availability of adequate sugar cane

    Read More
  • EID Parry sells stake in Coromandel International
    30th Dec 2020, 15:17 PM

    The company has sold 58,50,000 equity shares of Re 1 each in the open market at an average price of Rs 803.1894 per share

    Read More
  • EID Parry reports 75% rise in Q2 consolidated net profit
    10th Nov 2020, 10:30 AM

    Total income of the company marginally increased by 2.67% at Rs 5849.87 crore for Q2FY21

    Read More
  • E.I.D. Parry (I) - Quarterly Results
    9th Nov 2020, 17:29 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.